XML 78 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt - Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 4,903,977 $ 4,663,531  
Unamortized Deferred Financing Costs (58,299) (47,077)  
Carrying amount on long-term debt 4,845,678 4,616,454  
Current portion of long-term debt (88,068) (52,095)  
Long term debt, gross, net of current portion 4,815,909 4,611,436  
Long-term debt, net, net of current portion $ 4,757,610 4,564,359  
Capital stock of subsidiaries pledged to secure debt (as a percent) 66.00%    
Ownership in U.S. subsidiaries that are considered guarantor (as a percent) 100.00%    
Capital lease obligations $ 235,348 241,866  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) 784,438 883,428  
Unamortized Deferred Financing Costs (9,410) (3,170)  
Carrying amount on long-term debt 775,028 880,258  
Fair Value 784,438 883,428  
Term Loan Facility      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium)   249,375  
Unamortized Deferred Financing Costs   0  
Carrying amount on long-term debt   249,375  
Fair Value   249,375  
Term Loan Facility | New Credit Agreement      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) 243,750    
Unamortized Deferred Financing Costs 0    
Carrying amount on long-term debt 243,750    
Fair Value $ 243,750    
Stated interest rate (as a percent) 5.75%    
6 3/4% Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium)   308,616  
Unamortized Deferred Financing Costs   (1,817)  
Carrying amount on long-term debt   306,799  
Fair Value   309,634  
Unamortized original issue discount   $ 1,018  
Stated interest rate (as a percent) 6.75% 6.75% 6.75%
7 3/4% Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium)   $ 400,000  
Unamortized Deferred Financing Costs   (3,982)  
Carrying amount on long-term debt   396,018  
Fair Value   $ 429,000  
Stated interest rate (as a percent) 7.75% 7.75%  
8 3/8% Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium)   $ 106,030  
Unamortized Deferred Financing Costs   (1,055)  
Carrying amount on long-term debt   104,975  
Fair Value   110,500  
Unamortized original issue discount   $ 220  
Stated interest rate (as a percent) 8.375% 8.375%  
CAD Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 144,190 $ 172,420  
Unamortized Deferred Financing Costs (1,924) (2,707)  
Carrying amount on long-term debt 142,266 169,713  
Fair Value $ 147,074 $ 175,437  
Stated interest rate (as a percent) 6.125% 6.125%  
GBP Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 592,140 $ 622,960  
Unamortized Deferred Financing Costs (8,757) (10,438)  
Carrying amount on long-term debt 583,383 612,522  
Fair Value $ 606,944 $ 639,282  
Stated interest rate (as a percent) 6.125% 6.125%  
6% Notes due 2023      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 600,000 $ 600,000  
Unamortized Deferred Financing Costs (8,420) (9,519)  
Carrying amount on long-term debt 591,580 590,481  
Fair Value $ 618,000 $ 625,500  
Stated interest rate (as a percent) 6.00% 6.00%  
The 5 3/4% Notes      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 1,000,000 $ 1,000,000  
Unamortized Deferred Financing Costs (11,902) (13,275)  
Carrying amount on long-term debt 988,098 986,725  
Fair Value $ 961,200 $ 1,005,000  
Stated interest rate (as a percent) 5.75% 5.75%  
Real Estate Mortgages, Capital Leases and Other      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 333,559 $ 320,702  
Unamortized Deferred Financing Costs (1,070) (1,114)  
Carrying amount on long-term debt 332,489 319,588  
Fair Value 333,559 $ 320,702  
6% Notes due 2020      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) 1,000,000    
Unamortized Deferred Financing Costs (16,124)    
Carrying amount on long-term debt 983,876    
Fair Value $ 1,052,500    
Stated interest rate (as a percent) 6.00% 6.00%  
Accounts Receivable Securitization Program      
Debt Instrument [Line Items]      
Debt (inclusive of discount and premium) $ 205,900    
Unamortized Deferred Financing Costs (692)    
Carrying amount on long-term debt 205,208    
Fair Value $ 205,900    
Credit Agreement      
Debt Instrument [Line Items]      
Capital stock of subsidiaries pledged to secure debt (as a percent) 66.00%    
Mortgages      
Debt Instrument [Line Items]      
Carrying amount on long-term debt $ 2,713 $ 5,107  
Stated interest rate (as a percent) 4.90%    
Capital Lease Obligations      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 7.20% 5.80%  
Other Notes And Obligations      
Debt Instrument [Line Items]      
Carrying amount on long-term debt $ 95,498 $ 73,729  
Weighted average interest rate (as a percent) 12.60% 11.50%