XML 42 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION
Our reportable segments as of December 31, 2022 are described in Note 11 to Notes to Consolidated Financial Statements included in our Annual Report and are as follows:
Global RIM Business
Global Data Center Business
Corporate and Other
The operations associated with acquisitions completed during the first nine months of 2023 have been incorporated into our existing reportable segments.
An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2023 and 2022 is as follows:
THREE MONTHS ENDED SEPTEMBER 30,NINE MONTHS ENDED SEPTEMBER 30,
2023202220232022
Global RIM Business
Total Revenues$1,182,652 $1,091,102 $3,469,045 $3,210,469 
Adjusted EBITDA516,548 483,862 1,493,394 1,402,025 
Global Data Center Business
Total Revenues$127,535 $100,309 $357,873 $297,384 
Adjusted EBITDA53,216 42,660 157,660 126,944 
Corporate and Other
Total Revenues$77,988 $95,534 $233,542 $316,672 
Adjusted EBITDA(69,802)(57,088)(214,626)(173,835)
Total Consolidated
Total Revenues$1,388,175 $1,286,945 $4,060,460 $3,824,525 
Adjusted EBITDA499,962 469,434 1,436,428 1,355,134 
Adjusted EBITDA for each segment is defined as net income (loss) before interest expense, net, provision (benefit) for income taxes, depreciation and amortization (inclusive of our share of Adjusted EBITDA from our unconsolidated joint ventures), and excluding certain items we do not believe to be indicative of our core operating results, specifically:
EXCLUDED
Acquisition and Integration Costs
Restructuring and other transformation
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate)
Other (income) expense, net
Stock-based compensation expense

Internally, we use Adjusted EBITDA as the basis for evaluating the performance of, and allocating resources to, our operating segments.
A reconciliation of Net Income (Loss) to Adjusted EBITDA on a consolidated basis for the three and nine months ended September 30, 2023 and 2022 is as follows:
 THREE MONTHS ENDED SEPTEMBER 30,NINE MONTHS ENDED SEPTEMBER 30,
2023202220232022
Net Income (Loss)$91,391 $192,931 $158,069 $436,496 
Add/(Deduct):
Interest expense, net152,801 121,767 434,148 351,266 
Provision (benefit) for income taxes9,912 23,934 30,925 52,097 
Depreciation and amortization198,757 175,077 576,218 536,946 
Acquisition and Integration Costs9,909 5,554 13,015 38,093 
Restructuring and other transformation38,861 3,382 121,362 3,382 
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate)(4,416)(14,170)(18,982)(66,124)
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures
(17,626)(56,226)58,559 (48,814)
Stock-based compensation expense18,313 14,326 53,195 45,923 
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures2,060 2,859 9,919 5,869 
Adjusted EBITDA$499,962 $469,434 $1,436,428 $1,355,134 
Information as to our revenues by product and service lines by segment for the three and nine months ended September 30, 2023 and 2022 is as follows:
THREE MONTHS ENDED SEPTEMBER 30,NINE MONTHS ENDED SEPTEMBER 30,
2023202220232022
Global RIM Business
Records Management(1)
$926,424 $829,357 $2,693,046 $2,450,903 
Data Management(1)
128,191 127,226 388,036 385,276 
Information Destruction(1)(2)
128,037 134,519 387,963 374,290 
Data Center(1)
— — — — 
Global Data Center Business
Records Management(1)
$— $— $— $— 
Data Management(1)
— — — — 
Information Destruction(1)
— — — — 
Data Center(1)
127,535 100,309 357,873 297,384 
Corporate and Other
Records Management(1)
$36,092 $35,787 $107,849 $103,826 
Data Management(1)
— — — — 
Information Destruction(1)(3)
41,896 59,747 125,693 212,846 
Data Center(1)
— — — — 
Total Consolidated
Records Management(1)
$962,516 $865,144 $2,800,895 $2,554,729 
Data Management(1)
128,191 127,226 388,036 385,276 
Information Destruction(1)(2)(3)
169,933 194,266 513,656 587,136 
Data Center(1)
127,535 100,309 357,873 297,384 
(1)Each of these offerings has a component of revenue that is storage rental related and a component that is service revenue, except for information destruction, which does not have a storage rental component.
(2)Includes secure shredding services.
(3)Includes product revenue from ITRenew.