XML 27 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Storage Rental $ 461,209 $ 466,889 $ 920,081 $ 925,778
Service 298,525 320,003 588,939 631,240
Intercompany Service 0 0 0 0
Total Revenues 759,734 786,892 1,509,020 1,557,018
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 326,283 336,961 647,937 672,106
Selling, General and Administrative 215,885 213,807 412,299 428,587
Intercompany Service Cost of Sales 0 0 0 0
Depreciation and Amortization 87,549 88,941 173,500 175,374
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 515 (107) 848 1,045
Total Operating Expenses 630,232 639,602 1,234,584 1,277,112
Operating (Loss) Income 129,502 147,290 274,436 279,906
Interest Expense (Income), Net 66,087 62,201 130,985 124,513
Other (Income) Expense, Net 2,004 (4,838) 24,353 479
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate 61,411 89,927 119,098 154,914
(Benefit) Provision for Income Taxes 7,404 (182,775) 23,352 (153,041)
Gain on Sale of Real Estate, Net of Tax     0 (7,468)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 54,007 272,702 95,746 315,423
(Loss) Income from Discontinued Operations, Net of Tax 0 (326) 0 (938)
Net Income (Loss) 54,007 272,376 95,746 314,485
Less: Net Income (Loss) Attributable to Noncontrolling Interests 677 739 1,320 1,181
Net income (loss) attributable to Iron Mountain Incorporated 53,330 271,637 94,426 313,304
Net income (loss) 54,007 272,376 95,746 314,485
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 1,000 4,526 (55,175) 6,314
Market Value Adjustments for Securities 0 548 23 548
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive Income (Loss) 1,000 5,074 (55,152) 6,862
Comprehensive Income (Loss) 55,007 277,450 40,594 321,347
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 345 1,165 887 1,718
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 54,662 276,285 39,707 319,629
Eliminations        
Revenues:        
Storage Rental 0 0 0 0
Service 0 0 0 0
Intercompany Service (23,181) (15,194) (39,952) (32,552)
Total Revenues (23,181) (15,194) (39,952) (32,552)
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 0 0 0 0
Selling, General and Administrative 0 0 0 0
Intercompany Service Cost of Sales (23,181) (15,194) (39,952) (32,552)
Depreciation and Amortization 0 0 0 0
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses (23,181) (15,194) (39,952) (32,552)
Operating (Loss) Income 0 0 0 0
Interest Expense (Income), Net 0 0 0 0
Other (Income) Expense, Net 0 0 0 0
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate 0 0 0 0
(Benefit) Provision for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax       0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 99,721 370,322 165,870 489,902
Income (Loss) from Continuing Operations       (489,902)
(Loss) Income from Discontinued Operations, Net of Tax   0   0
Net Income (Loss) (99,721) (370,322) (165,870) (489,902)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated (99,721) (370,322) (165,870) (489,902)
Net income (loss) (99,721) (370,322) (165,870) (489,902)
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 0 0 0
Market Value Adjustments for Securities   0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries (8,282) (11,945) 124,542 (9,685)
Total Other Comprehensive Income (Loss) (8,282) (11,945) 124,542 (9,685)
Comprehensive Income (Loss) (108,003) (382,267) (41,328) (499,587)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (108,003) (382,267) (41,328) (499,587)
Parent | Reportable legal entities        
Revenues:        
Storage Rental 0 0 0 0
Service 0 0 0 0
Intercompany Service 0 0 0 0
Total Revenues 0 0 0 0
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 0 0 0 0
Selling, General and Administrative 24 36 97 64
Intercompany Service Cost of Sales 0 0 0 0
Depreciation and Amortization 45 56 91 133
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses 69 92 188 197
Operating (Loss) Income (69) (92) (188) (197)
Interest Expense (Income), Net 39,222 46,674 78,392 94,839
Other (Income) Expense, Net 1,127 8,105 (911) 6,825
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate (40,418) (54,871) (77,669) (101,861)
(Benefit) Provision for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax       0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (93,748) (326,508) (172,095) (415,165)
Income (Loss) from Continuing Operations   271,637   313,304
(Loss) Income from Discontinued Operations, Net of Tax   0    
Net Income (Loss) 53,330 271,637 94,426 313,304
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 53,330 271,637 94,426 313,304
Net income (loss) 53,330 271,637 94,426 313,304
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments (1,464) 663 3,466 751
Market Value Adjustments for Securities   0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 2,796 3,985 (58,185) 5,574
Total Other Comprehensive Income (Loss) 1,332 4,648 (54,719) 6,325
Comprehensive Income (Loss) 54,662 276,285 39,707 319,629
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 54,662 276,285 39,707 319,629
Guarantors | Reportable legal entities        
Revenues:        
Storage Rental 305,913 301,683 610,505 602,012
Service 189,268 190,613 370,133 377,043
Intercompany Service 1,055 0 1,407 0
Total Revenues 496,236 492,296 982,045 979,055
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 196,080 196,328 392,741 399,248
Selling, General and Administrative 149,051 142,698 281,243 289,276
Intercompany Service Cost of Sales 6,400 0 6,400 0
Depreciation and Amortization 56,360 52,322 111,763 104,962
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 440 (97) 762 832
Total Operating Expenses 408,331 391,251 792,909 794,318
Operating (Loss) Income 87,905 101,045 189,136 184,737
Interest Expense (Income), Net (6,415) (3,004) (13,092) (7,856)
Other (Income) Expense, Net 3,139 6,214 4,522 7,721
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate 91,181 97,835 197,706 184,872
(Benefit) Provision for Income Taxes (1,037) (193,131) 8,665 (169,328)
Gain on Sale of Real Estate, Net of Tax       (197)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (643) (35,234) 18,097 (60,060)
Income (Loss) from Continuing Operations   326,200   414,457
(Loss) Income from Discontinued Operations, Net of Tax   (335)   (960)
Net Income (Loss) 92,861 325,865 170,944 413,497
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 92,861 325,865 170,944 413,497
Net income (loss) 92,861 325,865 170,944 413,497
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 (657) 0 84
Market Value Adjustments for Securities   548 23 548
Equity in Other Comprehensive Income (Loss) of Subsidiaries 2,907 4,116 (57,989) 4,045
Total Other Comprehensive Income (Loss) 2,907 4,007 (57,966) 4,677
Comprehensive Income (Loss) 95,768 329,872 112,978 418,174
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 95,768 329,872 112,978 418,174
Canada Company | Reportable legal entities        
Revenues:        
Storage Rental 30,804 31,295 61,672 61,706
Service 16,108 17,591 32,665 33,741
Intercompany Service 0 0 0 0
Total Revenues 46,912 48,886 94,337 95,447
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 6,642 6,322 13,807 12,564
Selling, General and Administrative 3,795 3,090 7,962 6,843
Intercompany Service Cost of Sales 15,726 15,194 32,145 32,552
Depreciation and Amortization 3,165 2,979 6,217 5,978
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 1
Total Operating Expenses 29,328 27,585 60,131 57,938
Operating (Loss) Income 17,584 21,301 34,206 37,509
Interest Expense (Income), Net 8,342 7,836 16,545 17,383
Other (Income) Expense, Net (10) 0 (137) (20)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate 9,252 13,465 17,798 20,146
(Benefit) Provision for Income Taxes 4,796 3,572 7,859 6,110
Gain on Sale of Real Estate, Net of Tax       0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (874) 1,313 (1,933) (641)
Income (Loss) from Continuing Operations   8,580   14,677
(Loss) Income from Discontinued Operations, Net of Tax   0   0
Net Income (Loss) 5,330 8,580 11,872 14,677
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 5,330 8,580 11,872 14,677
Net income (loss) 5,330 8,580 11,872 14,677
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 1,037 2,181 (6,903) (437)
Market Value Adjustments for Securities   0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 1,542 1,663 (1,465) 503
Total Other Comprehensive Income (Loss) 2,579 3,844 (8,368) 66
Comprehensive Income (Loss) 7,909 12,424 3,504 14,743
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 7,909 12,424 3,504 14,743
Non-Guarantors | Reportable legal entities        
Revenues:        
Storage Rental 124,492 133,911 247,904 262,060
Service 93,149 111,799 186,141 220,456
Intercompany Service 22,126 15,194 38,545 32,552
Total Revenues 239,767 260,904 472,590 515,068
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 123,561 134,311 241,389 260,294
Selling, General and Administrative 63,015 67,983 122,997 132,404
Intercompany Service Cost of Sales 1,055 0 1,407 0
Depreciation and Amortization 27,979 33,584 55,429 64,301
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 75 (10) 86 212
Total Operating Expenses 215,685 235,868 421,308 457,211
Operating (Loss) Income 24,082 25,036 51,282 57,857
Interest Expense (Income), Net 24,938 10,695 49,140 20,147
Other (Income) Expense, Net (2,252) (19,157) 20,879 (14,047)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate 1,396 33,498 (18,737) 51,757
(Benefit) Provision for Income Taxes 3,645 6,784 6,828 10,177
Gain on Sale of Real Estate, Net of Tax       (7,271)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (4,456) (9,893) (9,939) (14,036)
Income (Loss) from Continuing Operations   36,607   62,887
(Loss) Income from Discontinued Operations, Net of Tax   9   22
Net Income (Loss) 2,207 36,616 (15,626) 62,909
Less: Net Income (Loss) Attributable to Noncontrolling Interests 677 739 1,320 1,181
Net income (loss) attributable to Iron Mountain Incorporated 1,530 35,877 (16,946) 61,728
Net income (loss) 2,207 36,616 (15,626) 62,909
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 1,427 2,339 (51,738) 5,916
Market Value Adjustments for Securities   0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 1,037 2,181 (6,903) (437)
Total Other Comprehensive Income (Loss) 2,464 4,520 (58,641) 5,479
Comprehensive Income (Loss) 4,671 41,136 (74,267) 68,388
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 345 1,165 887 1,718
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 4,326 $ 39,971 $ (75,154) $ 66,670