XML 71 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Consolidating financial statements        
Revenues $ 1,060,823 $ 949,806 $ 2,103,281 $ 1,888,682
Intercompany 0 0 0 0
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 701,790 651,729 1,420,241 1,318,602
Intercompany 0 0 0 0
Income (loss) from discontinued operations, net of tax (360) (2,026) (822) (2,363)
Operating Expenses:        
Selling, General and Administrative 250,326 237,445 520,056 477,611
Depreciation and Amortization 156,220 128,099 316,798 252,806
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (546) (216) (1,676) (675)
Total Operating Expenses 857,464 779,612 1,735,363 1,570,733
Operating Income (Loss) 203,359 170,194 367,918 317,949
Interest Expense (Income), Net 102,107 89,966 199,733 176,021
Other (Income) Expense, Net (19,056) (19,366) 1,095 (25,730)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 120,308 99,594 167,090 167,658
Provision (Benefit) for Income Taxes 26,405 18,009 27,573 27,229
Gain on Sale of Real Estate, Net of Tax 0 (1,563) 0 (1,563)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 93,903 83,148 139,517 141,992
Net income (loss) 93,543 81,122 138,695 139,629
Less: Net Income (Loss) Attributable to Noncontrolling Interests 142 2,492 610 2,874
Net income (loss) attributable to Iron Mountain Incorporated 93,401 78,630 138,085 136,755
Net income (loss) 93,543 81,122 138,695 139,629
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments (139,172) 7,538 (107,521) 58,322
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax     2,203  
Change in Fair Value of Interest Rate Swap Agreements 2,388 0 2,203 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive Income (Loss) (136,784) 7,538 (105,318) 58,322
Comprehensive Income (Loss) (43,241) 88,660 33,377 197,951
Comprehensive Income (Loss) Attributable to Noncontrolling Interests (3,274) 2,381 (1,247) 2,213
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (39,967) 86,279 34,624 195,738
Eliminations        
Consolidating financial statements        
Revenues (5,521) (22,790) (11,217) (46,229)
Intercompany (5,521) (22,790) (11,217) (46,229)
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 0 0 0 0
Intercompany (5,521) (22,790) (11,217) (46,229)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Operating Expenses:        
Depreciation and Amortization 0 0 0 0
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses (5,521) (22,790) (11,217) (46,229)
Operating Income (Loss) 0 0 0 0
Interest Expense (Income), Net 0 0 0 0
Other (Income) Expense, Net 0 0 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 0 0 0 0
Provision (Benefit) for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax   0   0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 186,260 163,769 276,939 297,268
Income (Loss) from Continuing Operations (186,260) (163,769) (276,939) (297,268)
Net income (loss) (186,260) (163,769) (276,939) (297,268)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated (186,260) (163,769) (276,939) (297,268)
Net income (loss) (186,260) (163,769) (276,939) (297,268)
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 0 0 0
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax     0  
Change in Fair Value of Interest Rate Swap Agreements 0      
Equity in Other Comprehensive Income (Loss) of Subsidiaries 275,878 (29,612) 201,810 (111,480)
Total Other Comprehensive Income (Loss) 275,878 (29,612) 201,810 (111,480)
Comprehensive Income (Loss) 89,618 (193,381) (75,129) (408,748)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 89,618 (193,381) (75,129) (408,748)
Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Intercompany 0 0 0 0
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 36 273 79 352
Intercompany 0 0 0 0
Income (loss) from discontinued operations, net of tax 0 0 0 0
Operating Expenses:        
Depreciation and Amortization 32 43 65 89
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses 68 316 144 441
Operating Income (Loss) (68) (316) (144) (441)
Interest Expense (Income), Net 50,313 40,377 100,254 83,161
Other (Income) Expense, Net 2,767 339 1,610 420
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate (53,148) (41,032) (102,008) (84,022)
Provision (Benefit) for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax   0   0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (146,549) (119,662) (240,093) (220,777)
Income (Loss) from Continuing Operations 93,401 78,630 138,085 136,755
Net income (loss) 93,401 78,630 138,085 136,755
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 93,401 78,630 138,085 136,755
Net income (loss) 93,401 78,630 138,085 136,755
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 10,257 (7,076) 4,622 (8,148)
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax     2,203  
Change in Fair Value of Interest Rate Swap Agreements 2,388      
Equity in Other Comprehensive Income (Loss) of Subsidiaries (146,018) 14,725 (110,286) 67,131
Total Other Comprehensive Income (Loss) (133,373) 7,649 (103,461) 58,983
Comprehensive Income (Loss) (39,972) 86,279 34,624 195,738
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (39,972) 86,279 34,624 195,738
Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 643,068 575,352 1,270,979 1,144,009
Intercompany 1,216 1,141 2,421 2,238
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 419,099 389,679 850,610 791,713
Intercompany 4,305 6,590 8,796 13,196
Income (loss) from discontinued operations, net of tax (273) (1,155) (695) (957)
Operating Expenses:        
Depreciation and Amortization 96,170 75,129 198,616 151,290
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (462) (246) (818) (794)
Total Operating Expenses 519,112 471,152 1,057,204 955,405
Operating Income (Loss) 123,956 104,200 213,775 188,604
Interest Expense (Income), Net 3,005 15,637 1,497 12,358
Other (Income) Expense, Net 6,575 543 8,135 3,062
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 114,376 88,020 204,143 173,184
Provision (Benefit) for Income Taxes 12,509 436 5,797 13,180
Gain on Sale of Real Estate, Net of Tax   0   0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (39,711) (29,962) (36,846) (53,375)
Income (Loss) from Continuing Operations 141,578 117,546 235,192 213,379
Net income (loss) 141,305 116,391 234,497 212,422
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 141,305 116,391 234,497 212,422
Net income (loss) 141,305 116,391 234,497 212,422
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 0 0 0
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax     0  
Change in Fair Value of Interest Rate Swap Agreements 0      
Equity in Other Comprehensive Income (Loss) of Subsidiaries (129,860) 11,213 (91,524) 39,753
Total Other Comprehensive Income (Loss) (129,860) 11,213 (91,524) 39,753
Comprehensive Income (Loss) 11,445 127,604 142,973 252,175
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0   0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 11,445 127,604 142,973 252,175
Non-Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues   349,657   695,259
Intercompany   21,649   43,991
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative   251,192   504,841
Intercompany   1,141   2,238
Income (loss) from discontinued operations, net of tax   (871)   (1,406)
Operating Expenses:        
Depreciation and Amortization   48,618   92,880
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net   26   113
Total Operating Expenses   300,977   600,072
Operating Income (Loss)   48,680   95,187
Interest Expense (Income), Net   39,987   74,867
Other (Income) Expense, Net   (20,121)   (29,058)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate   28,814   49,378
Provision (Benefit) for Income Taxes   7,563   7,527
Gain on Sale of Real Estate, Net of Tax   (1,563)   (1,563)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (13,782)   (22,596)
Income (Loss) from Continuing Operations   36,596   66,010
Net income (loss)   35,725   64,604
Less: Net Income (Loss) Attributable to Noncontrolling Interests   2,492   2,874
Net income (loss) attributable to Iron Mountain Incorporated   33,233   61,730
Net income (loss)   35,725   64,604
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments   11,910   63,131
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax     0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries   2,704   3,339
Total Other Comprehensive Income (Loss)   14,614   66,470
Comprehensive Income (Loss)   50,339   131,074
Comprehensive Income (Loss) Attributable to Noncontrolling Interests   2,381   2,213
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated   47,958   128,861
Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities        
Consolidating financial statements        
Revenues 423,276   843,519  
Intercompany 4,305   8,796  
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 282,655   569,552  
Intercompany 1,216   2,421  
Income (loss) from discontinued operations, net of tax (87)   (127)  
Operating Expenses:        
Depreciation and Amortization 60,018   118,117  
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (84)   (858)  
Total Operating Expenses 343,805   689,232  
Operating Income (Loss) 79,471   154,287  
Interest Expense (Income), Net 48,789   97,982  
Other (Income) Expense, Net (28,398)   (8,650)  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 59,080   64,955  
Provision (Benefit) for Income Taxes 13,896   21,776  
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0   0  
Income (Loss) from Continuing Operations 45,184   43,179  
Net income (loss) 45,097   43,052  
Less: Net Income (Loss) Attributable to Noncontrolling Interests 142   610  
Net income (loss) attributable to Iron Mountain Incorporated 44,955   42,442  
Net income (loss) 45,097   43,052  
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments (149,429)   (112,143)  
Change in Fair Value of Interest Rate Swap Agreements 0      
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0   0  
Total Other Comprehensive Income (Loss) (149,429)   (112,143)  
Comprehensive Income (Loss) (104,332)   (69,091)  
Comprehensive Income (Loss) Attributable to Noncontrolling Interests (3,274)   (1,247)  
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (101,058)   (67,844)  
Canada Company | Reportable legal entities        
Consolidating financial statements        
Revenues   47,587   95,643
Intercompany   0   0
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative   10,585   21,696
Intercompany   15,059   30,795
Income (loss) from discontinued operations, net of tax   0   0
Operating Expenses:        
Depreciation and Amortization   4,309   8,547
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net   4   6
Total Operating Expenses       61,044
Operating Income (Loss)   17,630   34,599
Interest Expense (Income), Net   (6,035)   5,635
Other (Income) Expense, Net   (127)   (154)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate   23,792   29,118
Provision (Benefit) for Income Taxes   10,010   6,522
Gain on Sale of Real Estate, Net of Tax   0   0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (363)   (520)
Income (Loss) from Continuing Operations   14,145   23,116
Net income (loss)   14,145   23,116
Less: Net Income (Loss) Attributable to Noncontrolling Interests   0   0
Net income (loss) attributable to Iron Mountain Incorporated   14,145   23,116
Net income (loss)   14,145   23,116
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments   2,704   3,339
Equity in Other Comprehensive Income (Loss) of Subsidiaries   970   1,257
Total Other Comprehensive Income (Loss)   3,674   4,596
Comprehensive Income (Loss)   17,819   27,712
Comprehensive Income (Loss) Attributable to Noncontrolling Interests   0   0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated   17,819   27,712
Canada Company | Canada Company | Reportable legal entities        
Operating Expenses:        
Total Operating Expenses   29,957    
Storage Rental And Service [Member]        
Consolidating financial statements        
Revenues 1,060,823 949,806 2,103,281 1,888,682
Storage Rental And Service [Member] | Eliminations        
Consolidating financial statements        
Revenues 0 0 0 0
Storage Rental And Service [Member] | Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Storage Rental And Service [Member] | Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 641,852 574,211 1,268,558 1,141,771
Storage Rental And Service [Member] | Non-Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues   328,008   651,268
Storage Rental And Service [Member] | Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities        
Consolidating financial statements        
Revenues $ 418,971   $ 834,723  
Storage Rental And Service [Member] | Canada Company | Reportable legal entities        
Consolidating financial statements        
Revenues   $ 47,587   $ 95,643