XML 70 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Consolidating financial statements    
Revenues $ 1,053,863 $ 1,042,458
Intercompany 0 0
Cost of sales (excluding depreciation and amortization) 461,544 448,721
Intercompany 0 0
Income (loss) from discontinued operations, net of tax (24) (462)
Operating Expenses:    
Selling, General and Administrative 270,559 269,730
Depreciation and Amortization 162,483 160,578
Gain (Loss) on Sale of Assets and Asset Impairment Charges 602 (1,130)
Total Operating Expenses 895,188 877,899
Operating Income (Loss) 158,675 164,559
Interest Expense (Income), Net 102,436 97,626
Other (Income) Expense, Net 15,210 20,151
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 41,029 46,782
Provision (Benefit) for Income Taxes 10,553 1,168
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0
Income (Loss) from Continuing Operations 30,476 45,614
Net income (loss) 30,452 45,152
Less: Net Income (Loss) Attributable to Noncontrolling Interests 891 468
Net income (loss) attributable to Iron Mountain Incorporated 29,561 44,684
Net income (loss) 30,452 45,152
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustment 18,191 31,651
Change in Fair Value of Interest Rate Swap Agreements (2,674) (185)
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0
Total Other Comprehensive Income (Loss) 15,517 31,466
Comprehensive Income (Loss) 45,969 76,618
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 1,704 2,027
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 44,265 74,591
Eliminations    
Consolidating financial statements    
Revenues (6,077) (5,696)
Intercompany (6,077) (5,696)
Cost of sales (excluding depreciation and amortization) 0 0
Intercompany (6,077) (5,696)
Income (loss) from discontinued operations, net of tax 0 0
Operating Expenses:    
Selling, General and Administrative 0 0
Depreciation and Amortization 0 0
Gain (Loss) on Sale of Assets and Asset Impairment Charges 0 0
Total Operating Expenses (6,077) (5,696)
Operating Income (Loss) 0 0
Interest Expense (Income), Net 0 0
Other (Income) Expense, Net 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 0 0
Provision (Benefit) for Income Taxes 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 75,320 90,679
Income (Loss) from Continuing Operations (75,320) (90,679)
Net income (loss) (75,320) (90,679)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated (75,320) (90,679)
Net income (loss) (75,320) (90,679)
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustment 0 0
Change in Fair Value of Interest Rate Swap Agreements 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries (18,393) (74,068)
Total Other Comprehensive Income (Loss) (18,393) (74,068)
Comprehensive Income (Loss) (93,713) (164,747)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (93,713) (164,747)
Parent | Reportable legal entities    
Consolidating financial statements    
Revenues 0 0
Intercompany 0 0
Cost of sales (excluding depreciation and amortization) 0 0
Intercompany 0 0
Income (loss) from discontinued operations, net of tax 0 0
Operating Expenses:    
Selling, General and Administrative 87 43
Depreciation and Amortization 23 33
Gain (Loss) on Sale of Assets and Asset Impairment Charges 0 0
Total Operating Expenses 110 76
Operating Income (Loss) (110) (76)
Interest Expense (Income), Net 49,625 49,941
Other (Income) Expense, Net 182 (1,157)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (49,917) (48,860)
Provision (Benefit) for Income Taxes 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (79,478) (93,544)
Income (Loss) from Continuing Operations 29,561 44,684
Net income (loss) 29,561 44,684
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated 29,561 44,684
Net income (loss) 29,561 44,684
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustment 6,141 (5,635)
Change in Fair Value of Interest Rate Swap Agreements (2,674) (185)
Equity in Other Comprehensive Income (Loss) of Subsidiaries 11,237 35,732
Total Other Comprehensive Income (Loss) 14,704 29,912
Comprehensive Income (Loss) 44,265 74,596
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 44,265 74,596
Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues 644,588 627,911
Intercompany 1,154 1,205
Cost of sales (excluding depreciation and amortization) 263,137 246,163
Intercompany 4,923 4,491
Income (loss) from discontinued operations, net of tax (24) (422)
Operating Expenses:    
Selling, General and Administrative 187,822 185,348
Depreciation and Amortization 102,954 102,446
Gain (Loss) on Sale of Assets and Asset Impairment Charges (574) 356
Total Operating Expenses 559,410 538,092
Operating Income (Loss) 85,178 89,819
Interest Expense (Income), Net 4,057 (1,508)
Other (Income) Expense, Net 527 1,560
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 80,594 89,767
Provision (Benefit) for Income Taxes 1,301 (6,712)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 4,158 2,865
Income (Loss) from Continuing Operations 75,135 93,614
Net income (loss) 75,111 93,192
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated 75,111 93,192
Net income (loss) 75,111 93,192
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustment 0 0
Change in Fair Value of Interest Rate Swap Agreements 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 7,156 38,336
Total Other Comprehensive Income (Loss) 7,156 38,336
Comprehensive Income (Loss) 82,267 131,528
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 82,267 131,528
Non-Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues 415,352 420,243
Intercompany 4,923 4,491
Cost of sales (excluding depreciation and amortization) 198,407 202,558
Intercompany 1,154 1,205
Income (loss) from discontinued operations, net of tax 0 (40)
Operating Expenses:    
Selling, General and Administrative 82,650 84,339
Depreciation and Amortization 59,506 58,099
Gain (Loss) on Sale of Assets and Asset Impairment Charges (28) 774
Total Operating Expenses 341,745 345,427
Operating Income (Loss) 73,607 74,816
Interest Expense (Income), Net 48,754 (49,193)
Other (Income) Expense, Net 14,501 19,748
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 10,352 5,875
Provision (Benefit) for Income Taxes 9,252 7,880
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0
Income (Loss) from Continuing Operations 1,100 (2,005)
Net income (loss) 1,100 (2,045)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 891 468
Net income (loss) attributable to Iron Mountain Incorporated 209 (2,513)
Net income (loss) 1,100 (2,045)
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustment 12,050 37,286
Change in Fair Value of Interest Rate Swap Agreements 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0
Total Other Comprehensive Income (Loss) 12,050 37,286
Comprehensive Income (Loss) 13,150 35,241
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 1,704 2,027
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 11,446 33,214
Storage Rental And Service [Member]    
Consolidating financial statements    
Revenues 662,974 651,149
Storage Rental And Service [Member] | Eliminations    
Consolidating financial statements    
Revenues   0
Storage Rental And Service [Member] | Parent | Reportable legal entities    
Consolidating financial statements    
Revenues   0
Storage Rental And Service [Member] | Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues 403,741 396,476
Storage rental    
Consolidating financial statements    
Revenues 662,974 651,149
Storage rental | Eliminations    
Consolidating financial statements    
Revenues 0  
Storage rental | Non-Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues 259,233 254,673
Service    
Consolidating financial statements    
Revenues 390,889 391,309
Service | Eliminations    
Consolidating financial statements    
Revenues 0 0
Service | Parent | Reportable legal entities    
Consolidating financial statements    
Revenues 0 0
Service | Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues 239,693 230,230
Service | Non-Guarantors | Reportable legal entities    
Consolidating financial statements    
Revenues $ 151,196 $ 161,079