XML 88 R71.htm IDEA: XBRL DOCUMENT v3.3.1.900
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations $ 541,760 $ 472,948 $ 506,593
Cash Flows from Operating Activities-Discontinued Operations 0 0 953
Cash Flows from Operating Activities 541,760 472,948 507,546
Cash Flows from Investing Activities:      
Capital expenditures (290,249) (361,924) (287,295)
Cash paid for acquisitions, net of cash acquired (113,558) (128,093) (317,100)
Intercompany loans to subsidiaries 0 0 0
Investment in subsidiaries 0 0 0
Investment in restricted cash 33,860 0 (248)
Acquisitions of customer relationships and customer inducements (55,111) (34,447) (30,191)
Proceeds from sales of property and equipment and other, net (including real estate) 2,272 44,486 2,084
Cash Flows from Investing Activities-Continuing Operations (422,786) (479,978) (632,750)
Cash Flows from Investing Activities-Discontinued Operations 0 0 (4,937)
Cash Flows from Investing Activities (422,786) (479,978) (637,687)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (10,796,873) (8,824,711) (5,526,672)
Proceeds from revolving credit and term loan facilities and other debt 10,925,709 9,285,187 5,661,750
Early retirement of senior subordinated notes (814,728) (566,352) (685,134)
Net proceeds from sales of senior notes 985,000 642,417 782,307
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 5,574 (14,770) (18,236)
Intercompany loans from parent 0 0 0
Equity contribution from parent 0 0 0
Parent cash dividends (406,508) (542,298) (206,798)
Proceeds from exercise of stock options and employee stock purchase plan 7,149 44,290 17,664
Excess tax benefits from stock-based compensation 327 (60) 2,389
Payment of debt financing and stock issuance costs (14,161) (3,846) (8,706)
Cash Flows from Financing Activities-Continuing Operations (108,511) 19,857 18,564
Cash Flows from Financing Activities-Discontinued Operations 0 0 0
Cash Flows from Financing Activities (108,511) 19,857 18,564
Effect of exchange rates on cash and cash equivalents (8,015) (7,420) (11,312)
Increase (Decrease) in cash and cash equivalents 2,448 5,407 (122,889)
Cash and cash equivalents, beginning of year 125,933 120,526 243,415
Cash and cash equivalents, end of year 128,381 125,933 120,526
Eliminations      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations 0 0 0
Cash Flows from Operating Activities-Discontinued Operations   0 0
Cash Flows from Operating Activities   0 0
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash acquired 0 0 0
Intercompany loans to subsidiaries (654,951) (1,419,978) (785,598)
Investment in subsidiaries 50,552 96,406 126,298
Investment in restricted cash 0   0
Acquisitions of customer relationships and customer inducements 0 0 0
Proceeds from sales of property and equipment and other, net (including real estate) 0 0 0
Cash Flows from Investing Activities-Continuing Operations (604,399) (1,323,572) (659,300)
Cash Flows from Investing Activities-Discontinued Operations   0 0
Cash Flows from Investing Activities   (1,323,572) (659,300)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt 0 0 0
Proceeds from revolving credit and term loan facilities and other debt 0 0 0
Early retirement of senior subordinated notes 0 0 0
Net proceeds from sales of senior notes 0 0 0
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 0
Intercompany loans from parent 654,951 1,419,978 785,598
Equity contribution from parent (50,552) (96,406) (126,298)
Parent cash dividends 0 0 0
Proceeds from exercise of stock options and employee stock purchase plan 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Payment of debt financing and stock issuance costs 0 0 0
Cash Flows from Financing Activities-Continuing Operations 604,399 1,323,572 659,300
Cash Flows from Financing Activities-Discontinued Operations   0 0
Cash Flows from Financing Activities   1,323,572 659,300
Effect of exchange rates on cash and cash equivalents 0 0 0
Increase (Decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of year 0 0 0
Cash and cash equivalents, end of year 0 0 0
Parent | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations (161,287) (192,058) (195,786)
Cash Flows from Operating Activities-Discontinued Operations   0 0
Cash Flows from Operating Activities   (192,058) (195,786)
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash acquired 0 0 0
Intercompany loans to subsidiaries 334,019 1,307,133 387,299
Investment in subsidiaries (25,276) (48,203) (63,149)
Investment in restricted cash 33,860   (248)
Acquisitions of customer relationships and customer inducements 0 0 0
Proceeds from sales of property and equipment and other, net (including real estate) 0 0 0
Cash Flows from Investing Activities-Continuing Operations 342,603 1,258,930 323,902
Cash Flows from Investing Activities-Discontinued Operations   0 0
Cash Flows from Investing Activities   1,258,930 323,902
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt 0 0 0
Proceeds from revolving credit and term loan facilities and other debt 47,198 0 0
Early retirement of senior subordinated notes (814,728) (566,352) (514,239)
Net proceeds from sales of senior notes 985,000 0 591,000
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 (14,852)
Intercompany loans from parent 0 0 0
Equity contribution from parent 0 0 0
Parent cash dividends (406,508) (542,298) (206,798)
Proceeds from exercise of stock options and employee stock purchase plan 7,149 44,290 17,664
Excess tax benefits from stock-based compensation 327 (60) 2,389
Payment of debt financing and stock issuance costs (2,002) (1,296) (2,037)
Cash Flows from Financing Activities-Continuing Operations (183,564) (1,065,716) (126,873)
Cash Flows from Financing Activities-Discontinued Operations   0 0
Cash Flows from Financing Activities   (1,065,716) (126,873)
Effect of exchange rates on cash and cash equivalents 0 0 0
Increase (Decrease) in cash and cash equivalents (2,248) 1,156 1,243
Cash and cash equivalents, beginning of year 2,399 1,243 0
Cash and cash equivalents, end of year 151 2,399 1,243
Guarantors | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations 568,360 452,577 528,011
Cash Flows from Operating Activities-Discontinued Operations   0 (129)
Cash Flows from Operating Activities   452,577 527,882
Cash Flows from Investing Activities:      
Capital expenditures (189,213) (217,924) (180,047)
Cash paid for acquisitions, net of cash acquired (9,902) (3,371) (212,042)
Intercompany loans to subsidiaries 320,932 112,845 398,299
Investment in subsidiaries (25,276) (48,203) (63,149)
Investment in restricted cash 0   0
Acquisitions of customer relationships and customer inducements (44,024) (26,788) (18,083)
Proceeds from sales of property and equipment and other, net (including real estate) 586 2,641 54
Cash Flows from Investing Activities-Continuing Operations 53,103 (180,800) (74,968)
Cash Flows from Investing Activities-Discontinued Operations   0 (4,937)
Cash Flows from Investing Activities   (180,800) (79,905)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (8,456,062) (7,949,523) (5,077,356)
Proceeds from revolving credit and term loan facilities and other debt 8,220,200 8,327,608 4,948,691
Early retirement of senior subordinated notes 0 0 0
Net proceeds from sales of senior notes 0 0 0
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 5,716 0
Intercompany loans from parent (398,514) (708,935) (379,910)
Equity contribution from parent 25,276 48,203 63,149
Parent cash dividends 0 0 0
Proceeds from exercise of stock options and employee stock purchase plan 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Payment of debt financing and stock issuance costs (10,604) (499) (5,657)
Cash Flows from Financing Activities-Continuing Operations (619,704) (277,430) (451,083)
Cash Flows from Financing Activities-Discontinued Operations   0 0
Cash Flows from Financing Activities   (277,430) (451,083)
Effect of exchange rates on cash and cash equivalents 0 0 0
Increase (Decrease) in cash and cash equivalents 1,759 (5,653) (3,106)
Cash and cash equivalents, beginning of year 4,713 10,366 13,472
Cash and cash equivalents, end of year 6,472 4,713 10,366
Canada Company | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations 39,181 55,538 28,580
Cash Flows from Operating Activities-Discontinued Operations   0 0
Cash Flows from Operating Activities   55,538 28,580
Cash Flows from Investing Activities:      
Capital expenditures (15,128) (6,877) (6,534)
Cash paid for acquisitions, net of cash acquired (5,260) (29,016) 0
Intercompany loans to subsidiaries 0 0 0
Investment in subsidiaries 0 0 0
Investment in restricted cash 0   0
Acquisitions of customer relationships and customer inducements (576) (2,140) (498)
Proceeds from sales of property and equipment and other, net (including real estate) 49 1,871 (3,175)
Cash Flows from Investing Activities-Continuing Operations (20,915) (36,162) (10,207)
Cash Flows from Investing Activities-Discontinued Operations   0 0
Cash Flows from Investing Activities   (36,162) (10,207)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (754,703) (667,505) (341,336)
Proceeds from revolving credit and term loan facilities and other debt 835,101 645,848 438,188
Early retirement of senior subordinated notes 0 0 (170,895)
Net proceeds from sales of senior notes 0 0 191,307
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0 0
Intercompany loans from parent (94,038) 5,866 (232,436)
Equity contribution from parent 0 0 0
Parent cash dividends 0 0 0
Proceeds from exercise of stock options and employee stock purchase plan 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Payment of debt financing and stock issuance costs 0 (12) (750)
Cash Flows from Financing Activities-Continuing Operations (13,640) (15,803) (115,922)
Cash Flows from Financing Activities-Discontinued Operations   0 0
Cash Flows from Financing Activities   (15,803) (115,922)
Effect of exchange rates on cash and cash equivalents 3,577 312 (4,703)
Increase (Decrease) in cash and cash equivalents 8,203 3,885 (102,252)
Cash and cash equivalents, beginning of year 4,979 1,094 103,346
Cash and cash equivalents, end of year 13,182 4,979 1,094
Non-Guarantors | Reportable legal entities      
Cash Flows from Operating Activities:      
Cash Flows from Operating Activities-Continuing Operations 95,506 156,891 145,788
Cash Flows from Operating Activities-Discontinued Operations   0 1,082
Cash Flows from Operating Activities   156,891 146,870
Cash Flows from Investing Activities:      
Capital expenditures (85,908) (137,123) (100,714)
Cash paid for acquisitions, net of cash acquired (98,396) (95,706) (105,058)
Intercompany loans to subsidiaries 0 0 0
Investment in subsidiaries 0 0 0
Investment in restricted cash 0   0
Acquisitions of customer relationships and customer inducements (10,511) (5,519) (11,610)
Proceeds from sales of property and equipment and other, net (including real estate) 1,637 39,974 5,205
Cash Flows from Investing Activities-Continuing Operations (193,178) (198,374) (212,177)
Cash Flows from Investing Activities-Discontinued Operations   0 0
Cash Flows from Investing Activities   (198,374) (212,177)
Cash Flows from Financing Activities:      
Repayment of revolving credit and term loan facilities and other debt (1,586,108) (207,683) (107,980)
Proceeds from revolving credit and term loan facilities and other debt 1,823,210 311,731 274,871
Early retirement of senior subordinated notes 0 0 0
Net proceeds from sales of senior notes 0 642,417 0
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 5,574 (20,486) (3,384)
Intercompany loans from parent (162,399) (716,909) (173,252)
Equity contribution from parent 25,276 48,203 63,149
Parent cash dividends 0 0 0
Proceeds from exercise of stock options and employee stock purchase plan 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Payment of debt financing and stock issuance costs (1,555) (2,039) (262)
Cash Flows from Financing Activities-Continuing Operations 103,998 55,234 53,142
Cash Flows from Financing Activities-Discontinued Operations   0 0
Cash Flows from Financing Activities   55,234 53,142
Effect of exchange rates on cash and cash equivalents (11,592) (7,732) (6,609)
Increase (Decrease) in cash and cash equivalents (5,266) 6,019 (18,774)
Cash and cash equivalents, beginning of year 113,842 107,823 126,597
Cash and cash equivalents, end of year $ 108,576 $ 113,842 $ 107,823