XML 134 R104.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 01, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of Adjusted EBITDA to income from continuing operations                        
Adjusted EBITDA                   $ 1,437,605 $ 1,424,824 $ 1,243,573
Provision (Benefit) for Income Taxes                   59,931 42,753 22,962
Other Expense (Income), Net                   33,898 (11,692) 79,429
Interest Expense (Income), Net                   419,298 409,648 353,645
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   (63,824) (73,622) (766)
Depreciation and amortization                   658,201 639,514 522,376
Significant Acquisition Costs                   13,293 50,665 84,901
Restructuring Charges                   48,597 0 0
Intangible impairments $ 3,011                 0 0 3,011
Income (Loss) from Continuing Operations   $ 37,104 $ 108,284 $ 92,347 $ 30,476 $ 158,557 $ 77,349 $ 92,263 $ 39,389 268,211 367,558 178,015
Recall Transaction and IODC Transaction                        
Reconciliation of Adjusted EBITDA to income from continuing operations                        
Significant Acquisition Costs                   $ 13,293 $ 50,665 $ 84,901