XML 23 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Schedule of carrying amount and fair value of long-term debt instruments
Long-term debt is as follows:
 
December 31, 2014
 
June 30, 2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
IMI Revolving Credit Facility(1)
$
883,428

 
$
883,428

 
$
834,753

 
$
834,753

IMI Term Loan (1)
249,375

 
249,375

 
248,125

 
248,125

63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% Notes")(2)(3)
308,616

 
309,634

 
284,243

 
283,702

73/4% Senior Subordinated Notes due 2019 (the "73/4% Notes")(2)(3)
400,000

 
429,000

 
400,000

 
421,240

83/8% Senior Subordinated Notes due 2021 (the "83/8% Notes")(2)(3)
106,030

 
110,500

 
106,047

 
109,831

61/8% CAD Senior Notes due 2021 (the "CAD Notes")(2)(4)
172,420

 
175,437

 
160,950

 
165,376

61/8% GBP Senior Notes due 2022 (the "GBP Notes")(2)(5)
622,960

 
639,282

 
629,100

 
644,010

6% Senior Notes due 2023 (the "6% Notes")(2)(3)
600,000

 
625,500

 
600,000

 
624,000

53/4% Senior Subordinated Notes due 2024 (the "53/4% Notes")(2)(3)
1,000,000

 
1,005,000

 
1,000,000

 
1,002,500

Accounts Receivable Securitization Program(6)(7)

 

 
217,500

 
217,500

Real Estate Mortgages, Capital Leases and Other(7)
320,702

 
320,702

 
308,432

 
308,432

Total Long-term Debt
4,663,531

 
 

 
4,789,150

 
 

Less Current Portion
(52,095
)
 
 

 
(70,235
)
 
 

Long-term Debt, Net of Current Portion
$
4,611,436

 
 

 
$
4,718,915

 
 

______________________________________________________________________________
(1)
The capital stock or other equity interests of most of our United States subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our United States subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC ("Canada Company") has pledged 66% of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian dollar subfacility under the IMI Revolving Credit Facility (defined below). The fair value (Level 3 of fair value hierarchy described at Note 2.k.) of these debt instruments approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates (plus a margin that is subject to change based on our consolidated leverage ratio)), as of both December 31, 2014 and June 30, 2015.

(2)
The fair values (Level 1 of fair value hierarchy described at Note 2.k.) of these debt instruments are based on quoted market prices for these notes on December 31, 2014 and June 30, 2015, respectively.

(3)
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by most of its direct and indirect 100% owned United States subsidiaries (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company, Iron Mountain Europe PLC ("IME"), the Special Purpose Subsidiaries (as defined below) and the remainder of our subsidiaries do not guarantee the Parent Notes.
 
(4)
Canada Company is the direct obligor on the CAD Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements.

(5)
IME is the direct obligor on the GBP Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements.

(6)
The Special Purpose Subsidiaries are the obligors under this program.

(7)
We believe the fair value (Level 3 of fair value hierarchy described at Note 2.k.) of this debt approximates its carrying
value.
Schedule of Leverage and Fixed Charge Ratios
Our leverage and fixed charge coverage ratios under the Credit Agreement as of December 31, 2014 and June 30, 2015 are as follows:
 
December 31, 2014
 
June 30, 2015
 
Maximum//Minimum Allowable
Net total lease adjusted leverage ratio
5.4

 
5.7

 
Maximum allowable of 6.5
Net secured debt lease adjusted leverage ratio
2.6

 
2.8

 
Maximum allowable of 4.0
Bond leverage ratio (not lease adjusted)
5.7

 
5.8

 
Maximum allowable of 6.5
Fixed charge coverage ratio
2.5

 
2.3

 
Minimum allowable of 1.5
Schedule of Line of Credit Facilities
Commitment fees and letters of credit fees, which are based on the unused balances under the IMI Revolving Credit Facility and the Accounts Receivable Securitization Program for the three and six months ended June 30, 2014 and 2015 is as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2015
 
2014
 
2015
Commitment fees and letters of credit fees
$
509

 
$
991

 
$
1,167

 
$
1,858