XML 191 R148.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Revenue and Expenditures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment information          
Total Revenues $ 1,248,046 $ 1,082,040 $ 4,491,531 $ 4,147,270 $ 4,262,584
Storage rental 751,070 708,056 2,870,119 2,754,091 2,681,087
Service 496,976 373,984 1,621,412 1,393,179 1,581,497
Depreciation and Amortization 183,615 165,642 680,422 652,069 658,201
Depreciation 120,393 114,449 465,072 447,562 456,323
Amortization     215,350 204,507 201,878
Adjusted EBITDA 430,994 380,565 1,634,699 1,475,721 1,469,009
Total Assets 15,627,976   14,450,031 14,149,267 13,816,816
Expenditures for Segment Assets     886,898 631,854 882,867
Capital Expenditures 161,050 145,528 611,082 438,263 692,983
Cash Paid for Acquisitions, Net of Cash Acquired 717,907 0 203,998 118,581 58,237
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs     71,818 75,010 131,647
GLOBAL RIM BUSINESS          
Segment information          
Total Revenues 1,048,891 976,918 3,994,988 3,748,604 3,858,742
Storage rental     2,517,208 2,416,147 2,360,794
Service     1,477,780 1,332,457 1,497,948
Depreciation and Amortization     477,713 464,745 462,607
Depreciation     320,451 316,575 335,602
Amortization     157,262 148,170 127,005
Adjusted EBITDA 448,795 403,433 1,709,525 1,565,941 1,557,223
Total Assets     11,101,557 11,015,684 10,836,995
Expenditures for Segment Assets     369,749 352,745 403,943
Capital Expenditures     213,395 164,914 253,485
Cash Paid for Acquisitions, Net of Cash Acquired     97,044 118,581 54,717
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs     59,310 69,250 95,741
GLOBAL DATA CENTER BUSINESS          
Segment information          
Total Revenues 96,987 71,108 326,898 279,312 257,151
Storage rental 87,451 67,157 289,592 263,695 246,925
Service     37,306 15,617 10,226
Depreciation and Amortization     148,023 134,844 133,927
Depreciation     93,679 83,106 78,939
Amortization     54,344 51,738 54,988
Adjusted EBITDA 41,977 30,432 137,349 126,576 121,517
Total Assets     2,911,823 2,727,654 2,535,848
Expenditures for Segment Assets     422,274 249,459 427,935
Capital Expenditures     320,768 243,699 392,029
Cash Paid for Acquisitions, Net of Cash Acquired     88,998 0 0
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs     12,508 5,760 35,906
CORPORATE  AND OTHER BUSINESS          
Segment information          
Total Revenues 102,168 34,014 169,645 119,354 146,691
Storage rental     63,319 74,249 73,368
Service     106,326 45,105 73,323
Depreciation and Amortization     54,686 52,480 61,667
Depreciation     50,942 47,881 41,782
Amortization     3,744 4,599 19,885
Adjusted EBITDA $ (59,778) $ (53,300) (212,175) (216,796) (209,731)
Total Assets     436,651 405,929 443,973
Expenditures for Segment Assets     94,875 29,650 50,989
Capital Expenditures     76,919 29,650 47,469
Cash Paid for Acquisitions, Net of Cash Acquired     17,956 0 3,520
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs     $ 0 $ 0 $ 0