XML 66 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 10, 2018
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Business Acquisition [Line Items]        
Business Combination, Consideration Transferred, Accrued Purchase Price and Other Holdbacks   $ 26,089 $ 0  
Fair Value of Identifiable Assets Acquired:        
Goodwill   4,466,634   $ 4,070,267
FY 2018 Acquisitions        
Business Acquisition [Line Items]        
Cash Paid (gross of cash acquired)   347,357    
Business Combination, Consideration Transferred, Accrued Purchase Price and Other Holdbacks   26,089    
Total Consideration   373,446    
Fair Value of Identifiable Assets Acquired:        
Cash   484    
Accounts Receivable and Prepaid Expenses   3,354    
Property, Plant and Equipment   195,470    
Customer Relationship Intangible Assets   7,254    
Data Center In-Place Leases   32,091    
Data Center Tenant Relationships   18,410    
Data Center Above-Market Leases   2,381    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   273    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt   (19,941)    
Accounts Payable, Accrued Expenses and Other Liabilities   (2,197)    
Deferred Income Taxes   (31,761)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Data Center Below Market Leases   (694)    
Other Liabilities   (1,176)    
Total Fair Value of Identifiable Net Assets Acquired   203,948    
Goodwill   169,498    
Cash Acquired from Acquisition   34,711    
Payments for (Proceeds from) Previous Acquisition   7,177    
Series of Individually Immaterial Business Acquisitions and IODC Transaction [Member]        
Business Acquisition [Line Items]        
Cash Paid (gross of cash acquired)   1,694,403    
Business Combination, Consideration Transferred, Accrued Purchase Price and Other Holdbacks   26,089    
Total Consideration   1,720,492    
Fair Value of Identifiable Assets Acquired:        
Cash   34,711    
Accounts Receivable and Prepaid Expenses   10,424    
Property, Plant and Equipment   1,058,497    
Customer Relationship Intangible Assets   7,254    
Data Center In-Place Leases   136,431    
Data Center Tenant Relationships   95,772    
Data Center Above-Market Leases   18,820    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   273    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt   (19,941)    
Accounts Payable, Accrued Expenses and Other Liabilities   (25,395)    
Deferred Income Taxes   (31,761)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Data Center Below Market Leases   (12,115)    
Other Liabilities   (1,176)    
Total Fair Value of Identifiable Net Assets Acquired   1,271,794    
Goodwill   448,698    
IO Data Center LLC [Member]        
Business Acquisition [Line Items]        
Cash Paid (gross of cash acquired)   1,347,046    
Business Combination, Consideration Transferred, Accrued Purchase Price and Other Holdbacks   0    
Total Consideration $ 1,347,000 1,347,046    
Fair Value of Identifiable Assets Acquired:        
Cash   34,227    
Accounts Receivable and Prepaid Expenses   7,070    
Property, Plant and Equipment   863,027    
Customer Relationship Intangible Assets   0    
Data Center In-Place Leases   104,340    
Data Center Tenant Relationships   77,362    
Data Center Above-Market Leases   16,439    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt   0    
Accounts Payable, Accrued Expenses and Other Liabilities   (23,198)    
Deferred Income Taxes   0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Data Center Below Market Leases   (11,421)    
Other Liabilities   0    
Total Fair Value of Identifiable Net Assets Acquired   1,067,846    
Goodwill   $ 279,200