XML 63 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended
May 02, 2016
Sep. 30, 2016
Business Acquisition [Line Items]    
Cash Paid (gross of cash acquired)   $ 353,651
Fair Value of Common Stock Issued   1,835,026
Fair Value of Noncontrolling Interests   3,506
Total Consideration   2,192,183
Fair Value of Identifiable Assets Acquired:    
Cash   77,098
Accounts Receivable and Prepaid Expenses   207,192
Fair Value of Divestments   122,978
Other Assets   48,115
Property, Plant and Equipment   685,918
Customer Relationship Intangible Assets   740,128
Debt Assumed   (789,264)
Accounts Payable, Accrued Expenses and Other Liabilities   (267,387)
Deferred Income Taxes   (187,310)
Total Fair Value of Identifiable Net Assets Acquired   637,468
Non-deductible goodwill acquired during the year   1,554,715
Recall    
Business Acquisition [Line Items]    
Cash Paid (gross of cash acquired) $ 331,800 331,834
Fair Value of Common Stock Issued   1,835,026
Fair Value of Noncontrolling Interests   0
Total Consideration $ 2,166,900 2,166,860
Fair Value of Identifiable Assets Acquired:    
Cash   76,531
Accounts Receivable and Prepaid Expenses   204,610
Fair Value of Divestments   122,978
Other Assets   47,574
Property, Plant and Equipment   677,509
Customer Relationship Intangible Assets   729,514
Debt Assumed   (789,264)
Accounts Payable, Accrued Expenses and Other Liabilities   (258,937)
Deferred Income Taxes   (184,590)
Total Fair Value of Identifiable Net Assets Acquired   625,925
Non-deductible goodwill acquired during the year   1,540,935
Other Fiscal 2016 Year Acquisitions (excluding Recall)    
Business Acquisition [Line Items]    
Cash Paid (gross of cash acquired)   21,817
Fair Value of Common Stock Issued   0
Fair Value of Noncontrolling Interests   3,506
Total Consideration   25,323
Fair Value of Identifiable Assets Acquired:    
Cash   567
Accounts Receivable and Prepaid Expenses   2,582
Fair Value of Divestments   0
Other Assets   541
Property, Plant and Equipment   8,409
Customer Relationship Intangible Assets   10,614
Debt Assumed   0
Accounts Payable, Accrued Expenses and Other Liabilities   (8,450)
Deferred Income Taxes   (2,720)
Total Fair Value of Identifiable Net Assets Acquired   11,543
Non-deductible goodwill acquired during the year   13,780
Cash Acquired from Acquisition   77,098
Cash Received Related to Acquisitions in Previous Years   $ 182
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   14 years