XML 85 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation to Income from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 21 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Reconciliation of Adjusted EBITDA to income from continuing operations          
Net Income (Loss) $ 276,522 $ (7,113) $ 323,153 $ 57,779  
Interest expense, net 105,220 103,456 209,642 209,105  
Provision (benefit) for income taxes 110,416 9,683 125,056 19,370  
Depreciation and amortization 166,685 163,850 332,327 326,434  
Acquisition and Integration Costs 2,277 0 2,277 0  
Restructuring Charges 39,443 39,298 79,254 80,344 $ 322,247
Intangible impairments 0 0 0 23,000  
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (128,935) (1,275) (133,386) (2,330)  
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures (189,605) 23,239 (187,484) (21,792)  
Stock-based compensation expense(1) 22,536 18,880 33,269 23,991  
COVID-19 Costs 0 9,285 0 9,285  
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 1,072 159 2,088 275  
Adjusted EBITDA $ 405,631 $ 359,462 $ 786,196 $ 725,461