XML 66 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Details)
€ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands
Mar. 31, 2019
USD ($)
Mar. 31, 2019
EUR (€)
Mar. 31, 2019
AUD ($)
Mar. 31, 2019
CAD ($)
Dec. 31, 2018
USD ($)
Mar. 22, 2018
USD ($)
Debt covenants            
Long-term Debt, Gross $ 8,574,147       $ 8,229,430  
Long-term Debt $ 8,490,879       8,142,823  
New Credit Agreement            
Debt            
Average interest rate (as a percent) 4.00% 4.00% 4.00% 4.00%    
QRS Cash Pool [Member]            
Debt covenants            
Cash pool agreement, net cash position $ 2,000       2,000  
Cash pool agreement, gross cash position 271,400       300,800  
Cash pool agreement, outstanding borrowings (269,400)       (298,800)  
TRS Cash Pool [Member]            
Debt covenants            
Cash pool agreement, net cash position 3,200       2,200  
Cash pool agreement, gross cash position 281,100       281,500  
Cash pool agreement, outstanding borrowings $ (277,900)       $ (279,300)  
Credit Agreement            
Debt covenants            
Net total lease adjusted leverage ratio 5.8 5.8 5.8 5.8 5.6  
Net secured debt lease adjusted leverage ratio 2.8 2.8 2.8 2.8 2.6  
Bond leverage ratio, per indentures 6.1 6.1 6.1 6.1 5.8  
Fixed charge coverage ratio 2.2 2.2 2.2 2.2 2.2  
Credit Agreement | Minimum            
Debt covenants            
Fixed charge coverage ratio 1.5 1.5 1.5 1.5    
Credit Agreement | Maximum            
Debt covenants            
Net total lease adjusted leverage ratio 6.5 6.5 6.5 6.5    
Net secured debt lease adjusted leverage ratio 4.0 4.0 4.0 4.0    
Bond leverage ratio, per indentures 6.5 6.5 6.5 6.5    
Revolving Credit Facility            
Debt            
Letters of credit outstanding $ 37,271          
Remaining amount available for borrowing under credit facility $ 573,163          
Revolving Credit Facility | New Credit Agreement            
Debt            
Average interest rate (as a percent) 4.00% 4.00% 4.00% 4.00%    
Fair Value $ 1,139,566       $ 793,832  
Debt covenants            
Long-term Debt, Gross 1,139,566       793,832  
Long-term Debt 1,126,234       779,715  
Revolving Credit Facility | UK Bilateral Revolving Credit Facility            
Debt            
Fair Value 182,450       178,299  
Debt covenants            
Long-term Debt, Gross 182,450       178,299  
Long-term Debt 180,195       175,942  
Term Loan Facility | New Credit Agreement | USD            
Debt covenants            
Long-term Debt, Gross $ 965,800          
Term Loan Facility | New Credit Agreement | Canada, Dollars            
Debt covenants            
Long-term Debt, Gross       $ 94,200    
Term Loan Facility | New Credit Agreement | EUR            
Debt covenants            
Long-term Debt, Gross | €   € 92,000        
Term Loan Facility | Term Loan A [Member]            
Debt            
Average interest rate (as a percent) 4.20% 4.20% 4.20% 4.20%    
Fair Value $ 237,500       240,625  
Debt covenants            
Long-term Debt, Gross 237,500       240,625  
Long-term Debt $ 237,500       240,625  
Term Loan Facility | Term Loan B [Member]            
Debt            
Average interest rate (as a percent) 4.30% 4.30% 4.30% 4.30%    
Debt Instrument, Unamortized Discount $ 1,524       1,581  
Fair Value 670,478       660,013  
Debt covenants            
Long-term Debt, Gross 691,476       693,169  
Long-term Debt $ 683,046       $ 684,427  
Loans Payable [Member] | Term Loan B [Member] | Term Loan Facility            
Debt            
Maximum borrowing capacity           $ 700,000
Euro Notes 3 Percent due 2025 [Member]            
Debt            
Stated interest rate (as a percent) 3.00% 3.00% 3.00% 3.00% 3.00%  
Fair Value $ 337,684       $ 321,029  
Debt covenants            
Long-term Debt, Gross 336,557       343,347  
Long-term Debt $ 332,616       $ 339,249  
Senior Notes 4.875 Percent due 2027            
Debt            
Stated interest rate (as a percent) 4.875% 4.875% 4.875% 4.875% 4.875%  
Fair Value $ 957,500       $ 855,000  
Debt covenants            
Long-term Debt, Gross 1,000,000       1,000,000  
Long-term Debt $ 987,914       $ 987,558  
Senior Notes 5.375 Percent due 2026            
Debt            
Stated interest rate (as a percent) 5.375% 5.375% 5.375% 5.375% 5.375%  
Fair Value $ 246,875       $ 224,375  
Debt covenants            
Long-term Debt, Gross 250,000       250,000  
Long-term Debt $ 246,922       $ 246,815  
CAD 5.375 Percent Senior Notes due 2023 [Member]            
Debt            
Stated interest rate (as a percent) 5.375% 5.375% 5.375% 5.375% 5.375%  
Fair Value $ 189,444       $ 186,154  
Debt covenants            
Long-term Debt, Gross 187,262       183,403  
Long-term Debt $ 184,838       180,897  
Australian Dollar Term Loan [Member]            
Debt            
Average interest rate (as a percent) 5.70% 5.70% 5.70% 5.70%    
Debt Instrument, Unamortized Discount $ 1,587       1,690  
Fair Value 235,587       235,645  
Debt covenants            
Long-term Debt, Gross 234,000       233,955  
Long-term Debt $ 231,107   $ 331,875   $ 230,871