XML 85 R61.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Reconciliation to of Net Income to Adjusted EBITDA        
Net Income (Loss) $ 1,143 $ 201,858 $ 66,678 $ 243,565
Interest expense, net 144,178 115,057 281,347 229,499
Provision (benefit) for income taxes 4,255 18,083 21,013 28,163
Depreciation and amortization 195,367 178,254 377,461 361,869
Acquisition and Integration Costs 1,511 16,878 3,106 32,539
Restructuring and other transformation 45,588 0 82,501 0
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (1,505) (51,249) (14,566) (51,954)
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures 58,694 (46,103) 76,185 7,412
Stock-based compensation expense 22,373 20,256 34,882 31,597
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 4,054 1,672 7,859 3,010
Adjusted EBITDA $ 475,658 $ 454,706 $ 936,466 $ 885,700