XML 135 R88.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations (Details) - USD ($)
$ in Thousands
12 Months Ended 15 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Reconciliation of Adjusted EBITDA to income from continuing operations        
Income (Loss) from Continuing Operations $ 343,096 $ 268,211 $ 367,558  
Interest expense, net 418,535 419,298 409,648  
Provision (Benefit) for Income Taxes 29,609 59,931 42,753  
Depreciation and amortization 652,069 658,201 639,514  
Significant Acquisition Costs 0 13,293 50,665  
Restructuring charges 194,396 48,597 0 $ 242,993
Intangible impairments 23,000 0 0  
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (363,537) (63,824) (73,622)  
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures(1) 133,611 25,720 (11,867)  
Stock-based compensation expense 34,272 36,194 31,014  
COVID-19 Costs 9,285 0 0  
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 1,385 3,388 3,261  
Adjusted EBITDA 1,475,721 $ 1,469,009 $ 1,458,924  
Cost of Sales        
Reconciliation of Adjusted EBITDA to income from continuing operations        
COVID-19 Costs 7,600      
Selling, general and administrative expenses        
Reconciliation of Adjusted EBITDA to income from continuing operations        
COVID-19 Costs $ 1,600