XML 74 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment information          
Revenues $ 1,060,823 $ 949,806 $ 2,103,281 $ 1,888,682  
Depreciation and Amortization 156,220 128,099 316,798 252,806  
Depreciation 111,501 102,315 224,933 201,907  
Amortization 44,719 25,784 91,865 50,899  
Adjusted EBITDA 369,454 318,054 712,469 610,628  
Assets 11,812,534 9,814,693 11,812,534 9,814,693 $ 10,972,402
Expenditures for Segment Assets 379,078 125,148 1,921,703 231,940  
Capital Expenditures 121,996 92,005 217,601 165,207  
Cash Paid for Acquisitions, Net of Cash Acquired 237,895 26,036 1,666,869 38,223  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 19,187   37,233    
Acquisitions of customer relationships and customer inducements   7,107 37,233 28,510  
North American Records and Information Management business          
Segment information          
Revenues 539,080 509,597 1,065,923 1,017,194  
Depreciation and Amortization 60,970 58,628 123,722 119,163  
Depreciation 48,252 50,119 97,390 102,071  
Amortization 12,718 8,509 26,332 17,092  
Adjusted EBITDA 244,861 220,768 470,599 430,298  
Assets 5,010,186 4,987,060 5,010,186 4,987,060  
Expenditures for Segment Assets 41,364 52,640 84,545 104,528  
Capital Expenditures 25,122 46,235 54,992 72,813  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 1,551 4,379  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 16,242   28,002    
Acquisitions of customer relationships and customer inducements   6,405   27,336  
North American Data Management Business          
Segment information          
Revenues 100,031 99,677 199,995 200,511  
Depreciation and Amortization 9,538 8,272 19,642 16,523  
Depreciation 7,217 6,091 15,240 12,154  
Amortization 2,321 2,181 4,402 4,369  
Adjusted EBITDA 55,280 55,448 109,132 110,718  
Assets 829,682 826,868 829,682 826,868  
Expenditures for Segment Assets 3,643 7,174 10,496 15,080  
Capital Expenditures 3,643 7,174 10,496 15,080  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0   0    
Acquisitions of customer relationships and customer inducements   0   0  
Western European Business          
Segment information          
Revenues 136,215 121,866 273,087 241,938  
Depreciation and Amortization 17,700 16,124 35,470 30,421  
Depreciation 11,958 12,366 24,863 23,254  
Amortization 5,742 3,758 10,607 7,167  
Adjusted EBITDA 46,413 36,528 90,495 70,670  
Assets 1,355,980 983,797 1,355,980 983,797  
Expenditures for Segment Assets 27,799 2,079 35,383 7,104  
Capital Expenditures 25,336 1,723 31,487 6,621  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 2,463   3,896    
Acquisitions of customer relationships and customer inducements   356   483  
Other International Business          
Segment information          
Revenues 204,752 192,405 412,722 381,646  
Depreciation and Amortization 30,164 30,203 61,823 57,879  
Depreciation 18,062 20,518 36,979 39,823  
Amortization 12,102 9,685 24,844 18,056  
Adjusted EBITDA 60,633 56,166 121,264 111,513  
Assets 2,235,790 2,215,589 2,235,790 2,215,589  
Expenditures for Segment Assets 30,047 43,084 62,103 61,704  
Capital Expenditures 13,681 16,702 38,719 29,169  
Cash Paid for Acquisitions, Net of Cash Acquired 16,188 26,036 19,396 31,844  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 178   3,988    
Acquisitions of customer relationships and customer inducements   346   691  
Global Data Center Business          
Segment information          
Revenues 54,895 10,360 101,498 16,583  
Depreciation and Amortization 22,503 1,595 44,771 3,019  
Depreciation 13,120 1,531 24,500 2,891  
Amortization 9,383 64 20,271 128  
Adjusted EBITDA 24,901 5,991 45,691 7,497  
Assets 1,909,088 207,777 1,909,088 207,777  
Expenditures for Segment Assets 265,173 8,797 1,703,185 17,692  
Capital Expenditures 43,162 8,797 56,273 17,692  
Cash Paid for Acquisitions, Net of Cash Acquired 221,707 0 1,645,922 0  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 304   990    
Acquisitions of customer relationships and customer inducements   0   0  
Corporate and Other          
Segment information          
Revenues 25,850 15,901 50,056 30,810  
Depreciation and Amortization 15,345 13,277 31,370 25,801  
Depreciation 12,892 11,690 25,961 21,714  
Amortization 2,453 1,587 5,409 4,087  
Adjusted EBITDA (62,634) (56,847) (124,712) (120,068)  
Assets 471,808 593,602 471,808 593,602  
Expenditures for Segment Assets 11,052 11,374 25,991 25,832  
Capital Expenditures 11,052 11,374 25,634 23,832  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 2,000  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0   357    
Acquisitions of customer relationships and customer inducements   0   0  
Storage rental          
Segment information          
Revenues 655,439 590,239 1,306,588 1,162,518  
Storage rental | North American Records and Information Management business          
Segment information          
Revenues 305,895 305,168 610,714 603,351  
Storage rental | North American Data Management Business          
Segment information          
Revenues 68,808 68,735 138,054 137,559  
Storage rental | Western European Business          
Segment information          
Revenues 82,439 74,535 166,391 146,102  
Storage rental | Other International Business          
Segment information          
Revenues 129,611 121,317 261,358 238,932  
Storage rental | Global Data Center Business          
Segment information          
Revenues 51,945 9,931 97,440 15,789  
Storage rental | Corporate and Other          
Segment information          
Revenues 16,741 10,553 32,631 20,785  
Service          
Segment information          
Revenues 405,384 359,567 796,693 726,164  
Service | North American Records and Information Management business          
Segment information          
Revenues 233,185 204,429 455,209 413,843  
Service | North American Data Management Business          
Segment information          
Revenues 31,223 30,942 61,941 62,952  
Service | Western European Business          
Segment information          
Revenues 53,776 47,331 106,696 95,836  
Service | Other International Business          
Segment information          
Revenues 75,141 71,088 151,364 142,714  
Service | Global Data Center Business          
Segment information          
Revenues 2,950 429 4,058 794  
Service | Corporate and Other          
Segment information          
Revenues $ 9,109 $ 5,348 $ 17,425 $ 10,025