XML 95 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities $ 724,259 $ 541,216 $ 541,760
Cash Flows from Operating Activities-Discontinued Operations (3,291) 2,679 0
Cash Flows from Operating Activities 720,968 543,895 541,760
Cash Flows from Investing Activities:      
Capital expenditures (343,131) (328,603) (290,249)
Cash paid for acquisitions, net of cash acquired (219,705) (291,965) (113,558)
Intercompany loans to subsidiaries 0 0 0
Investment in subsidiaries 0 0 0
Acquisitions of customer relationships and customer inducements (75,185) (50,766) (55,111)
Net proceeds from Iron Mountain Divestments 29,236 30,654 0
Proceeds from sales of property and equipment and other, net (including real estate) 9,337 7,977 2,272
Cash Flows from Investing Activities-Continuing Operations (599,448) (632,703) (456,646)
Cash Flows from Investing Activities-Discontinued Operations 0 96,712 0
Cash Flows from Investing Activities (599,448) (535,991) (456,646)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (14,429,695) (14,851,440) (10,796,873)
Proceeds from revolving credit and term loan facilities and other debt 13,917,055 14,544,388 10,925,709
Early retirement of senior subordinated notes (1,746,856) 0 (814,728)
Net proceeds from sales of senior notes 2,656,948 925,443 985,000
Borrowings (payments) Under Cash Pools 0    
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 9,079 (466) 5,574
Intercompany loans from parent 0 0 0
Equity contribution from parent 0 0 0
Parent cash dividends (439,999) (505,871) (406,508)
Net proceeds associated with the Equity Offering 516,462 0 0
Proceeds From Issuance Of At The Market Program 59,129 0 0
Net proceeds (payments) associated with employee stock-based awards 13,095 31,922 7,149
Excess tax benefit from employee stock-based awards 0 0 327
Payment of debt financing and stock issuance costs (14,793) (18,603) (14,161)
Cash Flows from Financing Activities 540,425 125,373 (108,511)
Cash Flows from Financing Activities-Continuing Operations 540,425 125,373 (108,511)
Cash Flows from Financing Activities-Discontinued Operations 0 0 0
Effect of exchange rates on cash and cash equivalents 27,270 (25,174) (8,015)
(Decrease) Increase in cash and cash equivalents 689,215 108,103 (31,412)
Cash and cash equivalents, beginning of year 236,484 128,381 159,793
Cash and cash equivalents, end of year 925,699 236,484 128,381
Eliminations      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities 0 0 0
Cash Flows from Operating Activities-Discontinued Operations 0 0  
Cash Flows from Operating Activities 0 0  
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash acquired 0 0 0
Intercompany loans to subsidiaries 1,335,554 11,493 (654,951)
Investment in subsidiaries 16,170 3,170 50,552
Acquisitions of customer relationships and customer inducements 0 0 0
Net proceeds from Iron Mountain Divestments 0 0  
Proceeds from sales of property and equipment and other, net (including real estate) 0 0 0
Cash Flows from Investing Activities-Continuing Operations 1,351,724 14,663 (604,399)
Cash Flows from Investing Activities-Discontinued Operations 0 0  
Cash Flows from Investing Activities 1,351,724 14,663  
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt 0 0 0
Proceeds from revolving credit and term loan facilities and other debt 0 0 0
Early retirement of senior subordinated notes 0   0
Net proceeds from sales of senior notes 0 0 0
Borrowings (payments) Under Cash Pools (94,726)    
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 0
Intercompany loans from parent (1,335,554) (11,493) 654,951
Equity contribution from parent (16,170) (3,170) (50,552)
Parent cash dividends 0 0 0
Net proceeds associated with the Equity Offering 0    
Proceeds From Issuance Of At The Market Program 0    
Net proceeds (payments) associated with employee stock-based awards 0 0 0
Excess tax benefit from employee stock-based awards     0
Payment of debt financing and stock issuance costs 0 0 0
Cash Flows from Financing Activities (1,446,450) (14,663)  
Cash Flows from Financing Activities-Continuing Operations (1,446,450) (14,663) 604,399
Cash Flows from Financing Activities-Discontinued Operations 0 0  
Effect of exchange rates on cash and cash equivalents 0 0 0
(Decrease) Increase in cash and cash equivalents (94,726) 0 0
Cash and cash equivalents, beginning of year 0 0 0
Cash and cash equivalents, end of year (94,726) 0 0
Parent | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities (203,403) (168,389) (161,287)
Cash Flows from Operating Activities-Discontinued Operations 0 0  
Cash Flows from Operating Activities (203,403) (168,389)  
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash acquired 0 0 0
Intercompany loans to subsidiaries (990,635) 175,092 334,019
Investment in subsidiaries (16,170) (1,585) (25,276)
Acquisitions of customer relationships and customer inducements 0 0 0
Net proceeds from Iron Mountain Divestments 0 0  
Proceeds from sales of property and equipment and other, net (including real estate) 0 0 0
Cash Flows from Investing Activities-Continuing Operations (1,006,805) 173,507 308,743
Cash Flows from Investing Activities-Discontinued Operations 0 0  
Cash Flows from Investing Activities (1,006,805) 173,507  
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (262,579) (1,163,654) 0
Proceeds from revolving credit and term loan facilities and other debt 224,660 1,150,628 47,198
Early retirement of senior subordinated notes (1,031,554)   (814,728)
Net proceeds from sales of senior notes 2,134,870 492,500 985,000
Borrowings (payments) Under Cash Pools 0    
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 0
Intercompany loans from parent 0 0 0
Equity contribution from parent 0 0 0
Parent cash dividends (439,999) (505,871) (406,508)
Net proceeds associated with the Equity Offering 516,462    
Proceeds From Issuance Of At The Market Program 59,129    
Net proceeds (payments) associated with employee stock-based awards 13,095 31,922 7,149
Excess tax benefit from employee stock-based awards     327
Payment of debt financing and stock issuance costs (3,848) (8,389) (2,002)
Cash Flows from Financing Activities 1,210,236 (2,864)  
Cash Flows from Financing Activities-Continuing Operations 1,210,236 (2,864) (183,564)
Cash Flows from Financing Activities-Discontinued Operations 0 0  
Effect of exchange rates on cash and cash equivalents 0 0 0
(Decrease) Increase in cash and cash equivalents 28 2,254 (36,108)
Cash and cash equivalents, beginning of year 2,405 151 36,259
Cash and cash equivalents, end of year 2,433 2,405 151
Guarantors | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities 738,256 633,808 568,491
Cash Flows from Operating Activities-Discontinued Operations (1,345) 1,076  
Cash Flows from Operating Activities 736,911 634,884  
Cash Flows from Investing Activities:      
Capital expenditures (235,996) (192,736) (189,693)
Cash paid for acquisitions, net of cash acquired (96,946) 4,007 (78,004)
Intercompany loans to subsidiaries (344,919) (166,400) 320,932
Investment in subsidiaries 0 (1,585) (25,276)
Acquisitions of customer relationships and customer inducements (63,765) (40,217) (44,578)
Net proceeds from Iron Mountain Divestments 0 0  
Proceeds from sales of property and equipment and other, net (including real estate) 12,963 5,235 586
Cash Flows from Investing Activities-Continuing Operations (728,663) (391,696) (16,033)
Cash Flows from Investing Activities-Discontinued Operations 0 78,564  
Cash Flows from Investing Activities (728,663) (313,132)  
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (8,077,553) (7,511,941) (8,456,352)
Proceeds from revolving credit and term loan facilities and other debt 7,650,617 7,144,874 8,220,200
Early retirement of senior subordinated notes 0   0
Net proceeds from sales of senior notes 0 246,250 0
Borrowings (payments) Under Cash Pools 56,233    
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 0
Intercompany loans from parent 982,783 (183,454) (327,888)
Equity contribution from parent 0 1,585 25,276
Parent cash dividends 0 0 0
Net proceeds associated with the Equity Offering 0    
Proceeds From Issuance Of At The Market Program 0    
Net proceeds (payments) associated with employee stock-based awards 0 0 0
Excess tax benefit from employee stock-based awards     0
Payment of debt financing and stock issuance costs (9,391) (3,489) (10,604)
Cash Flows from Financing Activities 602,689 (306,175)  
Cash Flows from Financing Activities-Continuing Operations 602,689 (306,175) (549,368)
Cash Flows from Financing Activities-Discontinued Operations 0 0  
Effect of exchange rates on cash and cash equivalents 0 0 0
(Decrease) Increase in cash and cash equivalents 610,937 15,577 3,090
Cash and cash equivalents, beginning of year 23,380 7,803 4,713
Cash and cash equivalents, end of year 634,317 23,380 7,803
Canada Company | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities   41,885 39,181
Cash Flows from Operating Activities-Discontinued Operations   1,710  
Cash Flows from Operating Activities   43,595  
Cash Flows from Investing Activities:      
Capital expenditures   (10,284) (15,128)
Cash paid for acquisitions, net of cash acquired   (2,405) (5,260)
Intercompany loans to subsidiaries   (20,185) 0
Investment in subsidiaries   0 0
Acquisitions of customer relationships and customer inducements   (366) (576)
Net proceeds from Iron Mountain Divestments   4,032  
Proceeds from sales of property and equipment and other, net (including real estate)   30 49
Cash Flows from Investing Activities-Continuing Operations   (29,178) (20,915)
Cash Flows from Investing Activities-Discontinued Operations   16,153  
Cash Flows from Investing Activities   (13,025)  
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (1,273,228) (754,703)
Proceeds from revolving credit and term loan facilities and other debt   1,130,193 835,101
Early retirement of senior subordinated notes     0
Net proceeds from sales of senior notes   186,693 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   0 0
Intercompany loans from parent   (67,514) (94,038)
Equity contribution from parent   0 0
Parent cash dividends   0 0
Net proceeds (payments) associated with employee stock-based awards   0 0
Excess tax benefit from employee stock-based awards     0
Payment of debt financing and stock issuance costs   (895) 0
Cash Flows from Financing Activities   (24,751)  
Cash Flows from Financing Activities-Continuing Operations   (24,751) (13,640)
Cash Flows from Financing Activities-Discontinued Operations   0  
Effect of exchange rates on cash and cash equivalents   (1,891) 3,577
(Decrease) Increase in cash and cash equivalents   3,928 8,203
Cash and cash equivalents, beginning of year 17,110 13,182 4,979
Cash and cash equivalents, end of year   17,110 13,182
Non-Guarantor Subsidiaries [Member] | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities   33,912 95,375
Cash Flows from Operating Activities-Discontinued Operations   (107)  
Cash Flows from Operating Activities   33,805  
Cash Flows from Investing Activities:      
Capital expenditures   (125,583) (85,428)
Cash paid for acquisitions, net of cash acquired   (293,567) (30,294)
Intercompany loans to subsidiaries   0 0
Investment in subsidiaries   0 0
Acquisitions of customer relationships and customer inducements   (10,183) (9,957)
Net proceeds from Iron Mountain Divestments   26,622  
Proceeds from sales of property and equipment and other, net (including real estate)   2,712 1,637
Cash Flows from Investing Activities-Continuing Operations   (399,999) (124,042)
Cash Flows from Investing Activities-Discontinued Operations   1,995  
Cash Flows from Investing Activities   (398,004)  
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt   (4,902,617) (1,585,818)
Proceeds from revolving credit and term loan facilities and other debt   5,118,693 1,823,210
Early retirement of senior subordinated notes     0
Net proceeds from sales of senior notes   0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   (466) 5,574
Intercompany loans from parent   262,461 (233,025)
Equity contribution from parent   1,585 25,276
Parent cash dividends   0 0
Net proceeds (payments) associated with employee stock-based awards   0 0
Excess tax benefit from employee stock-based awards     0
Payment of debt financing and stock issuance costs   (5,830) (1,555)
Cash Flows from Financing Activities   473,826  
Cash Flows from Financing Activities-Continuing Operations   473,826 33,662
Cash Flows from Financing Activities-Discontinued Operations   0  
Effect of exchange rates on cash and cash equivalents   (23,283) (11,592)
(Decrease) Increase in cash and cash equivalents   86,344 (6,597)
Cash and cash equivalents, beginning of year 193,589 107,245 113,842
Cash and cash equivalents, end of year   193,589 $ 107,245
Non-Guarantor Subsidiaries including Canada Company | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities 189,406    
Cash Flows from Operating Activities-Discontinued Operations (1,946)    
Cash Flows from Operating Activities 187,460    
Cash Flows from Investing Activities:      
Capital expenditures (107,135)    
Cash paid for acquisitions, net of cash acquired (122,759)    
Intercompany loans to subsidiaries 0    
Investment in subsidiaries 0    
Acquisitions of customer relationships and customer inducements (11,420)    
Net proceeds from Iron Mountain Divestments 29,236    
Proceeds from sales of property and equipment and other, net (including real estate) (3,626)    
Cash Flows from Investing Activities-Continuing Operations (215,704)    
Cash Flows from Investing Activities-Discontinued Operations 0    
Cash Flows from Investing Activities (215,704)    
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (6,089,563)    
Proceeds from revolving credit and term loan facilities and other debt 6,041,778    
Early retirement of senior subordinated notes (715,302)    
Net proceeds from sales of senior notes 522,078    
Borrowings (payments) Under Cash Pools 38,493    
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 9,079    
Intercompany loans from parent 352,771    
Equity contribution from parent 16,170    
Parent cash dividends 0    
Net proceeds associated with the Equity Offering 0    
Proceeds From Issuance Of At The Market Program 0    
Net proceeds (payments) associated with employee stock-based awards 0    
Payment of debt financing and stock issuance costs (1,554)    
Cash Flows from Financing Activities 173,950    
Cash Flows from Financing Activities-Continuing Operations 173,950    
Cash Flows from Financing Activities-Discontinued Operations 0    
Effect of exchange rates on cash and cash equivalents 27,270    
(Decrease) Increase in cash and cash equivalents 172,976    
Cash and cash equivalents, beginning of year 210,699    
Cash and cash equivalents, end of year $ 383,675 $ 210,699