XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     $ 393,806 $ 322,040
Cash Flows from Operating Activities—Discontinued Operations     (477) (2,363)
Cash Flows from Operating Activities     393,329 319,677
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) $ (121,996) $ (92,005) (217,601) (165,207)
Cash paid for acquisitions, net of cash acquired (237,895) (26,036) (1,666,869) (38,223)
Payments to Fund Long-term Loans to Related Parties       0
Intercompany loans to subsidiaries     0  
Investment in subsidiaries     0 0
Acquisitions of customer relationships and customer inducements   (7,107) (37,233) (28,510)
Net proceeds from Divestments (see Note 10)     0 2,423
Proceeds from sales of property and equipment and other, net (including real estate)     207 8,547
Cash Flows from Investing Activities—Continuing Operations     (1,921,496) (220,970)
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     (1,921,496) (220,970)
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt     (7,876,796) (5,751,416)
Proceeds from revolving credit, term loan facilities and other debt     8,944,416 5,494,125
Net proceeds from sales of senior notes     0 332,683
Borrowings under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (1,079) 10,151
Intercompany loans from parent     0 0
Equity contribution from parent       0
Parent cash dividends     (337,052) (147,393)
Net proceeds (payments) associated with employee stock-based awards     (2,259) 810
Net proceeds associated with the Over-Allotment Option (see Note 9)     76,192 0
Proceeds From Issuance Of At The Market Program     8,716 0
Payment of debt financing and stock issuance costs     (13,385) (544)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations     798,753 (61,584)
Cash Flows from Financing Activities—Discontinued Operations     0 0
Net Cash Provided by (Used in) Financing Activities     798,753 (61,584)
Effect of exchange rates on cash and cash equivalents     (8,093) 17,412
(Decrease) Increase in cash and cash equivalents     (737,507) 54,535
Cash and cash equivalents, beginning of period     925,699 236,484
Cash and cash equivalents, end of period 188,192 291,019 188,192 291,019
Eliminations        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     0 0
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     0 0
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Payments to Fund Long-term Loans to Related Parties       (93,235)
Intercompany loans to subsidiaries     (389,515)  
Investment in subsidiaries     0 16,170
Acquisitions of customer relationships and customer inducements     0 0
Net proceeds from Divestments (see Note 10)       0
Proceeds from sales of property and equipment and other, net (including real estate)     0 0
Cash Flows from Investing Activities—Continuing Operations     (389,515) 109,405
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     (389,515) 109,405
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt     0 0
Proceeds from revolving credit, term loan facilities and other debt     0 0
Net proceeds from sales of senior notes       0
Borrowings under cash pools     4,807 (161,550)
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     389,515 (93,235)
Equity contribution from parent       (16,170)
Parent cash dividends     0 0
Net proceeds (payments) associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option (see Note 9)     0  
Proceeds From Issuance Of At The Market Program     0  
Payment of debt financing and stock issuance costs     0 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations     394,322 (270,955)
Cash Flows from Financing Activities—Discontinued Operations     0 0
Net Cash Provided by (Used in) Financing Activities     394,322 (270,955)
Effect of exchange rates on cash and cash equivalents     0 0
(Decrease) Increase in cash and cash equivalents     4,807 (161,550)
Cash and cash equivalents, beginning of period     (94,726) 0
Cash and cash equivalents, end of period (89,919) (161,550) (89,919) (161,550)
Parent | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     (117,979) (81,406)
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     (117,979) (81,406)
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Payments to Fund Long-term Loans to Related Parties       51,119
Intercompany loans to subsidiaries     370,423  
Investment in subsidiaries     0 (16,170)
Acquisitions of customer relationships and customer inducements     0 0
Net proceeds from Divestments (see Note 10)       0
Proceeds from sales of property and equipment and other, net (including real estate)     0 0
Cash Flows from Investing Activities—Continuing Operations     370,423 (67,289)
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     370,423 (67,289)
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt     0 (262,579)
Proceeds from revolving credit, term loan facilities and other debt     0 224,660
Net proceeds from sales of senior notes       332,683
Borrowings under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     0 0
Equity contribution from parent       0
Parent cash dividends     (337,052) (147,393)
Net proceeds (payments) associated with employee stock-based awards     (2,259) 810
Net proceeds associated with the Over-Allotment Option (see Note 9)     76,192  
Proceeds From Issuance Of At The Market Program     8,716  
Payment of debt financing and stock issuance costs     (412) (471)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations     (254,815) 147,710
Cash Flows from Financing Activities—Discontinued Operations     0 0
Net Cash Provided by (Used in) Financing Activities     (254,815) 147,710
Effect of exchange rates on cash and cash equivalents     0 0
(Decrease) Increase in cash and cash equivalents     (2,371) (985)
Cash and cash equivalents, beginning of period     2,433 2,405
Cash and cash equivalents, end of period 62 1,420 62 1,420
Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     409,167 305,548
Cash Flows from Operating Activities—Discontinued Operations     (477) (957)
Cash Flows from Operating Activities     408,690 304,591
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)     (142,737) (124,559)
Cash paid for acquisitions, net of cash acquired     (1,314,370) (6,380)
Payments to Fund Long-term Loans to Related Parties       41,642
Intercompany loans to subsidiaries     19,092  
Investment in subsidiaries     0 0
Acquisitions of customer relationships and customer inducements     (24,922) (26,924)
Net proceeds from Divestments (see Note 10)       0
Proceeds from sales of property and equipment and other, net (including real estate)     0 12,933
Cash Flows from Investing Activities—Continuing Operations     (1,462,937) (186,572)
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     (1,462,937) (186,572)
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt     (3,657,315) (3,197,148)
Proceeds from revolving credit, term loan facilities and other debt     4,531,603 2,913,810
Net proceeds from sales of senior notes       0
Borrowings under cash pools     (7,657) 136,379
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     (384,323) 44,957
Equity contribution from parent       0
Parent cash dividends     0 0
Net proceeds (payments) associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option (see Note 9)     0  
Proceeds From Issuance Of At The Market Program     0  
Payment of debt financing and stock issuance costs     (12,322) 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations     469,986 (102,002)
Cash Flows from Financing Activities—Discontinued Operations     0 0
Net Cash Provided by (Used in) Financing Activities     469,986 (102,002)
Effect of exchange rates on cash and cash equivalents     0 0
(Decrease) Increase in cash and cash equivalents     (584,261) 16,017
Cash and cash equivalents, beginning of period     634,317 23,380
Cash and cash equivalents, end of period 50,056 39,397 50,056 39,397
Non-Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations       69,922
Cash Flows from Operating Activities—Discontinued Operations       (1,406)
Cash Flows from Operating Activities       68,516
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)       (36,477)
Cash paid for acquisitions, net of cash acquired       (31,843)
Payments to Fund Long-term Loans to Related Parties       474
Investment in subsidiaries       0
Acquisitions of customer relationships and customer inducements       (1,176)
Net proceeds from Divestments (see Note 10)       2,423
Proceeds from sales of property and equipment and other, net (including real estate)       (4,388)
Cash Flows from Investing Activities—Continuing Operations       (71,935)
Cash Flows from Investing Activities—Discontinued Operations       0
Cash Flows from Investing Activities       (71,935)
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt       (2,291,638)
Proceeds from revolving credit, term loan facilities and other debt       2,355,655
Net proceeds from sales of senior notes       0
Borrowings under cash pools       25,171
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net       10,151
Intercompany loans from parent       91,367
Equity contribution from parent       16,170
Parent cash dividends       0
Net proceeds (payments) associated with employee stock-based awards       0
Payment of debt financing and stock issuance costs       0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations       206,876
Cash Flows from Financing Activities—Discontinued Operations       0
Net Cash Provided by (Used in) Financing Activities       206,876
Effect of exchange rates on cash and cash equivalents       14,706
(Decrease) Increase in cash and cash equivalents       218,163
Cash and cash equivalents, beginning of period       193,589
Cash and cash equivalents, end of period   411,752   411,752
Canada Company | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations       27,976
Cash Flows from Operating Activities—Discontinued Operations       0
Cash Flows from Operating Activities       27,976
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)       (4,171)
Cash paid for acquisitions, net of cash acquired       0
Payments to Fund Long-term Loans to Related Parties       0
Investment in subsidiaries       0
Acquisitions of customer relationships and customer inducements       (410)
Net proceeds from Divestments (see Note 10)       0
Proceeds from sales of property and equipment and other, net (including real estate)       2
Cash Flows from Investing Activities—Continuing Operations       (4,579)
Cash Flows from Investing Activities—Discontinued Operations       0
Cash Flows from Investing Activities       (4,579)
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt       (51)
Proceeds from revolving credit, term loan facilities and other debt       0
Net proceeds from sales of senior notes       0
Borrowings under cash pools       0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net       0
Intercompany loans from parent       (43,089)
Equity contribution from parent       0
Parent cash dividends       0
Net proceeds (payments) associated with employee stock-based awards       0
Payment of debt financing and stock issuance costs       (73)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations       (43,213)
Cash Flows from Financing Activities—Discontinued Operations       0
Net Cash Provided by (Used in) Financing Activities       (43,213)
Effect of exchange rates on cash and cash equivalents       2,706
(Decrease) Increase in cash and cash equivalents       (17,110)
Cash and cash equivalents, beginning of period       17,110
Cash and cash equivalents, end of period   $ 0   $ 0
Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     102,618  
Cash Flows from Operating Activities—Discontinued Operations     0  
Cash Flows from Operating Activities     102,618  
Cash Flows from Investing Activities:        
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)     (74,864)  
Cash paid for acquisitions, net of cash acquired     (352,499)  
Intercompany loans to subsidiaries     0  
Investment in subsidiaries     0  
Acquisitions of customer relationships and customer inducements     (12,311)  
Proceeds from sales of property and equipment and other, net (including real estate)     207  
Cash Flows from Investing Activities—Continuing Operations     (439,467)  
Cash Flows from Investing Activities—Discontinued Operations     0  
Cash Flows from Investing Activities     (439,467)  
Cash Flows from Financing Activities:        
Repayment of revolving credit, term loan facilities and other debt     (4,219,481)  
Proceeds from revolving credit, term loan facilities and other debt     4,412,813  
Borrowings under cash pools     2,850  
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (1,079)  
Intercompany loans from parent     (5,192)  
Parent cash dividends     0  
Net proceeds (payments) associated with employee stock-based awards     0  
Net proceeds associated with the Over-Allotment Option (see Note 9)     0  
Proceeds From Issuance Of At The Market Program     0  
Payment of debt financing and stock issuance costs     (651)  
Net Cash Provided by (Used in) Financing Activities, Continuing Operations     189,260  
Cash Flows from Financing Activities—Discontinued Operations     0  
Net Cash Provided by (Used in) Financing Activities     189,260  
Effect of exchange rates on cash and cash equivalents     (8,093)  
(Decrease) Increase in cash and cash equivalents     (155,682)  
Cash and cash equivalents, beginning of period     383,675  
Cash and cash equivalents, end of period $ 227,993   $ 227,993