XML 72 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
A summary of the cumulative consideration paid and the allocation of the purchase price paid for all of our acquisitions in each respective year is as follows:
202020192018
 TOTALTOTALIODC
TRANSACTION
OTHER FISCAL
YEAR 2018
ACQUISITIONS
TOTAL
Cash Paid (gross of cash acquired)(1)
$124,614 $53,230 $1,347,046 $432,078 $1,779,124 
Purchase Price Holdbacks and Other(2)
— 4,135 — 35,218 35,218 
Fair Value of Investments Applied to Acquisitions27,276 — — — — 
Total Consideration151,890 57,365 1,347,046 467,296 1,814,342 
Fair Value of Identifiable Assets Acquired:
Cash6,545 2,260 34,307 10,227 44,534 
Accounts Receivable, Prepaid Expenses and Other Assets
16,559 3,102 7,070 17,662 24,732 
Property, Plant and Equipment(3)
52,021 5,396 863,027 225,848 1,088,875 
Customer Relationship Intangible Assets(4)
79,065 22,071 — 44,622 44,622 
Operating Lease Right-of-Use Assets
100,040 16,956 — — — 
Data Center In-Place Leases(5)
— — 104,340 36,130 140,470 
Data Center Tenant Relationships(6)
— — 77,362 18,410 95,772 
Data Center Above-Market Leases(7)
— — 16,439 2,381 18,820 
Debt Assumed
(27,363)— — (12,312)(12,312)
Accounts Payable, Accrued Expenses and Other Liabilities
(19,564)(3,233)(36,230)(17,206)(53,436)
Operating Lease Liabilities
(100,040)(16,956)— — — 
Deferred Income Taxes
(9,631)(1,813)— (43,218)(43,218)
Data Center Below-Market Leases(7)
— — (11,421)(694)(12,115)
Total Fair Value of Identifiable Net Assets Acquired
97,632 27,783 1,054,894 281,850 1,336,744 
Goodwill Initially Recorded(8)
$54,258 $29,582 $292,152 $185,446 $477,598 
(1)Cash paid for acquisitions, net of cash acquired in our Consolidated Statement of Cash Flows includes contingent and other payments of $512, $7,267 and $23,967 for the years ended December 31, 2020, 2019 and 2018, respectively, related to acquisitions made in the years prior to 2020, 2019 and 2018, respectively.
(2)Purchase price holdbacks and other includes $18,824 purchase price accrued for the EvoSwitch Transaction in 2018.
(3)Consists primarily of buildings, building improvements, leasehold improvements, data center infrastructure, racking structures, warehouse equipment and computer hardware and software.
(4)The weighted average lives of Customer Relationship Intangible Assets associated with acquisitions in 2020, 2019 and 2018 was 14 years, 16 years and 10 years, respectively.
(5)The weighted average lives of Data Center In-Place Leases associated with acquisitions in 2018 was six years.
(6)The weighted average lives of Data Center Tenant Relationships associated with acquisitions in 2018 was nine years.
(7)The weighted average lives of Data Center Above-Market Leases associated with acquisitions in 2018 was three years and the weighted average lives of data center below-market leases associated with acquisitions in 2018 was seven years.
(8)The goodwill associated with acquisitions, including IODC, is primarily attributable to the assembled workforce, expanded market opportunities and costs and other operating synergies anticipated upon the integration of the operations of our business and the acquired businesses.