XML 82 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     $ 648,145 $ 625,538
Cash Flows from Operating Activities—Discontinued Operations     0 (995)
Cash Flows from Operating Activities     648,145 624,543
Cash Flows from Investing Activities:        
Capital expenditures $ (166,483) $ (112,352) (533,614) (329,953)
Cash paid for acquisitions, net of cash acquired (11,848) (44,142) (56,499) (1,711,011)
Intercompany loans to subsidiaries     0 0
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles (22,947) (26,328) (113,509) (63,561)
Net proceeds from Divestments     0 1,019
Investments in joint ventures (see Note 10)     (19,222) 0
Proceeds from sales of property and equipment and other, net     82,148 713
Cash Flows from Investing Activities—Continuing Operations     (640,696) (2,102,793)
Cash Flows from Investing Activities—Discontinued Operations     5,061 0
Cash Flows from Investing Activities     (635,635) (2,102,793)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (12,690,691) (11,226,171)
Proceeds from revolving credit facility, term loan facilities and other debt     12,256,276 12,437,017
Net proceeds from sales of senior notes     987,500 0
Debit (payments) balances under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (1,464) (2,035)
Intercompany loans from parent     0 0
Parent cash dividends     (528,908) (505,403)
Net (payments) proceeds associated with employee stock-based awards     (2,059) (2,800)
Net proceeds associated with the Over-Allotment Option     0 76,192
Net proceeds associated with the At the Market (ATM) Program     0 8,716
Payment of debt financing and stock issuance costs     (769) (15,957)
Cash Flows from Financing Activities - Continuing Operations     19,885 769,559
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     19,885 769,559
Effect of Exchange Rates on Cash and Cash Equivalents     (11,102) (19,332)
Increase (decrease) in Cash and Cash Equivalents     21,293 (728,023)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     165,485 925,699
Cash and Cash Equivalents, including Restricted Cash, End of Period 186,778 197,676 186,778 197,676
Eliminations        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     0 0
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     0 0
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Intercompany loans to subsidiaries     288,598 (606,826)
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     0 0
Net proceeds from Divestments       0
Investments in joint ventures (see Note 10)     0  
Proceeds from sales of property and equipment and other, net     0 0
Cash Flows from Investing Activities—Continuing Operations     288,598 (606,826)
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     288,598 (606,826)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     0 0
Proceeds from revolving credit facility, term loan facilities and other debt     0 0
Net proceeds from sales of senior notes     0  
Debit (payments) balances under cash pools     (65,655) 1,221
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     (288,598) 606,826
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs     0 0
Cash Flows from Financing Activities - Continuing Operations     (354,253) 608,047
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     (354,253) 608,047
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Increase (decrease) in Cash and Cash Equivalents     (65,655) 1,221
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     (67,372) (94,726)
Cash and Cash Equivalents, including Restricted Cash, End of Period (133,027) (93,505) (133,027) (93,505)
Parent | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     (161,288) (208,384)
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     (161,288) (208,384)
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Intercompany loans to subsidiaries     (295,124) 629,918
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     0 0
Net proceeds from Divestments       0
Investments in joint ventures (see Note 10)     0  
Proceeds from sales of property and equipment and other, net     0 0
Cash Flows from Investing Activities—Continuing Operations     (295,124) 629,918
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     (295,124) 629,918
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     0 0
Proceeds from revolving credit facility, term loan facilities and other debt     0 0
Net proceeds from sales of senior notes     987,500  
Debit (payments) balances under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     0 0
Parent cash dividends     (528,908) (505,403)
Net (payments) proceeds associated with employee stock-based awards     (2,059) (2,800)
Net proceeds associated with the Over-Allotment Option       76,192
Net proceeds associated with the At the Market (ATM) Program       8,716
Payment of debt financing and stock issuance costs     (243) (412)
Cash Flows from Financing Activities - Continuing Operations     456,290 (423,707)
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     456,290 (423,707)
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Increase (decrease) in Cash and Cash Equivalents     (122) (2,173)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     132 2,433
Cash and Cash Equivalents, including Restricted Cash, End of Period 10 260 10 260
Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     596,529 644,493
Cash Flows from Operating Activities—Discontinued Operations     0 (995)
Cash Flows from Operating Activities     596,529 643,498
Cash Flows from Investing Activities:        
Capital expenditures     (306,567) (224,594)
Cash paid for acquisitions, net of cash acquired     (9,508) (1,332,235)
Intercompany loans to subsidiaries     6,526 (23,092)
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     (86,052) (47,531)
Net proceeds from Divestments       1,019
Investments in joint ventures (see Note 10)     (19,222)  
Proceeds from sales of property and equipment and other, net     33,031 283
Cash Flows from Investing Activities—Continuing Operations     (381,792) (1,626,150)
Cash Flows from Investing Activities—Discontinued Operations     2,564 0
Cash Flows from Investing Activities     (379,228) (1,626,150)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (9,507,136) (5,386,024)
Proceeds from revolving credit facility, term loan facilities and other debt     9,068,245 6,456,050
Net proceeds from sales of senior notes     0  
Debit (payments) balances under cash pools     (10,612) (832)
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     326,566 (664,591)
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs     0 (12,388)
Cash Flows from Financing Activities - Continuing Operations     (122,937) 392,215
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     (122,937) 392,215
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Increase (decrease) in Cash and Cash Equivalents     94,364 (590,437)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     63,407 642,408
Cash and Cash Equivalents, including Restricted Cash, End of Period 157,771 51,971 157,771 51,971
Non- Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     212,904 189,429
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     212,904 189,429
Cash Flows from Investing Activities:        
Capital expenditures     (227,047) (105,359)
Cash paid for acquisitions, net of cash acquired     (46,991) (378,776)
Intercompany loans to subsidiaries     0 0
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     (27,457) (16,030)
Net proceeds from Divestments       0
Investments in joint ventures (see Note 10)     0  
Proceeds from sales of property and equipment and other, net     49,117 430
Cash Flows from Investing Activities—Continuing Operations     (252,378) (499,735)
Cash Flows from Investing Activities—Discontinued Operations     2,497 0
Cash Flows from Investing Activities     (249,881) (499,735)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (3,183,555) (5,840,147)
Proceeds from revolving credit facility, term loan facilities and other debt     3,188,031 5,980,967
Net proceeds from sales of senior notes     0  
Debit (payments) balances under cash pools     76,267 (389)
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (1,464) (2,035)
Intercompany loans from parent     (37,968) 57,765
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs     (526) (3,157)
Cash Flows from Financing Activities - Continuing Operations     40,785 193,004
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     40,785 193,004
Effect of Exchange Rates on Cash and Cash Equivalents     (11,102) (19,332)
Increase (decrease) in Cash and Cash Equivalents     (7,294) (136,634)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     169,318 375,584
Cash and Cash Equivalents, including Restricted Cash, End of Period $ 162,024 $ 238,950 $ 162,024 $ 238,950