XML 60 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Information [Line Items]          
Revenues $ 1,062,224 $ 1,060,991 $ 3,182,994 $ 3,164,272  
Depreciation and Amortization 157,561 157,797 484,375 474,595  
Depreciation 108,152 112,990 336,485 337,923  
Amortization 49,409 44,807 147,890 136,672  
Adjusted EBITDA 375,701 362,330 1,051,149 1,065,460  
Total Assets 13,577,167 11,810,870 13,577,167 11,810,870 $ 11,857,218
Expenditures for Segment Assets 201,278 182,822 703,622 2,104,525  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 166,483 112,352 533,614 329,953  
Cash Paid for Acquisitions, Net of Cash Acquired 11,848 44,142 56,499 1,711,011  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 22,947 26,328 113,509 63,561  
North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 542,044 539,603 1,608,697 1,605,526  
Depreciation and Amortization 58,801 59,869 181,494 183,591  
Depreciation 45,394 46,756 137,801 144,146  
Amortization 13,407 13,113 43,693 39,445  
Adjusted EBITDA 246,415 248,600 715,683 719,199  
Total Assets 5,742,593 4,961,149 5,742,593 4,961,149  
Expenditures for Segment Assets 64,098 53,665 166,908 138,210  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 46,376 31,373 103,660 86,365  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 9,876 1,551  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 17,722 22,292 53,372 50,294  
North American Data Management Business          
Segment Information [Line Items]          
Revenues 96,552 97,477 289,714 297,472  
Depreciation and Amortization 6,709 9,472 27,011 29,114  
Depreciation 4,620 7,277 20,451 22,517  
Amortization 2,089 2,195 6,560 6,597  
Adjusted EBITDA 54,378 53,484 157,998 162,616  
Total Assets 860,101 823,868 860,101 823,868  
Expenditures for Segment Assets 2,822 5,033 13,708 15,529  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 2,822 5,033 13,708 15,529  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0 0 0 0  
Western European Business          
Segment Information [Line Items]          
Revenues 121,437 126,354 377,517 393,869  
Depreciation and Amortization 13,257 14,316 42,842 49,372  
Depreciation 9,137 9,996 30,560 34,575  
Amortization 4,120 4,320 12,282 14,797  
Adjusted EBITDA 38,639 40,817 122,011 131,377  
Total Assets 1,319,442 1,104,221 1,319,442 1,104,221  
Expenditures for Segment Assets 18,125 2,774 72,560 37,813  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 16,191 551 41,031 31,694  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 11,850 0  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 1,934 2,223 19,679 6,119  
Other International Business          
Segment Information [Line Items]          
Revenues 197,728 200,639 598,507 618,933  
Depreciation and Amortization 30,008 31,487 91,367 93,724  
Depreciation 17,512 19,272 53,563 56,535  
Amortization 12,496 12,215 37,804 37,189  
Adjusted EBITDA 62,120 60,106 178,993 181,305  
Total Assets 2,620,709 2,328,574 2,620,709 2,328,574  
Expenditures for Segment Assets 43,290 49,330 93,373 111,777  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 28,944 21,929 56,048 60,992  
Cash Paid for Acquisitions, Net of Cash Acquired 11,848 26,277 31,253 45,673  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 2,498 1,124 6,072 5,112  
Global Data Center Business          
Segment Information [Line Items]          
Revenues 64,418 63,380 188,245 164,878  
Depreciation and Amortization 34,067 27,965 98,370 72,736  
Depreciation 20,193 16,431 58,233 40,931  
Amortization 13,874 11,534 40,137 31,805  
Adjusted EBITDA 32,261 27,299 85,913 72,990  
Total Assets 2,349,917 2,159,955 2,349,917 2,159,955  
Expenditures for Segment Assets 58,060 42,585 314,242 1,745,770  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 57,267 41,896 279,856 98,169  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 1,645,922  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 793 689 34,386 1,679  
Corporate and Other Business          
Segment Information [Line Items]          
Revenues 40,045 33,538 120,314 83,594  
Depreciation and Amortization 14,719 14,688 43,291 46,058  
Depreciation 11,296 13,258 35,877 39,219  
Amortization 3,423 1,430 7,414 6,839  
Adjusted EBITDA (58,112) (67,976) (209,449) (202,027)  
Total Assets 684,405 433,103 684,405 433,103  
Expenditures for Segment Assets 14,883 29,435 42,831 55,426  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 14,883 11,570 39,311 37,204  
Cash Paid for Acquisitions, Net of Cash Acquired 0 17,865 3,520 17,865  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0 0 0 357  
Storage rental          
Segment Information [Line Items]          
Revenues 673,318 656,973 2,005,580 1,963,561  
Storage rental | North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 317,820 306,633 938,161 917,347  
Storage rental | North American Data Management Business          
Segment Information [Line Items]          
Revenues 66,497 67,779 199,819 205,833  
Storage rental | Western European Business          
Segment Information [Line Items]          
Revenues 78,009 79,492 237,258 245,883  
Storage rental | Other International Business          
Segment Information [Line Items]          
Revenues 128,715 124,920 387,086 386,278  
Storage rental | Global Data Center Business          
Segment Information [Line Items]          
Revenues 62,001 60,039 182,301 157,479  
Storage rental | Corporate and Other Business          
Segment Information [Line Items]          
Revenues 20,276 18,110 60,955 50,741  
Service          
Segment Information [Line Items]          
Revenues 388,906 404,018 1,177,414 1,200,711  
Service | North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 224,224 232,970 670,536 688,179  
Service | North American Data Management Business          
Segment Information [Line Items]          
Revenues 30,055 29,698 89,895 91,639  
Service | Western European Business          
Segment Information [Line Items]          
Revenues 43,428 46,862 140,259 147,986  
Service | Other International Business          
Segment Information [Line Items]          
Revenues 69,013 75,719 211,421 232,655  
Service | Global Data Center Business          
Segment Information [Line Items]          
Revenues 2,417 3,341 5,944 7,399  
Service | Corporate and Other Business          
Segment Information [Line Items]          
Revenues $ 19,769 $ 15,428 $ 59,359 $ 32,853