NPORT-EX 2 NPORT_6355343399388669.htm FOR VALIDATION PURPOSES ONLY - [925425.TX]

Litman Gregory Masters Equity Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)

 

Shares           Value  
 

COMMON STOCKS: 97.5%

 
 

Communication Services: 13.6%

 
  6,661     Alphabet, Inc. - Class A*    $ 7,739,749  
  3,607     Alphabet, Inc. - Class C*      4,194,256  
  4,000     Charter Communications, Inc. - Class A*      1,745,240  
  10,208     Facebook, Inc. - Class A*      1,702,694  
  15,830     Netflix, Inc.*      5,944,165  
  42,805     Sea Ltd. - ADR*      1,896,690  
  11,550     Spotify Technology S.A.*      1,402,632  
  38,625     Tencent Holdings Ltd.      1,894,513  
  58,700     ViacomCBS, Inc. - Class B      822,387  
    

 

 

 
     27,342,326  
    

 

 

 
 

Consumer Discretionary: 18.8%

 
  27,144     Alibaba Group Holding Ltd. - ADR*      5,278,965  
  4,320     Amazon.com, Inc.*      8,422,791  
  3,275     Booking Holdings, Inc.*      4,405,923  
  11,000     Dollar General Corp.      1,661,110  
  119,700     General Motors Co.      2,487,366  
  40,035     Hilton Worldwide Holdings, Inc.      2,731,988  
  37,300     Lear Corp.      3,030,625  
  51,200     Naspers Ltd. - Class N, ADR      1,456,128  
  51,500     Nordstrom, Inc.      790,010  
  51,200     Prosus N.V. - ADR*      700,928  
  104,300     Revolve Group, Inc.*      901,152  
  13,900     Royal Caribbean Cruises Ltd.      447,163  
  54,805     Thor Industries, Inc.      2,311,675  
  43,500     TJX Cos., Inc. (The)      2,079,735  
  53,200     YETI Holdings, Inc.*      1,038,464  
    

 

 

 
     37,744,023  
    

 

 

 
 

Consumer Staples: 3.8%

 
  12,700     Constellation Brands, Inc. - Class A      1,820,672  
  12,495     Diageo Plc - ADR      1,588,364  
  25,515     Monster Beverage Corp.*      1,435,474  
  95,400     Nomad Foods Ltd.*      1,770,624  
  8,034     Sanderson Farms, Inc.      990,753  
    

 

 

 
     7,605,887  
    

 

 

 
 

Energy: 1.6%

 
  26,820     Apache Corp.      112,107  
  27,300     Concho Resources, Inc.      1,169,805  
  31,000     EOG Resources, Inc.      1,113,520  
  142,400     Parsley Energy, Inc. - Class A      815,952  
    

 

 

 
     3,211,384  
    

 

 

 
 

Financials: 20.0%

 
  87,200     Ally Financial, Inc.      1,258,296  
  85,500     American International Group, Inc.      2,073,375  
  87,000     Bank of America Corp.      1,847,010  
  49,475     Bank of New York Mellon Corp. (The)      1,666,318  
  19     Berkshire Hathaway, Inc. - Class A*      5,168,000  
  24,400     Berkshire Hathaway, Inc. - Class B*      4,461,052  
  91,060     Capital One Financial Corp.      4,591,245  
  86,427     Charles Schwab Corp. (The)      2,905,676  
Shares           Value  
 

Financials (continued)

 
  12,469     Chubb Ltd.    $ 1,392,663  
  43,300     Citigroup, Inc.      1,823,796  
  5,000     Fairfax Financial Holdings Ltd.      1,534,800  
  15,030     JPMorgan Chase & Co.      1,353,151  
  17,229     MetLife, Inc.      526,690  
  15,383     Northern Trust Corp.      1,160,801  
  34,500     Pinnacle Financial Partners, Inc.      1,295,130  
  5,509     Reinsurance Group of America, Inc.      463,527  
  24,879     Travelers Cos., Inc. (The)      2,471,729  
  48,640     US Bancorp      1,675,648  
  93,280     Wells Fargo & Co.      2,677,136  
    

 

 

 
     40,346,043  
    

 

 

 
 

Health Care: 12.1%

 
  17,794     Alexion Pharmaceuticals, Inc.*      1,597,723  
  61,524     DENTSPLY SIRONA, Inc.      2,388,977  
  9,051     Edwards Lifesciences Corp.*      1,707,200  
  4,937     ICU Medical, Inc.*      996,138  
  6,250     Illumina, Inc.*      1,707,000  
  49,500     Koninklijke Philips N.V.      2,013,037  
  49,140     LivaNova Plc*      2,223,585  
  36,539     Merit Medical Systems, Inc.*      1,141,844  
  90,250     Mylan N.V.*      1,345,628  
  34,500     Quest Diagnostics, Inc.      2,770,350  
  3,850     Regeneron Pharmaceuticals, Inc.*      1,879,917  
  38,282     Smith & Nephew Plc - ADR      1,373,175  
  13,200     UnitedHealth Group, Inc.      3,291,816  
    

 

 

 
     24,436,390  
    

 

 

 
 

Industrials: 11.0%

 
  11,128     3M Co.      1,519,083  
  18,675     Carlisle Cos., Inc.      2,339,604  
  22,500     Eaton Corp. Plc      1,748,025  
  33,500     Ferguson Plc      2,109,324  
  228,000     General Electric Co.      1,810,320  
  17,400     Honeywell International, Inc.      2,327,946  
  110,100     Howmet Aerospace, Inc.      1,768,206  
  33,650     Knight-Swift Transportation Holdings, Inc.      1,103,720  
  72,000     Southwest Airlines Co.      2,563,920  
  26,480     United Technologies Corp.      2,497,859  
  17,493     WABCO Holdings, Inc.*      2,362,430  
    

 

 

 
     22,150,437  
    

 

 

 
 

Information Technology: 14.9%

 
  15,262     Amphenol Corp. - Class A      1,112,295  
  12,889     Atlassian Corp. Plc - Class A*      1,769,144  
  39,800     Genpact Ltd.      1,162,160  
  65,800     NCR Corp.*      1,164,660  
  8,600     Palo Alto Networks, Inc.*      1,410,056  
  15,921     salesforce.com, Inc.*      2,292,306  
  15,561     ServiceNow, Inc.*      4,459,471  
  82,060     TE Connectivity Ltd.      5,168,139  
  49,210     Visa, Inc. - Class A      7,928,715  
  13,502     Workday, Inc. - Class A*      1,758,230  
  27,650     Zendesk, Inc.*      1,769,876  
    

 

 

 
     29,995,052  
    

 

 

 
 

Materials: 0.7%

 
  37,800     Agnico Eagle Mines Ltd.      1,504,062  
    

 

 

 
 

Litman Gregory Masters Equity Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Shares            Value  
 

COMMON STOCKS (CONTINUED)

 
 

Real Estate: 1.0%

 
  51,900      CBRE Group, Inc. - Class A*    $ 1,957,149  
  

 

 

 
 

TOTAL COMMON STOCKS
(Cost $175,220,092)

     196,292,753  
  

 

 

 
 

PREFERRED STOCK: 1.2%

 
 

Information Technology: 1.2%

 
  76,000      Samsung Electronics Co. Ltd. -
(Preference Shares)
     2,503,471  
  

 

 

 
 

TOTAL PREFERRED STOCK
(Cost $2,454,001)

     2,503,471  
  

 

 

 
Principal
Amount
               
 

SHORT-TERM INVESTMENTS: 1.4%

 
 

REPURCHASE AGREEMENTS : 1.4%

 
  $2,711,000      Fixed Income Clearing Corp. 0.000%, 3/31/2020, due 04/01/2020 [collateral: par value $2,440,000, U.S. Treasury Notes, 2.375%, due 05/15/2027 value $2,777,264.] (proceeds $2,711,000)      2,711,000  
  

 

 

 
 

TOTAL SHORT-TERM INVESTMENTS
(Cost $2,711,000)

     2,711,000  
  

 

 

 
 

TOTAL INVESTMENTS
(Cost: $180,385,093): 100.1%

     201,507,224  
  

 

 

 
 

Liabilities in Excess of Other Assets: (0.1)%

     (212,210
  

 

 

 
 

NET ASSETS: 100.0%

   $ 201,295,014  
  

 

 

 

Percentages are stated as a percent of net assets.

ADR

   American Depositary Receipt

L.P.

   Limited Partnership

*

   Non-Income Producing Security.

The cost basis of investments for federal income tax purposes at March 31, 2020 was as follows*:

 

Cost of investments

   $ 180,385,093  
  

 

 

 

Gross unrealized appreciation

     50,956,143  

Gross unrealized depreciation

     (29,834,012
  

 

 

 

Net unrealized appreciation

   $ 21,122,131  
  

 

 

 

 

*

Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

 

Litman Gregory Masters International Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)

 

Shares            Value  
 

COMMON STOCKS: 94.8%

 
 

Australia: 1.7%

 
  3,475,538      Incitec Pivot Ltd.    $ 4,418,124  
     

 

 

 
 

Austria: 1.6%

 
  214,283      S&T AG      4,067,359  
     

 

 

 
 

Belgium: 2.2%

 
  294,310      Fagron      5,807,485  
     

 

 

 
 

Bermuda: 5.9%

 
  1,162,527      Frontline Ltd.      11,171,885  
  192,900      Jardine Strategic Holdings Ltd.      4,269,828  
     

 

 

 
     15,441,713  
  

 

 

 
 

Canada: 1.2%

 
  239,800      CAE, Inc.      3,021,276  
     

 

 

 
 

Cayman Islands: 2.3%

 
  260,396      Trip.com Group Ltd. - ADR*      6,106,286  
     

 

 

 
 

Denmark: 1.2%

 
  27,185      Carlsberg A/S - Class B      3,083,840  
     

 

 

 
 

Finland: 2.0%

 
  181,856      Sampo Oyj - Class A      5,313,199  
     

 

 

 
 

France: 15.4%

 
  164,200      BNP Paribas S.A.      4,944,239  
  10,354      Bollore S.A.*      33,974  
  1,749,242      Bollore S.A.      4,813,042  
  208,161      Constellium SE*      1,084,519  
  449,429      Elis S.A.      4,258,617  
  71,265      Safran S.A.      6,256,814  
  875,333      Vivendi S.A.      18,760,427  
     

 

 

 
     40,151,632  
  

 

 

 
 

Germany: 4.3%

 
  23,625      Allianz SE      4,067,900  
  213,050      Daimler AG      6,528,432  
  25,136      LPKF Laser & Electronics AG*      475,485  
     

 

 

 
     11,071,817  
  

 

 

 
 

Ireland: 1.0%

 
  49,145      Ryanair Holdings Plc - ADR*      2,609,108  
     

 

 

 
 

Israel: 2.2%

 
  1,943,224      Israel Discount Bank Ltd. - Class A      5,748,178  
     

 

 

 
 

Japan: 12.4%

 
  283,400      Asahi Group Holdings Ltd.      9,199,983  
  91,700      Cocokara fine, Inc.      4,768,926  
  562,648      Nexon Co. Ltd.      9,201,350  
  19,300      Nintendo Co. Ltd.      7,442,507  
  27,300      Toyota Motor Corp.      1,643,203  
     

 

 

 
     32,255,969  
  

 

 

 
 

Mexico: 1.4%

 
  606,446      Grupo Televisa SAB - ADR      3,517,387  
     

 

 

 
 

Monaco: 1.5%

 
  693,643      Scorpio Bulkers, Inc.      1,754,917  
  107,211      Scorpio Tankers, Inc.      2,049,874  
     

 

 

 
     3,804,791  
  

 

 

 
Shares            Value  
 

Netherlands: 7.0%

 
  835,941      CNH Industrial N.V.    $ 4,777,513  
  177,538      EXOR N.V.      9,134,573  
  359,643      OCI N.V.*      4,315,851  
     

 

 

 
     18,227,937  
  

 

 

 
 

Norway: 0.6%

 
  173,874      Atlantic Sapphire A/S*      1,500,661  
     

 

 

 
 

Russia: 1.8%

 
  3,698,526      Moscow Exchange MICEX-RTS PJSC      4,590,475  
     

 

 

 
 

South Africa: 0.9%

 
  16,640      Naspers Ltd. - Class N      2,378,557  
     

 

 

 
 

South Korea: 0.7%

 
  13,680      NAVER Corp.      1,881,867  
     

 

 

 
 

Spain: 2.3%

 
  1,023,255      Codere S.A.*(a)      1,611,995  
  288,181      Siemens Gamesa Renewable Energy S.A.      4,331,205  
     

 

 

 
     5,943,200  
  

 

 

 
 

Sweden: 4.1%

 
  838,609      Modern Times Group MTG AB - Class B*      6,607,246  
  191,224      Nordic Entertainment Group AB - Class B      4,024,511  
     

 

 

 
     10,631,757  
  

 

 

 
 

Switzerland: 6.4%

 
  34,235      Cie Financiere Richemont S.A.      1,875,651  
  556,433      Credit Suisse Group AG      4,593,251  
  3,886,400      Glencore Plc      5,947,179  
  125,270      Julius Baer Group Ltd.      4,275,512  
     

 

 

 
     16,691,593  
  

 

 

 
 

United Kingdom: 13.9%

 
  180,900      Ashtead Group Plc      4,028,416  
  122,471      Coca-Cola European Partners Plc      4,661,877  
  190,366      easyJet Plc      1,373,574  
  458,532      Gamesys Group Plc*      4,167,651  
  1,766,359      Informa Plc      9,821,880  
  11,683,050      Lloyds Banking Group Plc      4,619,186  
  354,468      Prudential Plc      4,536,635  
  696,700      Rolls-Royce Holdings Plc      2,939,663  
     

 

 

 
     36,148,882  
  

 

 

 
 

United States: 0.8%

 
  333,287      Genco Shipping & Trading Ltd.      2,139,703  
     

 

 

 
 

TOTAL COMMON STOCKS
(Cost $313,190,970)

     246,552,796  
  

 

 

 
 

Litman Gregory Masters International Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal

Amount

           Value  
 

SHORT-TERM INVESTMENTS: 4.5%

 
 

REPURCHASE AGREEMENTS: 4.5%

 
$ 11,763,000      Fixed Income Clearing Corp. 0.000%, 03/31/2020, due 04/01/2020 [collateral: par value $10,550,000, U.S. Treasury Note, 2.375%, due 05/15/2027 value $12,008,253] (proceeds $11,763,000)    $ 11,763,000  
     

 

 

 
 

TOTAL SHORT-TERM INVESTMENTS
(Cost $11,763,000)

     11,763,000  
     

 

 

 
 

TOTAL INVESTMENTS
(Cost: $324,953,970): 99.3%

     258,315,796  
  

 

 

 
 

Other Assets in Excess of Liabilities: 0.7%

     1,708,314  
  

 

 

 
 

NET ASSETS: 100.0%

   $ 260,024,110  
  

 

 

 

Percentages are stated as a percent of net assets.

 

ADR

American Depositary Receipt

PJSC

Public Joint-Stock Company

*

Non-Income Producing Security.

(a)

Security is valued using significant unobservable inputs in good faith in accordance with procedures approved by the Board of Trustees.

CURRENCY ABBREVIATIONS:

 

CHF

Swiss Franc

The cost basis of investments for federal income tax purposes at March 31, 2020 was as follows*:

 

Cost of investments

   $ 324,953,970  
  

 

 

 

Gross unrealized appreciation

     10,018,391  

Gross unrealized depreciation

     (76,665,126
  

 

 

 

Net unrealized depreciation

   $ (66,646,735
  

 

 

 

 

*

Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

 

Litman Gregory Masters International Fund

SCHEDULE OF FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS at March 31, 2020 (Unaudited)

At March 31, 2020, the Fund had the following forward foreign currency exchange contracts:

 

       Asset
Derivatives
     Liability
Derivatives
 

Counterparty

   Settlement
Date
     Fund
Receiving
     U.S. $ Value at
March 31, 2020
     Fund
Delivering
     U.S. $ Value at
March 31, 2020
     Unrealized
Appreciation
     Unrealized
Depreciation
 

State Street Bank and Trust Company

     6/17/2020        CHF      $ 198,059        USD      $ 195,297      $ 2,762      $ —    
     6/17/2020        USD        855,967        CHF        867,290        —          (11,323
        

 

 

       

 

 

    

 

 

    

 

 

 
         $ 1,054,026         $ 1,062,587      $ 2,762      $ (11,323
        

 

 

       

 

 

    

 

 

    

 

 

 

Litman Gregory Masters Smaller Companies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)

 

Shares            Value  
 

COMMON STOCKS: 95.0%

 
 

Communication Services: 7.7%

 
  35,572     

Emerald Holding, Inc.

   $ 92,131  
  65,000     

EW Scripps Co. (The) - Class A

     490,100  
  88,259     

MDC Partners, Inc. - Class A*

     127,976  
  21,593     

Millicom International Cellular S.A.*

     613,241  
     

 

 

 
     1,323,448  
  

 

 

 
 

Consumer Discretionary: 8.9%

 
  37,106     

American Eagle Outfitters, Inc.

     294,993  
  14,600     

Cheesecake Factory, Inc. (The)

     249,368  
  13,750     

Chewy, Inc. - Class A*

     515,487  
  4,094     

Jack in the Box, Inc.

     143,495  
  4,150     

Mohawk Industries, Inc.*

     316,396  
     

 

 

 
     1,519,739  
  

 

 

 
 

Consumer Staples: 8.1%

 
  35,991     

Hain Celestial Group, Inc. (The)*

     934,686  
  10,105     

TreeHouse Foods, Inc.*

     446,136  
     

 

 

 
     1,380,822  
  

 

 

 
 

Energy: 0.8%

 
  43,153     

WPX Energy, Inc.*

     131,617  
     

 

 

 
 

Financials: 3.2%

 
  16,000     

AllianceBernstein Holding L.P.

     297,440  
  15,300     

Bank of NT Butterfield & Son Ltd. (The)

     260,559  
     

 

 

 
     557,999  
  

 

 

 
 

Health Care: 11.5%

 
  20,300     

Avanos Medical, Inc.*

     546,679  
  119,800     

Capital Senior Living Corp.*

     69,484  
  6,000     

Integer Holdings Corp.*

     377,160  
  4,407     

Magellan Health, Inc.*

     212,021  
  13,054     

MEDNAX, Inc.*

     151,948  
  22,166     

Orthofix Medical, Inc.*

     620,870  
     

 

 

 
     1,978,162  
  

 

 

 
 

Industrials: 21.8%

 
  8,800     

ASGN, Inc.*

     310,816  
  16,450     

Avis Budget Group, Inc.*

     228,655  
  6,020     

Axon Enterprise, Inc.*

     426,035  
  25,000     

Colfax Corp.*

     495,000  
  89,578     

GP Strategies Corp.*

     583,153  
  7,500     

Heritage-Crystal Clean, Inc.*

     121,800  
  22,600     

Macquarie Infrastructure Corp.

     570,650  
  9,525     

Regal Beloit Corp.

     599,599  
  11,916     

SPX Corp.*

     388,938  
     

 

 

 
     3,724,646  
  

 

 

 
 

Information Technology: 20.0%

 
  9,900     

Brooks Automation, Inc.

     301,950  
  25,500     

Dropbox, Inc. - Class A*

     461,550  
  8,607     

FARO Technologies, Inc.*

     383,012  
  32,398     

FireEye, Inc.*

     342,771  
  8,797     

FLIR Systems, Inc.

     280,536  
Shares            Value  
 

Information Technology (continued)

 
  28,499     

NCR Corp.*

   $ 504,432  
  25,000     

ViaSat, Inc.*

     898,000  
  2,340     

WEX, Inc.*

     244,647  
     

 

 

 
     3,416,898  
  

 

 

 
 

Materials: 9.4%

 
  29,280     

Compass Minerals International, Inc.

     1,126,401  
  19,000     

Norbord, Inc.

     224,960  
  22,000     

Olin Corp.

     256,740  
     

 

 

 
     1,608,101  
  

 

 

 
 

Real Estate: 3.6%

 
  12,876     

Equity Commonwealth - REIT

     408,298  
  5,800     

Ryman Hospitality Properties, Inc. - REIT

     207,930  
  

 

 

 
     616,228  
  

 

 

 
 

TOTAL COMMON STOCKS
(Cost $23,395,475)

     16,257,660  
  

 

 

 
Principal
Amount
               
 

SHORT-TERM INVESTMENTS: 4.7%

 
 

REPURCHASE AGREEMENTS : 4.7%

 
  $805,000     

Fixed Income Clearing Corp. 0.000%, 3/31/2020, due 04/01/2020 [collateral: par value $730,000, U.S. Treasury Notes, 2.375%, due 05/15/2027 value $830,903] (proceeds $805,000)

     805,000  
     

 

 

 
 

TOTAL SHORT-TERM INVESTMENTS
(Cost $805,000)

     805,000  
  

 

 

 
 

TOTAL INVESTMENTS
(Cost: $24,200,475): 99.7%

     17,062,660  
  

 

 

 
 

Other Assets in Excess of Liabilities: 0.3%

     50,488  
  

 

 

 
 

NET ASSETS: 100.0%

   $ 17,113,148  
  

 

 

 

Percentages are stated as a percent of net assets.

L.P.

   Limited Partnership

*

   Non-Income Producing Security.

The cost basis of investments for federal income tax purposes at March 31, 2020 was as follows*:

 

Cost of investments

   $ 24,200,475  
  

 

 

 

Gross unrealized appreciation

     1,000,722  

Gross unrealized depreciation

     (8,138,537
  

 

 

 

Net unrealized depreciation

   $ (7,137,815
  

 

 

 

 

*

Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)

 

Shares           Value  
 

COMMON STOCKS: 28.4%

 
 

Communication Services: 3.6%

 
  6,074    

Alphabet, Inc. - Class A*

   $ 7,057,684  
  5,557    

Alphabet, Inc. - Class C*(a)

     6,461,735  
  76,429    

AT&T, Inc.

     2,227,905  
  41,790    

Baidu, Inc. - ADR*

     4,212,014  
  14,058    

Charter Communications, Inc. - Class A*

     6,133,646  
  246,397    

Cincinnati Bell, Inc.*

     3,607,252  
  63,157    

Clear Channel Outdoor Holdings, Inc.*

     40,421  
  242,722    

Comcast Corp. - Class A(a)

     8,344,782  
  114,390    

Escrow Altegrity, Inc.*(b)

     2,344,995  
  35,610    

Facebook, Inc. - Class A*(a)

     5,939,748  
  26,858    

iHeartMedia, Inc. - Class A*

     196,332  
  552    

Interpublic Group of Cos., Inc. (The)

     8,937  
  483,237    

Meet Group, Inc. (The)*(a)

     2,836,601  
  163,700    

Nexon Co. Ltd.*

     2,686,601  
  662    

Omnicom Group, Inc.

     36,344  
  32,800    

SoftBank Group Corp.

     1,155,297  
  25,700    

Tokyo Broadcasting System Holdings, Inc.

     359,411  
  859    

Verizon Communications, Inc.

     46,154  
    

 

 

 
     53,695,859  
  

 

 

 
 

Consumer Discretionary: 3.5%

 
  8,670    

Alibaba Group Holding Ltd. - ADR*

     1,686,142  
  591    

Best Buy Co., Inc.

     33,687  
  2,655    

Booking Holdings, Inc.*

     3,571,825  
  1,978,193    

Caesars Entertainment Corp.*(a)

     13,372,585  
  24,350    

Cie Financiere Richemont S.A.

     1,341,931  
  128    

Domino’s Pizza, Inc.

     41,481  
  854    

DR Horton, Inc.

     29,036  
  491    

Garmin Ltd.

     36,805  
  217    

Home Depot, Inc. (The)

     40,516  
  66,947    

JD.com, Inc. - ADR*

     2,711,353  
  387    

LVMH Moet Hennessy Louis Vuitton SE

     144,294  
  9,311    

Marriott International, Inc. - Class A

     696,556  
  3,813    

McDonald’s Corp.

     630,480  
  37,599    

Naspers Ltd. - Class N

     5,401,341  
  1,773    

NIKE, Inc. - Class B

     146,698  
  47,290    

Porsche Automobil Holding SE - (Preference Shares)

     2,015,114  
  33,884    

Prosus N.V.*

     2,357,283  
  68,191    

Regis Corp.*

     403,009  
  2,432    

Starbucks Corp.

     159,880  
  452    

Target Corp.

     42,022  
  124,704    

Tiffany & Co.

     16,149,168  
  30,500    

Toyota Industries Corp.

     1,469,059  
  4,129    

Yum China Holdings, Inc.

     176,019  
  394    

Yum! Brands, Inc.

     27,001  
    

 

 

 
     52,683,285  
  

 

 

 
 

Consumer Staples: 0.2%

 
  1,169    

Altria Group, Inc.

     45,205  
  11,560    

Coca-Cola Co. (The)

     511,530  
  1,819    

Costco Wholesale Corp.

     518,652  
Shares           Value  
 

Consumer Staples (continued)

 
  844    

Estee Lauder Cos., Inc. (The) - Class A

   $ 134,483  
  164    

PepsiCo, Inc.

     19,696  
  600    

Philip Morris International, Inc.

     43,776  
  5,151    

Procter & Gamble Co. (The)

     566,610  
  569    

Tyson Foods, Inc. - Class A

     32,928  
  4,770    

Walmart, Inc.

     541,968  
    

 

 

 
     2,414,848  
  

 

 

 
 

Energy: 1.1%

 
  18,829    

Battalion Oil Corp.*

     88,025  
  220    

Dommo Energia S.A. - ADR*

     529  
  281,530    

Kinder Morgan, Inc.

     3,918,898  
  1,578    

McDermott International, Inc.*

     0  
  747,904    

Tallgrass Energy L.P. - Class A

     12,310,500  
  21,289    

Whiting Petroleum Corp.*

     14,272  
    

 

 

 
     16,332,224  
  

 

 

 
 

Financials: 4.6%

 
  426    

Allstate Corp. (The)

     39,077  
  261,480    

American International Group, Inc.(a)

     6,340,890  
  15,310    

Aon Plc

     2,526,762  
  167,760    

Bank of America Corp.

     3,561,545  
  725    

Blackstone Group, Inc. (The) - Class A

     33,038  
  52,738    

Bolsas y Mercados Espanoles SHMSF S.A.

     1,920,748  
  76,053    

CIT Group, Inc.(a)

     1,312,675  
  107,132    

Citigroup, Inc.(a)

     4,512,400  
  597    

Citizens Financial Group, Inc.

     11,230  
  267,565    

FGL Holdings(a)

     2,622,137  
  1,204    

Fidelity National Financial, Inc.

     29,956  
  73,597    

Groupe Bruxelles Lambert S.A.

     5,806,818  
  210,138    

Jefferies Financial Group, Inc.(a)

     2,872,586  
  269,628    

Legg Mason, Inc.(a)

     13,171,328  
  20,110    

LPL Financial Holdings, Inc.

     1,094,587  
  1,020    

MetLife, Inc.

     31,181  
  1,156,540    

Royal Bank of Scotland Group Plc

     1,626,096  
  141    

S&P Global, Inc.

     34,552  
  9,980    

Signature Bank

     802,292  
  382    

T Rowe Price Group, Inc.

     37,302  
  490,234    

TD Ameritrade Holding Corp.(a)

     16,991,510  
  146,020    

Wells Fargo & Co.(a)

     4,190,774  
    

 

 

 
     69,569,484  
  

 

 

 
 

Health Care: 3.7%

 
  582    

AbbVie, Inc.

     44,343  
  183,930    

Allergan Plc(a)

     32,574,003  
  559    

AmerisourceBergen Corp.

     49,471  
  215    

Amgen, Inc.

     43,587  
  127    

Anthem, Inc.

     28,834  
  823    

Bristol-Myers Squibb Co.

     45,874  
  9,763    

CVS Health Corp.

     579,239  
  312    

Eli Lilly & Co.

     43,281  
  141    

Humana, Inc.

     44,277  
  4,434    

Johnson & Johnson

     581,430  
  455    

Medtronic Plc

     41,032  
  608    

Merck & Co., Inc.

     46,780  
  165,200    

Olympus Corp.

     2,399,390  
  1,267,973    

Pacific Biosciences of California, Inc.*(a)

     3,879,997  
 

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Shares           Value  
 

COMMON STOCKS (CONTINUED)

 
 

Health Care (continued)

 
  137,303    

Paratek Pharmaceuticals, Inc.*(a)

   $ 432,504  
  375    

Pfizer, Inc.

     12,240  
  175    

UnitedHealth Group, Inc.

     43,642  
  536,965    

Wright Medical Group N.V.*(a)

     15,384,047  
  

 

 

 
     56,273,971  
  

 

 

 
 

Industrials: 1.6%

 
  10,788    

AECOM*

     322,022  
  34,711    

Air Canada*

     387,180  
  104    

Bureau Veritas S.A.

     1,983  
  354    

Caterpillar, Inc.

     41,078  
  506    

Eaton Corp. Plc

     39,311  
  2,405    

Expeditors International of Washington, Inc.

     160,462  
  12,711    

GEA Group AG

     262,208  
  303    

Honeywell International, Inc.

     40,538  
  309,049    

Howmet Aerospace, Inc.*

     4,963,327  
  290    

Illinois Tool Works, Inc.

     41,215  
  66,570    

Jardine Strategic Holdings Ltd.

     1,477,854  
  1,260    

Johnson Controls International Plc

     33,970  
  46,790    

LG Corp.

     2,267,721  
  121    

Lockheed Martin Corp.

     41,013  
  261,340    

Meggitt Plc

     944,810  
  7,788    

Navistar International Corp.*

     128,424  
  57    

Northrop Grumman Corp.

     17,245  
  45,950    

Raytheon Technologies Corp.

     4,334,463  
  28,613    

Rush Enterprises, Inc. - Class A(a)

     913,327  
  22,690    

Samsung C&T Corp.

     1,670,041  
  17,500    

Sound Holding FP Luxemburg*(b)

     306,388  
  104,100    

Univar, Inc.*

     1,115,952  
  20,050    

WABCO Holdings, Inc.*

     2,707,752  
  53,720    

Westinghouse Air Brake Technologies Corp.

     2,585,543  
  

 

 

 
     24,803,827  
  

 

 

 
 

Information Technology: 8.0%

 
  206    

Accenture Plc - Class A

     33,632  
  1,797    

Adobe, Inc.*

     571,877  
  78,523    

Analog Devices, Inc.(a)

     7,039,587  
  195,166    

Anixter International, Inc.*

     17,149,236  
  763    

Apple, Inc.

     194,023  
  789    

Applied Materials, Inc.

     36,152  
  32,499    

Broadcom, Inc.

     7,705,513  
  1,107    

Cisco Systems, Inc.

     43,516  
  338    

Fidelity National Information Services, Inc.

     41,114  
  204,548    

ForeScout Technologies, Inc.*

     6,461,671  
  159,888    

Gilat Satellite Networks Ltd.(a)

     1,133,606  
  2,374    

HP, Inc.

     41,213  
  799    

Intel Corp.

     43,242  
  7,911    

International Business Machines Corp.

     877,567  
  575,010    

KEMET Corp.(a)

     13,892,242  
  966    

KLA-Tencor Corp.

     138,853  
  159    

Lam Research Corp.

     38,160  
  433    

Leidos Holdings, Inc.

     39,684  
  291,205    

LogMeIn, Inc.

     24,251,552  
Shares           Value  
 

Information Technology (continued)

 
  758    

MasterCard, Inc. - Class A

   $ 183,103  
  10,703    

Mellanox Technologies Ltd.*

     1,298,488  
  32,823    

Microsoft Corp.

     5,176,515  
  159,124    

MINDBODY, Inc. - Class A*

     5,808,026  
  171    

NVIDIA Corp.

     45,076  
  17,240    

NXP Semiconductors N.V.

     1,429,713  
  925    

Oracle Corp.

     44,705  
  613    

Paychex, Inc.

     38,570  
  8,794    

Perspecta, Inc.

     160,403  
  2,408    

Qualcomm, Inc.

     162,901  
  154,708    

RIB Software SE*

     4,867,599  
  87,231    

TE Connectivity Ltd.(a)

     5,493,808  
  115,430    

Tech Data Corp.*

     15,104,016  
  394    

Texas Instruments, Inc.

     39,372  
  1,056    

Visa, Inc. - Class A

     170,143  
  

 

 

 
     119,754,878  
  

 

 

 
 

Materials: 1.0%

 
  17,473    

Axalta Coating Systems Ltd.*(a)

     301,759  
  357,443    

Cemex SAB de C.V. - ADR

     757,779  
  44,314    

DuPont de Nemours, Inc.

     1,511,108  
  1,766,021    

Glencore Plc

     2,722,752  
  65,910    

HeidelbergCement AG

     2,838,316  
  58,729    

Hexion Holdings Corp. - Class B*

     594,631  
  158,310    

LafargeHolcim Ltd.

     5,814,127  
  78,667    

O-I Glass, Inc.

     559,322  
  

 

 

 
     15,099,794  
  

 

 

 
 

Real Estate: 1.0%

 
  1,574    

Iron Mountain, Inc.

     37,462  
  420,381    

Northview Apartment Real Estate Investment Trust

     9,747,361  
  268,000    

Swire Pacific Ltd. - Class A

     1,726,980  
  94,999    

Taubman Centers, Inc.(a)

     3,978,558  
  

 

 

 
     15,490,361  
  

 

 

 
 

Utilities: 0.1%

 
  1,891    

AES Corp.

     25,718  
  7,883    

Dominion Energy, Inc.

     569,074  
  7,138    

Duke Energy Corp.

     577,321  
  162    

Entergy Corp.

     15,223  
  719    

Evergy, Inc.

     39,581  
  653    

FirstEnergy Corp.

     26,166  
  48,890    

PG&E Corp.*

     439,521  
  

 

 

 
     1,692,604  
  

 

 

 
 

TOTAL COMMON STOCKS
(Cost $463,359,030)

     427,811,135  
  

 

 

 
 

RIGHTS/WARRANTS: 0.0%

 
  17,471    

Avaya Holdings Corp. (Expiration date 12/15/22)*

     5,678  
  

 

 

 
 

TOTAL RIGHTS/WARRANTS
(Cost $0)

     5,678  
  

 

 

 
 

PREFERRED STOCKS: 0.2%

 
 

Consumer Staples: 0.1%

 
 

Bunge Ltd.

 

  16,579    

4.875%, 12/20/2165(c)

     1,541,847  
  

 

 

 
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Shares          

    

Value

 
 

PREFERRED STOCKS (CONTINUED)

 
 

Energy: 0.0%

 
 

Chesapeake Energy Corp.

 

  506    

5.750%, 08/15/2166(c)

   $ 15,686  
 

El Paso Energy Capital Trust I

 

  528    

4.750%, 03/31/2028

     22,704  
  

 

 

 
     38,390  
  

 

 

 
 

Industrials: 0.1%

 
 

Element Communication Aviation

 

  170    

12.000%, 03/16/2040(b)

     1,110,780  
 

Fortive Corp. - Series A

 

  177    

5.000%, 07/01/2021

     127,392  
 

Stanley Black & Decker, Inc.

 

  674    

5.250%, 11/15/2022

     47,153  
  

 

 

 
     1,285,325  
  

 

 

 
 

Information Technology: 0.0%

 
 

Broadcom, Inc. - Series A

 

  138    

8.000%, 09/30/2022

     128,942  
  

 

 

 
 

Utilities: 0.0%

 
 

NextEra Energy, Inc.

 

  4,328    

5.279%, 03/01/2023

     190,821  
  

 

 

 
 

TOTAL PREFERRED STOCKS
(Cost $4,097,199)

     3,185,325  
  

 

 

 
Principal
Amount^
              
 

ASSET-BACKED SECURITIES: 9.4%

 
 

Accelerated Assets LLC

  
  $220,616    

Series 2018-1-B
4.510%, 12/02/2033(d)

     220,655  
 

Adams Outdoor Advertising L.P.

  
  913,818    

Series 2018-1-A
4.810%, 11/15/2048(d)

     920,273  
 

AGL CLO 3 Ltd.

  
  575,000    

Series 2020-3A-C
3.040%, 01/15/2033(d)(e)
3 mo. USD LIBOR + 2.150%

     459,497  
  470,000    

Series 2020-3A-D
4.190%, 01/15/2033(d)(e)
3 mo. USD LIBOR + 3.300%

     326,800  
 

AIM Aviation Finance Ltd.

  
  642,483    

Series 2015-1A-B1
5.072%, 02/15/2040(d)(f)

     526,659  
 

Ajax Mortgage Loan Trust

  
  332,820    

Series 2017-B-A
3.163%, 09/25/2056(d)(g)

     339,581  
 

American Homes 4 Rent

  
  875,000    

Series 2014-SFR2-E
6.231%, 10/17/2036(d)

     851,383  
  600,000    

Series 2014-SFR3-E
6.418%, 12/17/2036(d)

     513,222  
  845,000    

Series 2015-SFR1-E
5.639%, 04/17/2052(d)

     794,465  
 

AmeriCredit Automobile Receivables Trust

  
  795,000    

Series 2018-2-D
4.010%, 07/18/2024

     649,213  
 

Americredit Automobile Receivables Trust

  
  1,010,000    

Series 2018-3-D
4.040%, 11/18/2024

     1,024,729  
Principal
Amount^
          Value  
 

AmeriCredit Automobile Receivables Trust

  
  $630,000    

Series 2019-3-A3
2.060%, 04/18/2024

   $ 641,438  
 

AMSR Trust

  
  335,000    

Series 2019-SFR1-B
3.023%, 01/19/2039(d)

     297,800  
 

Apidos CLO XX

  
  265,000    

Series 2015-20A-BRR
3.793%, 07/16/2031(d)(e)
3 mo. USD LIBOR + 1.950%

     229,918  
 

Apidos CLO XXI

  
  500,000    

Series 2015-21A-ER
10.069%, 07/18/2027(d)(e)
3 mo. USD LIBOR + 8.250%

     323,821  
 

Apidos CLO XXIII

  
  855,000    

Series 2015-23A-CR
3.601%, 04/15/2033(d)(e)
3 mo. USD LIBOR + 2.000%

     758,465  
 

Apidos CLO XXIV

  
  1,000,000    

Series 2016-24A-DR
7.619%, 10/20/2030(d)(e)
3 mo. USD LIBOR + 5.800%

     622,421  
 

Ascentium Equipment Receivables Trust

  
  95,000    

Series 2017-2A-C
2.870%, 08/10/2022(d)

     95,090  
 

Atrium XII

  
  260,000    

Series 12A-AR
2.632%, 04/22/2027(d)(e)
3 mo. USD LIBOR + 0.830%

     252,650  
 

Atrium XIII

  
  500,000    

Series 13A-E
7.856%, 11/21/2030(d)(e)
3 mo. USD LIBOR + 6.050%

     310,410  
 

Atrium XIV LLC

  
  750,000    

Series 14A-E
7.493%, 08/23/2030(d)(e)
3 mo. USD LIBOR + 5.650%

     469,606  
 

Avid Automobile Receivables Trust

  
  180,000    

Series 2019-1-C
3.140%, 07/15/2026(d)

     173,254  
 

Barings CLO Ltd.

  
  1,000,000    

Series 2018-3A-E
7.569%, 07/20/2029(d)(e)
3 mo. USD LIBOR + 5.750%

     622,829  
  500,000    

Series 2018-4A-E
7.651%, 10/15/2030(d)(e)
3 mo. USD LIBOR + 5.820%

     314,288  
 

Bayview Opportunity Master Fund IVa Trust

  
  64,159    

Series 2019-RN2-A1
3.967%, 03/28/2034(d)(f)

     63,924  
 

Blackbird Capital Aircraft Lease Securitization Ltd.

  
  280,729    

Series 2016-1A-A
4.213%, 12/16/2041(d)(f)

     205,763  
  260,677    

Series 2016-1A-B
5.682%, 12/16/2041(d)(f)

     177,764  
 

Bristol Park CLO Ltd.

  
  260,000    

Series 2016-1A-CR
3.577%, 04/15/2029(d)(e)
3 mo. USD LIBOR + 1.950%

     232,052  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
          Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
 

Burnham Park CLO Ltd.

  
  $340,000    

Series 2016-1A-CR
3.969%, 10/20/2029(d)(e)
3 mo. USD LIBOR + 2.150%

   $ 304,930  
 

Buttermilk Park CLO Ltd.

  
  750,000    

Series 2018-1A-E
7.581%, 10/15/2031(d)(e)
3 mo. USD LIBOR + 5.750%

     467,203  
 

California Republic Auto Receivables Trust

  
  520,000    

Series 2018-1-D
4.330%, 04/15/2025

     533,459  
 

Canyon Capital CLO Ltd.

  
  1,000,000    

Series 2016-1A-ER
7.581%, 07/15/2031(d)(e)
3 mo. USD LIBOR + 5.750%

     577,453  
  500,000    

Series 2018-1A-E
7.581%, 07/15/2031(d)(e)
3 mo. USD LIBOR + 5.750%

     321,108  
 

Carlyle Global Market Strategies CLO Ltd.

  
  500,000    

Series 2014-2RA-D
7.042%, 05/15/2031(d)(e)
3 mo. USD LIBOR + 5.350%

     297,939  
 

CarMax Auto Owner Trust

  
  445,000    

Series 2018-2-D
3.990%, 04/15/2025

     454,463  
  299,078    

Series 2018-3-A2B
0.905%, 10/15/2021(e)
1 mo. USD LIBOR + 0.200%

     299,063  
  305,000    

Series 2018-4-D
4.150%, 04/15/2025

     283,256  
 

Castlelake Aircraft Securitization Trust

  
  3,586,326    

Series 2018-1-C
6.625%, 06/15/2043(d)

     2,131,604  
 

Castlelake Aircraft Structured Trust

  
  3,000,000    

Series 2019-1A-E
0.000%, 04/15/2039(d)

     1,572,700  
 

Catskill Park CLO Ltd.

  
  1,000,000    

Series 2017-1A-D
7.819%, 04/20/2029(d)(e)
3 mo. USD LIBOR + 6.000%

     634,325  
 

CCG Receivables Trust

  
  100,000    

Series 2018-1-C
3.420%, 06/16/2025(d)

     100,237  
 

Chenango Park CLO Ltd.

  
  500,000    

Series 2018-1A-D
7.631%, 04/15/2030(d)(e)
3 mo. USD LIBOR + 5.800%

     322,629  
 

Chesapeake Funding II LLC

  
  180,000    

Series 2017-2A-D
3.710%, 05/15/2029(d)

     180,363  
  281,791    

Series 2017-4A-A2
1.045%, 11/15/2029(d)(e)
1 mo. USD LIBOR + 0.340%

     278,574  
  250,000    

Series 2018-1A-C
3.570%, 04/15/2030(d)

     251,912  
  640,000    

Series 2018-1A-D
3.920%, 04/15/2030(d)

     648,237  
Principal
Amount^
          Value  
 

CIFC Funding 2013-II Ltd.

  
  $205,000    

Series 2013-2A-A3LR
3.777%, 10/18/2030(d)(e)
3 mo. USD LIBOR + 1.950%

   $ 177,392  
 

CIG Auto Receivables Trust

  
  14,517    

Series 2017-1A-A
2.710%, 05/15/2023(d)

     14,476  
 

Citigroup Mortgage Loan Trust, Inc.

  
  1,012,105    

Series 2019-E-A1
3.228%, 11/25/2070(d)(f)

     1,047,188  
 

Coinstar Funding LLC

  
  1,030,850    

Series 2017-1A-A2
5.216%, 04/25/2047(d)

     977,625  
 

Colony American Finance Ltd.

  
  480,000    

Series 2015-1-D
5.649%, 10/15/2047(d)

     493,679  
  230,000    

Series 2016-1-C
4.638%, 06/15/2048(d)(f)

     228,960  
 

Cook Park CLO Ltd.

  
  1,000,000    

Series 2018-1A-E
7.236%, 04/17/2030(d)(e)
3 mo. USD LIBOR + 5.400%

     629,313  
 

CPS Auto Receivables Trust

  
  220,000    

Series 2017-D-D
3.730%, 09/15/2023(d)

     217,471  
  105,000    

Series 2018-A-C
3.050%, 12/15/2023(d)

     103,440  
  490,000    

Series 2018-D-C
3.830%, 09/15/2023(d)

     489,376  
 

Credit Acceptance Auto Loan Trust

  
  775,000    

Series 2018-2A-C
4.160%, 09/15/2027(d)

     760,372  
  605,000    

Series 2020-1A-C
2.590%, 06/15/2029(d)

     510,151  
 

CSAB Mortgage-Backed Trust

  
  1,857,684    

Series 2006-2-A6B
5.700%, 09/25/2036(f)

     211,041  
 

CVP Cascade CLO-2 Ltd.

  
  446,961    

Series 2014-2A-A1R
3.019%, 07/18/2026(d)(e)
3 mo. USD LIBOR + 1.200%

     440,712  
 

DB Master Finance LLC

  
  329,510    

Series 2019-1A-A23
4.352%, 05/20/2049(d)

     317,806  
 

Diamond Resorts Owner Trust

  
  89,833    

Series 2017-1A-C
6.070%, 10/22/2029(d)

     90,340  
  387,304    

Series 2018-1-C
4.530%, 01/21/2031(d)

     386,678  
  320,369    

Series 2019-1A-B
3.530%, 02/20/2032(d)

     310,015  
 

Domino’s Pizza Master Issuer LLC

  
  718,463    

Series 2017-1A-A23
4.118%, 07/25/2047(d)

     704,221  
  59,100    

Series 2018-1A-A2I
4.116%, 07/25/2048(d)

     57,799  
  325,050    

Series 2018-1A-A2II
4.328%, 07/25/2048(d)

     311,500  
  498,750    

Series 2019-1A-A2
3.668%, 10/25/2049(d)

     445,419  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
         Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  Dorchester Park CLO Ltd.  
  $500,000    

Series 2015-1A-ER
6.819%, 04/20/2028(d)(e)
3 mo. USD LIBOR + 5.000%

  $ 325,534  
  Drive Auto Receivables Trust  
  975,000    

Series 2018-1-D
3.810%, 05/15/2024

    974,969  
  85,000    

Series 2018-3-D
4.300%, 09/16/2024

    84,467  
  630,000    

Series 2018-5-D
4.300%, 04/15/2026

    624,828  
  Driven Brands Funding LLC  
  230,888    

Series 2018-1A-A2
4.739%, 04/20/2048(d)

    226,149  
  Dryden 40 Senior Loan Fund  
  1,000,000    

Series 2015-40A-ER
7.442%, 08/15/2031(d)(e)
3 mo. USD LIBOR + 5.750%

    646,049  
  Dryden 45 Senior Loan Fund  
  275,000    

Series 2016-45A-ER
7.681%, 10/15/2030(d)(e)
3 mo. USD LIBOR + 5.850%

    172,932  
  Dryden 55 CLO Ltd.  
  500,000    

Series 2018-55A-F
9.031%, 04/15/2031(d)(e)
3 mo. USD LIBOR + 7.200%

    278,332  
  DT Auto Owner Trust  
  410,000    

Series 2018-2A-D
4.150%, 03/15/2024(d)

    408,777  
  585,000    

Series 2018-3A-C
3.790%, 07/15/2024(d)

    575,913  
 

Earnest Student Loan Program LLC

 
  13,000    

Series 2016-D-R
0.000%, 01/25/2041(d)

    226,925  
  Education Funding Trust  
  873,051    

Series 2020-A-A
2.790%, 07/25/2041(d)

    864,791  
  Elevation CLO Ltd.  
  501,338    

Series 2015-4A-AR
2.809%, 04/18/2027(d)(e)
3 mo. USD LIBOR + 0.990%

    493,312  
 

Fairstone Financial Issuance Trust

 
  670,000  (CAD)   

Series 2019-1A-A
3.948%, 03/21/2033(d)

    474,329  
  Fillmore Park CLO Ltd.  
  500,000    

Series 2018-1A-E
7.231%, 07/15/2030(d)(e)
3 mo. USD LIBOR + 5.400%

    314,186  
 

First Investors Auto Owner Trust

 
  160,000    

Series 2019-2A-D
2.800%, 12/15/2025(d)

    153,364  
  365,000    

Series 2019-2A-E
3.880%, 01/15/2026(d)

    338,064  
  Five Guys Funding LLC  
  674,900    

Series 2017-1A-A2
4.600%, 07/25/2047(d)

    710,662  
  Flagship Credit Auto Trust  
  300,000    

Series 2016-3-E
6.250%, 10/15/2023(d)

    304,553  
  700,000    

Series 2019-2-D
3.530%, 05/15/2025(d)

    688,569  
  595,000    

Series 2020-1-D
2.480%, 03/16/2026(d)

    553,205  
Principal
Amount^
         Value  
  Flatiron CLO Ltd.  
  $245,417    

Series 2015-1A-AR
2.721%, 04/15/2027(d)(e)
3 mo. USD LIBOR + 0.890%

  $ 240,097  
  Galaxy XXVI CLO Ltd.  
  715,000    

Series 2018-26A-E
7.533%, 11/22/2031(d)(e)
3 mo. USD LIBOR + 5.850%

    404,350  
 

Genesis Sales Finance Master Trust

 
  145,000    

Series 2019-AA-A
4.680%, 08/20/2023(d)

    129,800  
 

Gilbert Park CLO Ltd.

 

  500,000    

Series 2017-1A-E
8.231%, 10/15/2030(d)(e)
3 mo. USD LIBOR + 6.400%

    336,019  
 

Global Container Assets 2014 Holdings Ltd.

 
  754,937    

Series 2014-1-C
6.000%, 01/05/2030(b)(d)

    623,880  
  340,720    

Series 2014-1-D
7.500%, 01/05/2030(b)(d)

    195,165  
  1,185,000    

Series 2014-1-E
0.000%, 01/05/2030(b)(d)

    0  
  Global Container Assets Ltd.  
  152,993    

Series 2015-1A-B
4.500%, 02/05/2030(d)

    148,472  
 

GM Financial Consumer Automobile Receivables Trust

 
  40,625    

Series 2018-3-A2B
0.815%, 07/16/2021(e)
1 mo. USD LIBOR + 0.110%

    40,616  
  GSAA Home Equity Trust  
  648,840    

Series 2006-10-AF5
6.448%, 06/25/2036(f)

    258,196  
 

Halcyon Loan Advisors Funding Ltd.

 
  194,398    

Series 2014-2A-A1BR
2.975%, 04/28/2025(d)(e)
3 mo. USD LIBOR + 1.180%

    195,783  
 

Harbour Aircraft Investments Ltd.

 
  307,343    

Series 2017-1-C
8.000%, 11/15/2037

    283,858  
  Harley Marine Financing LLC  
  939,473    

Series 2018-1A-A2
5.682%, 05/15/2043(d)

    847,094  
  Hertz Vehicle Financing II L.P.  
  365,000    

Series 2017-2A-A
3.290%, 10/25/2023(d)

    353,031  
 

Highbridge Loan Management Ltd.

 
  500,000    

Series 2013-2A-DR
8.419%, 10/20/2029(d)(e)
3 mo. USD LIBOR + 6.600%

    376,844  
  1,000,000    

Series 6A-2015-DR
6.841%, 02/05/2031(d)(e)
3 mo. USD LIBOR + 5.100%

    560,336  
  Horizon Aircraft Finance I Ltd.  
  2,612,546    

Series 2018-1-C
6.657%, 12/15/2038(d)

    1,644,342  
  HPEFS Equipment Trust  
  265,000    

Series 2020-1A-D
2.260%, 02/20/2030(d)

    258,782  
  InSite Issuer LLC  
  3,500,000    

Series 2016-1A-C
6.414%, 11/15/2046(d)

    2,983,473  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
          Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  Invitation Homes Trust   
  $714,902    

Series 2018-SFR1-E
2.800%, 03/17/2037(d)(e)
1 mo. USD LIBOR + 2.000%

   $ 574,692  
  1,225,000    

Series 2018-SFR2-E
2.705%, 06/17/2037(d)(e)
1 mo. USD LIBOR + 2.000%

     996,882  
  Jamestown CLO VII Ltd.   
  638,328    

Series 2015-7A-A1R
2.624%, 07/25/2027(d)(e)
3 mo. USD LIBOR + 0.830%

     609,045  
 

JP Morgan Mortgage Acquisition Trust

  
  1,000,000    

Series 2007-CH1-AF5
4.888%, 11/25/2036(f)

     991,968  
  Kestrel Aircraft Funding Ltd.   
  541,637    

Series 2018-1A-A
4.250%, 12/15/2038(d)

     399,625  
  LCM 26 Ltd.   
  500,000    

Series 26A-E
7.119%, 01/20/2031(d)(e)
3 mo. USD LIBOR + 5.300%

     306,176  
 

LCM Loan Income Fund I Income Note Issuer Ltd.

  
  500,000    

Series 27A-E
7.443%, 07/16/2031(d)(e)
3 mo. USD LIBOR + 5.600%

     302,620  
  LCM XVII L.P.   
  1,000,000    

Series 17A-ER
7.831%, 10/15/2031(d)(e)
3 mo. USD LIBOR + 6.000%

     608,827  
  LCM XX L.P.   
  500,000    

Series 20A-ER
7.269%, 10/20/2027(d)(e)
3 mo. USD LIBOR + 5.450%

     318,818  
  Lehman XS Trust   
  2,644,175    

Series 2005-6-3A3A
5.760%, 11/25/2035(f)

     1,653,457  
  467,420    

Series 2006-8-3A3
5.201%, 06/25/2036(f)

     460,793  
  Limerock CLO III LLC   
  105,968    

Series 2014-3A-A1R
3.019%, 10/20/2026(d)(e)
3 mo. USD LIBOR + 1.200%

     105,278  
  Madison Park Funding XII Ltd.   
  250,000    

Series 2014-12A-B1R
3.469%, 07/20/2026(d)(e)
3 mo. USD LIBOR + 1.650%

     250,912  
  Madison Park Funding XIV Ltd.   
  1,000,000    

Series 2014-14A-ER
7.602%, 10/22/2030(d)(e)
3 mo. USD LIBOR + 5.800%

     616,079  
  Madison Park Funding XXII Ltd.   
  1,000,000    

Series 2016-22A-ER
8.358%, 01/15/2033(d)(e)
3 mo. USD LIBOR + 6.700%

     624,848  
 

Madison Park Funding XXXI Ltd.

  
  270,000    

Series 2018-31A-C
3.956%, 01/23/2031(d)(e)
3 mo. USD LIBOR + 2.150%

     232,692  
  MAPS Ltd.   
  630,924    

Series 2018-1A-A
4.212%, 05/15/2043(d)

     478,497  
Principal
Amount^
         Value  
  $287,285    

Series 2019-1A-A
4.458%, 03/15/2044(d)

  $ 210,378  
  Marlette Funding Trust  
  168,227    

Series 2019-1A-A
3.440%, 04/16/2029(d)

    162,695  
  281,071    

Series 2019-3A-A
2.690%, 09/17/2029(d)

    272,338  
  Milos CLO Ltd.  
  255,000    

Series 2017-1A-CR
3.587%, 10/20/2030(d)(e)
3 mo. USD LIBOR + 1.900%

    220,535  
  Mosaic Solar Loans LLC  
  1,750,584    

Series 2017-2A-B
4.770%, 06/22/2043(d)

    1,619,518  
  Motor Plc  
  135,688    

Series 2017-1A-A1
1.477%, 09/25/2024(d)(e)
1 mo. USD LIBOR + 0.530%

    135,614  
  Mountain View CLO X Ltd.  
  822,235    

Series 2015-10A-AR
2.668%, 10/13/2027(d)(e)
3 mo. USD LIBOR + 0.820%

    785,631  
  MVW Owner Trust  
  136,148    

Series 2019-1A-C
3.330%, 11/20/2036(d)

    125,353  
  Myers Park CLO Ltd.  
  1,000,000    

Series 2018-1A-E
7.319%, 10/20/2030(d)(e)
3 mo. USD LIBOR + 5.500%

    611,611  
 

Navient Private Education Refi Loan Trust

 
  260,000    

Series 2018-A-B
3.680%, 02/18/2042(d)

    268,892  
  855,000    

Series 2019-FA-B
3.120%, 08/15/2068(d)

    863,265  
  180,000    

Series 2019-GA-B
3.080%, 10/15/2068(d)

    184,385  
 

Navistar Financial Dealer Note Master Owner Trust

 
  310,000    

Series 2018-1-A
1.577%, 09/25/2023(d)(e)
1 mo. USD LIBOR + 0.630%

    301,048  
  Neuberger Berman CLO XIV Ltd.  
  1,705,000    

Series 2013-14A-CR2
3.516%, 01/28/2030(d)(e)
3 mo. USD LIBOR + 1.900%

    1,512,156  
 

Neuberger Berman CLO XVI-S Ltd.

 
  500,000    

Series 2017-16SA-E
7.231%, 01/15/2028(d)(e)
3 mo. USD LIBOR + 5.400%

    339,798  
 

Neuberger Berman CLO XXIII Ltd.

 
  1,000,000    

Series 2016-23A-ER
7.586%, 10/17/2027(d)(e)
3 mo. USD LIBOR + 5.750%

    639,953  
 

Neuberger Berman Loan Advisers CLO 24 Ltd.

 
  1,000,000    

Series 2017-24A-E
7.839%, 04/19/2030(d)(e)
3 mo. USD LIBOR + 6.020%

    633,383  
 

Neuberger Berman Loan Advisers CLO 26 Ltd.

 
  1,000,000    

Series 2017-26A-INC
0.000%, 10/18/2030(d)(g)

    453,848  
 

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
 

NextGear Floorplan Master Owner Trust

 
  $1,210,000    

Series 2017-2A-A1
1.385%, 10/17/2022(d)(e)
1 mo. USD LIBOR + 0.680%

  $ 1,149,992  
  845,000    

Series 2018-1A-A1
1.345%, 02/15/2023(d)(e)
1 mo. USD LIBOR + 0.640%

    804,379  
 

Nissan Auto Receivables Owner Trust

 
  817,209    

Series 2018-A-A3
2.650%, 05/16/2022

    820,723  
  156,532    

Series 2018-B-A2B
0.805%, 07/15/2021(e)
1 mo. USD LIBOR + 0.100%

    156,289  
 

NRZ Excess Spread-Collateralized Notes

 
  1,741,558    

Series 2018-PLS2-D
4.593%, 02/25/2023(d)

    1,746,249  
  OCP CLO Ltd.  
  916,488    

Series 2015-10A-A1R
2.614%, 10/26/2027(d)(e)
3 mo. USD LIBOR + 0.820%

    883,200  
 

Octagon Investment Partners 26 Ltd.

 
  1,000,000    

Series 2016-1A-FR
9.921%, 07/15/2030(d)(e)
3 mo. USD LIBOR + 8.090%

    524,450  
 

Octagon Investment Partners 29 Ltd.

 
  1,000,000    

Series 2016-1A-ER
9.051%, 01/24/2033(d)(e)
3 mo. USD LIBOR + 7.250%

    740,221  
 

Octagon Investment Partners 39 Ltd.

 
  275,000    

Series 2018-3A-E
7.569%, 10/20/2030(d)(e)
3 mo. USD LIBOR + 5.750%

    155,360  
 

Octagon Investment Partners XVI Ltd.

 
  1,000,000    

Series 2013-1A-ER
7.586%, 07/17/2030(d)(e)
3 mo. USD LIBOR + 5.750%

    573,924  
  1,500,000    

Series 2013-1A-SUB
0.000%, 07/17/2030(d)(g)

    284,787  
 

Octagon Investment Partners XXI Ltd.

 
  500,000    

Series 2014-1A-DRR
8.704%, 02/14/2031(d)(e)
3 mo. USD LIBOR + 7.000%

    341,834  
  OFSI Fund VII Ltd.  
  211,829    

Series 2014-7A-AR
2.719%, 10/18/2026(d)(e)
3 mo. USD LIBOR + 0.900%

    212,137  
  OHA Credit Funding 5 Ltd.  
  990,000    

Series 2020-5A-C
3.306%, 04/18/2033 (b)(d)(e)
3 mo. USD LIBOR + 2.000%

    820,928  
  OHA Loan Funding Ltd.  
  1,615,000    

Series 2016-1A-CR
3.683%, 01/20/2033(d)(e)
3 mo. USD LIBOR + 1.950%

    1,350,340  
 

OneMain Financial Issuance Trust

 
  675,000    

Series 2015-3A-B
4.160%, 11/20/2028(d)

    686,172  
  1,000,000    

Series 2016-1A-C
6.000%, 02/20/2029(d)

    964,509  
Principal
Amount^
         Value  
  Oxford Finance Funding LLC  
  $180,000    

Series 2019-1A-A2
4.459%, 02/15/2027(d)

  $ 182,387  
  Palmer Square CLO Ltd.  
  260,000    

Series 2015-2A-BR2
3.769%, 07/20/2030(d)(e)
3 mo. USD LIBOR + 1.950%

    228,420  
  Parallel Ltd.  
  713,114    

Series 2015-1A-AR
2.669%, 07/20/2027(d)(e)
3 mo. USD LIBOR + 0.850%

    685,842  
  700,000    

Series 2017-1A-CR
3.713%, 07/20/2029(d)(e)
3 mo. USD LIBOR + 2.000%

    596,146  
  1,005,000    

Series 2018-2A-B
3.969%, 10/20/2031(d)(e)
3 mo. USD LIBOR + 2.150%

    824,344  
 

Park Place Securities, Inc. Asset-Backed Pass-Through Certificates

 
  8,000,000    

Series 2005-WHQ1-M5
2.072%, 03/25/2035(e)
1 mo. USD LIBOR + 1.125%

    7,330,101  
  Penarth Master Issuer Trust  
  300,000    

Series 2019-1A
1.152%, 07/18/2023(d)(e)
1 mo. USD LIBOR + 0.540%

    296,708  
  Planet Fitness Master Issuer LLC  
  852,025    

Series 2018-1A-A2I
4.262%, 09/05/2048(d)

    813,366  
  628,425    

Series 2019-1A-A2
3.858%, 12/05/2049(d)

    498,781  
  PNMAC FMSR Issuer Trust  
  7,300,000    

Series 2018-FT1-A
3.297%, 04/25/2023(d)(e)
1 mo. USD LIBOR + 2.350%

    6,542,354  
  Prestige Auto Receivables Trust  
  200,000    

Series 2019-1A-E
3.900%, 05/15/2026(d)

    181,617  
  Preston Ridge Partners Mortgage LLC  
  275,000    

Series 2018-1A-A2
5.000%, 04/25/2023(d)(g)

    287,625  
  469,145    

Series 2019-4A-A1
3.351%, 11/25/2024(d)(f)

    465,419  
  Progress Residential Trust  
  210,000    

Series 2017-SFR2-E
4.142%, 12/17/2034(d)

    199,735  
  125,000    

Series 2018-SFR2-E
4.656%, 08/17/2035(d)

    115,579  
  530,000    

Series 2019-SFR1-E
4.466%, 08/17/2035(d)

    481,780  
  235,000    

Series 2019-SFR3-D
2.871%, 09/17/2036(d)

    214,964  
  PRPM LLC  
  340,275    

Series 2020-1A-A1
2.981%, 02/25/2025(d)(f)

    274,321  
  Recette Clo Ltd.  
  192,481    

Series 2015-1A-AR
2.739%, 10/20/2027(d)(e)
3 mo. USD LIBOR + 0.920%

    188,266  
  Republic FInance Issuance Trust  
  1,000,000    

Series 2019-A-A
3.430%, 11/22/2027(d)

    876,658  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
         Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  Rockford Tower CLO Ltd.  
  $700,000    

Series 2017-2A-CR
3.154%, 10/15/2029(d)(e)
3 mo. USD LIBOR + 1.900%

  $ 623,499  
  S-Jets Ltd.  
  1,157,905    

Series 2017-1-A
3.967%, 08/15/2042(d)

    824,205  
 

Santander Drive Auto Receivables Trust

 
  1,120,000    

Series 2018-2-D
3.880%, 02/15/2024

    1,118,235  
  975,000    

Series 2018-3-D
4.070%, 08/15/2024

    955,087  
  735,000    

Series 2018-5-C
3.810%, 12/16/2024

    727,186  
  875,000    

Series 2019-2-D
3.220%, 07/15/2025

    865,939  
  SCF Equipment Leasing LLC  
  1,135,000    

Series 2018-1A-C
4.210%, 04/20/2027(d)

    1,117,090  
 

SLM Private Credit Student Loan Trust

 
  273,000    

Series 2003-A-A3
4.570%, 06/15/2032(e)
28 day ARS

    253,135  
  812,000    

Series 2003-B-A3
4.363%, 03/15/2033(e)
28 day ARS

    807,620  
  71,000    

Series 2003-B-A4
4.477%, 03/15/2033(e)
28 day ARS

    64,772  
 

SMB Private Education Loan Trust

 
  291,822    

Series 2017-B-A2B
1.455%, 10/15/2035(d)(e)
1 mo. USD LIBOR + 0.750%

    278,338  
 

SoFi Consumer Loan Program Trust

 
  481,147    

Series 2018-2-A2
3.350%, 04/26/2027(d)

    477,116  
  435,000    

Series 2018-2-B
3.790%, 04/26/2027(d)

    415,745  
  380,000    

Series 2019-4-C
2.840%, 08/25/2028(d)

    310,812  
 

SoFi Professional Loan Program LLC

 
  203,961    

Series 2016-A-B
3.570%, 01/26/2038(d)

    208,085  
  133,000    

Series 2017-F-R1
0.000%, 01/25/2041(d)

    5,538,744  
  63,855    

Series 2019-B-R1
0.000%, 08/17/2048(d)

    2,341,655  
 

SoFi Professional Loan Program Trust

 
  360,000    

Series 2020-A-BFX
3.120%, 05/15/2046(d)

    306,598  
  45,000    

Series 2020-A-R1
0.000%, 05/15/2046(d)

    2,488,182  
  Soundview Home Loan Trust  
  5,325,308    

Series 2007-OPT3-2A3
1.127%, 08/25/2037(e)
1 mo. USD LIBOR + 0.180%

    4,923,751  
Principal
Amount^
         Value  
 

SpringCastle Funding Asset-Backed Notes

 
  $102,261    

Series 2019-AA-A
3.200%, 05/27/2036(d)

  $ 96,397  
  Sprite Ltd.  
  299,645    

Series 2017-1-B
5.750%, 12/15/2037(d)

    212,856  
  Stewart Park CLO Ltd.  
  500,000    

Series 2015-1A-ER
7.111%, 01/15/2030(d)(e)
3 mo. USD LIBOR + 5.280%

    313,757  
  Taco Bell Funding LLC  
  706,063    

Series 2018-1A-A2II
4.940%, 11/25/2048(d)

    695,629  
  Terwin Mortgage Trust  
  728,849    

Series 2006-3-2A2
1.157%, 04/25/2037(d)(e)
1 mo. USD LIBOR + 0.210%

    690,856  
 

THL Credit Wind River CLO Ltd.

 
  2,000,000    

Series 2014-2A-INC
0.000%, 01/15/2031(d)

    304,364  
  500,000    

Series 2018-2A-E
7.581%, 07/15/2030(d)(e)
3 mo. USD LIBOR + 5.750%

    277,291  
  TICP CLO VII Ltd.  
  280,000    

Series 2017-7A-CR
3.660%, 04/15/2033(d)(e)
3 mo. USD LIBOR + 2.150%

    227,619  
  TICP CLO XV Ltd.  
  250,000    

Series 2020-15A-C
3.785%, 04/20/2033(d)(e)
3 mo. USD LIBOR + 2.150%

    204,641  
  Tidewater Auto Receivables Trust  
  110,000    

Series 2018-AA-D
4.300%, 11/15/2024(d)

    102,876  
  Towd Point Mortgage Trust  
  280,843    

Series 2017-6-A1
2.750%, 10/25/2057(d)(g)

    281,244  
  Trestles CLO II Ltd.  
  335,000    

Series 2018-2A-D
7.544%, 07/25/2031(d)(e)
3 mo. USD LIBOR + 5.750%

    190,505  
  Tricon American Homes Trust  
  415,000    

Series 2019-SFR1-A
2.750%, 03/17/2038(d)

    399,830  
  Tryon Park CLO Ltd.  
  1,000,000    

Series 2013-1A-DR
7.781%, 04/15/2029(d)(e)
3 mo. USD LIBOR + 5.950%

    647,006  
 

United Auto Credit Securitization Trust

 
  640,000    

Series 2019-1-C
3.160%, 08/12/2024(d)

    619,433  
  Venture XX CLO Ltd.  
  299,947    

Series 2015-20A-AR
2.651%, 04/15/2027(d)(e)
3 mo. USD LIBOR + 0.820%

    291,430  
  Venture XXI CLO Ltd.  
  833,447    

Series 2015-21A-AR
2.711%, 07/15/2027(d)(e)
3 mo. USD LIBOR + 0.880%

    802,774  
  Vericrest Opportunity Loan Trust  
  1,370,831    

Series 2019-NPL5-A1A
3.352%, 09/25/2049(d)(f)

    1,189,546  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
         Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  Verizon Owner Trust  
  $316,059    

Series 2017-3A-A1B
1.043%, 04/20/2022(d)(e)
1 mo. USD LIBOR + 0.270%

  $ 315,206  
 

Volkswagen Auto Loan Enhanced Trust

 
  155,892    

Series 2018-1-A2B
0.953%, 07/20/2021(e)
1 mo. USD LIBOR + 0.180%

    155,584  
  VOLT LXXXIII LLC  
  383,215    

Series 2019-NPL9-A1A
3.327%, 11/26/2049(d)(f)

    348,592  
  VOLT LXXXVII LLC  
  1,038,317    

Series 2020-NPL3-A1A
2.981%, 02/25/2050(d)(f)

    761,643  
  Voya CLO Ltd.  
  500,000    

Series 2018-2A-E
7.081%, 07/15/2031(d)(e)
3 mo. USD LIBOR + 5.250%

    277,487  
  WAVE Trust  
  282,273    

Series 2017-1A-B
5.682%, 11/15/2042(d)

    205,269  
  Webster Park CLO Ltd.  
  1,000,000    

Series 2015-1A-DR
7.319%, 07/20/2030(d)(e)
3 mo. USD LIBOR + 5.500%

    616,232  
  Wendy’s Funding LLC  
  869,975    

Series 2018-1A-A2II
3.884%, 03/15/2048(d)

    788,650  
  187,625    

Series 2019-1A-A2II
4.080%, 06/15/2049(d)

    165,915  
  West CLO Ltd.  
  506,091    

Series 2014-1A-A1R
2.739%, 07/18/2026(d)(e)
3 mo. USD LIBOR + 0.920%

    502,357  
 

Westlake Automobile Receivables Trust

 
  245,000    

Series 2018-1A-D
3.410%, 05/15/2023(d)

    234,767  
  565,000    

Series 2018-2A-D
4.000%, 01/16/2024(d)

    568,116  
  Wingstop Funding LLC  
  237,600    

Series 2018-1-A2
4.970%, 12/05/2048(d)

    228,757  
 

World Financial Network Credit Card Master Trust

 
  1,765,000    

Series 2019-C-M
2.710%, 07/15/2026

    1,713,156  
   

 

 

 
 

TOTAL ASSET-BACKED SECURITIES
(Cost $169,534,925)

    141,769,543  
 

 

 

 
 

BANK LOANS: 2.5%

 
  Acrisure LLC  
  471,240    

5.207%, 02/15/2027(e)
3 mo. LIBOR + 3.500%

    421,760  
  Air Methods Corp.  
  1,185,855    

4.950%, 04/22/2024(e)
3 mo. LIBOR + 3.500%

    847,228  
  Almonde, Inc.  
  466,522    

5.277%, 06/13/2024(e)
3 mo. LIBOR + 3.500%

    403,152  
Principal
Amount^
         Value  
 

American Builders & Contractors Supply Co., Inc.

 
  $81,244    

0.000%, 01/15/2027(h)

  $ 77,588  
 

American Tire Distributors Holdings, Inc.

 
  1,151,295    

8.550%, 09/02/2024(e)
3 mo. LIBOR + 7.500%

    777,124  
  Athenahealth, Inc.  
  163,350    

5.284%, 02/11/2026(e)
3 mo. LIBOR + 4.500%

    153,549  
  Avaya, Inc.  
  535,000    

4.955%, 12/15/2024(e)
1 mo. LIBOR + 4.250%

    461,437  
  BellRing Brands LLC  
  281,438    

6.000%, 10/21/2024(e)
1 mo. LIBOR + 5.000%

    265,255  
  BI-LO Holding LLC  
  718,177    

9.574%, 05/31/2024(e)
3 mo. LIBOR + 8.000%

    590,342  
  BJ Services LLC  
  3,135,000    

8.500%, 01/03/2023(b)(e)
3 mo. LIBOR + 7.000%

    3,113,016  
  California Resources Corp.  
  4,092,000    

6.363%, 12/31/2022(e)
3 mo. LIBOR + 4.750%

    1,091,193  
  Cengage Learning, Inc.  
  1,041,881    

5.250%, 06/07/2023(e)
1 mo. LIBOR + 4.250%

    854,343  
  Colorado Buyer, Inc.  
  473,471    

4.000%, 05/01/2024(e)
1 mo. LIBOR + 3.000%

    316,516  
  Connect Finco S.A.R.L.  
  240,000    

5.500%, 12/11/2026(e)
3 mo. LIBOR + 0.375%

    193,500  
  Cvent, Inc.  
  453,506    

4.739%, 11/29/2024(e)
1 mo. LIBOR + 3.750%

    330,304  
  Dell International LLC  
  450,000    

2.990%, 09/19/2025(e)
1 mo. LIBOR + 2.000%

    432,423  
  Dhanani Group, Inc.  
  108,433    

4.739%, 07/20/2025(e)
1 mo. LIBOR + 3.750%

    91,626  
  Elanco Animal Health, Inc.  
  415,000    

0.000%, 02/04/2027(h)

    397,363  
  Equinox Holdings, Inc.  
  480,475    

4.072%, 03/08/2024(e)
6 mo. LIBOR + 3.000%

    356,904  
  Flex Acquisition Co., Inc.  
  670,000    

5.159%, 06/29/2025(e)
3 mo. LIBOR + 3.250%

    616,400  
  Flexential Intermediate Corp.  
  442,730    

4.950%, 08/01/2024(e)
3 mo. LIBOR + 3.500%

    318,212  
  Gavilan Resources LLC  
  1,025,000    

6.989%, 03/01/2024(e)
1 mo. LIBOR + 6.000%

    123,000  
  Global Medical Response, Inc.  
  248,728    

5.863%, 03/14/2025(e)
1 mo. LIBOR + 4.250%

    224,477  
 

Granite Holdings US Acquisition Co.

 
  457,700    

6.322%, 09/30/2026(e)
6 mo. LIBOR + 5.250%

    331,833  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
          Value  
 

BANK LOANS (CONTINUED)

 
  Gray Television, Inc.   
  $556,000    

3.765%, 02/07/2024(e)
1 mo. LIBOR + 2.250%

   $ 526,810  
  362,000    

4.015%, 01/02/2026(e)
1 mo. LIBOR + 2.500%

     340,642  
  Gulf Finance LLC   
  1,305,109    

6.791%, 08/25/2023(e)
1 mo. LIBOR + 5.250%

     679,962  
  Hayward Industries, Inc.   
  453,687    

4.489%, 08/05/2024(e)
1 mo. LIBOR + 3.500%

     362,949  
  Hyland Software, Inc.   
  462,175    

4.239%, 07/01/2024(e)
1 mo. LIBOR + 3.250%

     433,867  
  Ingersoll-Rand Services Co.   
  265,000    

2.739%, 03/01/2027(e)
1 mo. LIBOR + 1.750%

     250,756  
  ION Trading Technologies S.A.R.L.   
  363,143    

5.072%, 11/21/2024(e)
3 mo. LIBOR + 4.000%

     302,619  
  Iron Mountain, Inc.   
  1,122,962    

2.739%, 01/02/2026(e)
1 mo. LIBOR + 1.750%

     1,072,429  
  Jeld-Wen, Inc.   
  696,362    

3.450%, 12/14/2024(e)
3 mo. LIBOR + 2.000%

     624,289  
  KAR Auction Services, Inc.   
  162,488    

0.000%, 09/19/2026(h)

     151,114  
 

Klockner-Pentaplast of America, Inc.

  
  303,444    

5.250%, 06/30/2022(e)
1 mo. LIBOR + 4.250%

     214,856  
  Kronos Acquisition Holdings, Inc.   
  380,000    

5.000%, 05/15/2023(e)
1 mo. LIBOR + 4.000%

     343,742  
  Lamar Media Corp.   
  211,435    

2.516%, 02/05/2027(e)
1 mo. LIBOR + 1.500%

     203,506  
  Lower Cadence Holdings LLC   
  287,825    

4.989%, 05/22/2026(e)
1 mo. LIBOR + 4.000%

     175,573  
  McDermott International, Inc.   
  4,165,000    

0.000%, 05/10/2023(h)

     1,218,262  
 

McDermott Technology Americas, Inc.

  
  2,233,381    

10.720%, 10/21/2020(e)
3 mo. LIBOR + 9.000%

     2,050,244  
  106,429    

10.647%, 10/22/2020(e)
3 mo. LIBOR + 9.000%

     97,702  
  1,005,000    

0.000%, 10/23/2020(h)

     1,020,075  
  1,013,203    

0.000%, 10/21/2021(h)

     987,873  
  4,515,073    

7.250%, 05/09/2025(e)
3 mo. PRIME + 4.000%

     1,389,627  
  Mediaco Holding, Inc.   
  2,240,124    

8.489%, 11/21/2024(e)
1 mo. LIBOR + 7.500%

     2,219,295  
  Minotaur Acquisition, Inc.   
  1,086,767    

5.989%, 03/27/2026(e)
1 mo. LIBOR + 5.000%

     921,937  
  Mitchell International, Inc.   
  845,000    

8.239%, 12/01/2025(e)
1 mo. LIBOR + 7.250%

     664,732  
Principal
Amount^
         Value  
  MLN U.S. Holding Co. LLC  
  $469,584    

6.015%, 11/30/2025(e)
1 mo. LIBOR + 4.500%

  $ 335,753  
 

MPH Acquisition Holdings LLC

 
  1,094,041    

4.200%, 06/07/2023(e)
3 mo. LIBOR + 2.750%

    984,637  
  Murray Energy Corp.  
  1,005,435    

11.500%, 02/12/2021(b)(e)
1 mo. LIBOR + 9.500%

    1,005,435  
  Parexel International Corp.  
  99,717    

3.739%, 09/27/2024(e)
1 mo. LIBOR + 2.750%

    86,130  
  Quikrete Holdings, Inc.  
  360,000    

0.000%, 02/01/2027(h)

    333,000  
  Radiology Partners, Inc.  
  508,265    

5.981%, 07/09/2025(e)
2 mo. LIBOR + 4.250%

    425,926  
 

Refinitiv US Holdings, Inc.

 
  390,261    

4.239%, 10/01/2025(e)
1 mo. LIBOR + 3.250%

    376,763  
 

Reynolds Consumer Products LLC

 
  210,000    

3.501%, 02/04/2027(e)
3 mo. LIBOR + 1.750%

    199,395  
 

Securus Technologies Holdings, Inc.

 
  45,025    

5.500%, 11/01/2024(e)
6 mo. LIBOR + 4.500%

    35,795  
  Solenis Holdings LLC  
  542,241    

5.613%, 06/26/2025(e)
3 mo. LIBOR + 4.000%

    437,409  
  170,000    

10.113%, 06/26/2026(e)
3 mo. LIBOR + 8.500%

    118,150  
  Team Health Holdings, Inc.  
  840,667    

3.750%, 02/06/2024(e)
1 mo. LIBOR + 2.750%

    542,230  
  Tibco Software, Inc.  
  195,000    

8.240%, 03/03/2028(e)
1 mo. LIBOR + 7.250%

    186,225  
 

Travelport Finance (Luxembourg) S.A.R.L.

 
  532,325    

6.072%, 05/29/2026(e)
3 mo. LIBOR + 5.000%

    349,205  
  Uber Technologies, Inc.  
  644,059    

4.489%, 07/13/2023(e)
1 mo. LIBOR + 3.500%

    608,636  
  United Natural Foods, Inc.  
  448,428    

5.239%, 10/22/2025(e)
1 mo. LIBOR + 4.250%

    388,451  
  Verscend Holding Corp.  
  270,875    

5.489%, 08/27/2025(e)
1 mo. LIBOR + 4.500%

    257,331  
  Western Digital Corp.  
  848,000    

3.353%, 04/29/2023(e)
3 mo. LIBOR + 1.750%

    822,560  
  Zelis Healthcare Corp.  
  159,600    

5.739%, 09/30/2026(e)
1 mo. LIBOR + 4.750%

    148,428  
  Ziggo B.V.  
  490,000 (EUR)    

3.000%, 01/31/2029(e)
3 mo. EURIBOR + 3.000%

    505,876  
   

 

 

 
 

TOTAL BANK LOANS
(Cost $47,495,347)

    37,188,741  
 

 

 

 
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
          Value  
 

CONVERTIBLE BONDS: 1.1%

 
 

Communications: 0.2%

 
  CalAmp Corp.   
  $1,090,000    

2.000%, 08/01/2025

   $ 715,470  
  DISH Network Corp.   
  1,615,000    

2.375%, 03/15/2024

     1,285,944  
  1,575,000    

3.375%, 08/15/2026

     1,282,604  
  Palo Alto Networks, Inc.   
  110,000    

0.750%, 07/01/2023

     106,446  
  Proofpoint, Inc.   
  125,000    

0.250%, 08/15/2024(d)

     117,656  
    

 

 

 
     3,508,120  
  

 

 

 
 

Consumer, Non-cyclical: 0.4%

 
  BioMarin Pharmaceutical, Inc.   
  1,755,000    

0.599%, 08/01/2024

     1,843,509  
  Dermira, Inc.   
  3,806,000    

3.000%, 05/15/2022

     3,909,714  
    

 

 

 
     5,753,223  
  

 

 

 
 

Energy: 0.0%

 
  Chesapeake Energy Corp.   
  440,000    

5.500%, 09/15/2026

     24,200  
    

 

 

 
 

Industrial: 0.0%

 
  Greenbrier Cos., Inc. (The)   
  180,000    

2.875%, 02/01/2024

     137,925  
    

 

 

 
 

Technology: 0.5%

 
  Adesto Technologies Corp.   
  1,850,000    

4.250%, 09/15/2024(d)

     2,082,853  
  Akamai Technologies, Inc.   
  75,000    

0.375%, 09/01/2027(d)

     74,837  
 

Cypress Semiconductor Corp.

  
  2,690,000    

4.500%, 01/15/2022

     4,577,468  
  Microchip Technology, Inc.   
  505,000    

1.625%, 02/15/2027

     519,566  
  

 

 

 
     7,254,724  
  

 

 

 
 

TOTAL CONVERTIBLE BONDS
(Cost $18,006,640)

     16,678,192  
  

 

 

 
 

CORPORATE BONDS: 29.6%

 
 

Basic Materials: 1.4%

 
 

Allegheny Technologies, Inc.

  
  555,000    

5.875%, 12/01/2027

     462,870  
  Anglo American Capital Co.   
  570,000    

5.375%, 04/01/2025(d)

     576,604  
  Braskem Idesa SAPI   
  300,000    

7.450%, 11/15/2029(d)

     212,772  
 

Compass Minerals International, Inc.

  
  462,000    

6.750%, 12/01/2027(d)

     419,635  
  CSN Islands XII Corp.   
  600,000    

7.000%, 06/23/2020(c)

     360,183  
 

First Quantum Minerals Ltd.

  
  600,000    

7.500%, 04/01/2025(d)

     503,067  
  1,445,000    

6.875%, 03/01/2026(d)

     1,167,632  
 

FMG Resources August 2006 Pty Ltd.

  
  5,932,000    

5.125%, 03/15/2023(d)

     5,857,672  
  410,000    

4.500%, 09/15/2027(d)

     367,176  
  Freeport-McMoRan, Inc.   
  130,000    

3.875%, 03/15/2023

     123,663  
  95,000    

5.000%, 09/01/2027

     88,730  
  410,000    

4.125%, 03/01/2028

     359,263  
Principal
Amount^
          Value  
 

Basic Materials (continued)

 
  $600,000    

5.450%, 03/15/2043

   $ 541,680  
  Hecla Mining Co.   
  980,000    

7.250%, 02/15/2028

     870,240  
  Metinvest B.V.   
  200,000    

7.750%, 10/17/2029

     135,000  
  Minera Mexico S.A. de C.V.   
  925,000    

4.500%, 01/26/2050(d)

     792,600  
  Mineral Resources Ltd.   
  3,888,000    

8.125%, 05/01/2027(d)

     3,669,640  
  POSCO   
  1,730,000    

2.375%, 11/12/2022(d)

     1,738,159  
  Sasol Financing USA LLC   
  805,000    

5.875%, 03/27/2024

     338,433  
 

Schweitzer-Mauduit International, Inc.

  
  2,430,000    

6.875%, 10/01/2026(d)

     2,438,608  
 

Vedanta Resources Finance II Plc

  
  250,000    

9.250%, 04/23/2026(d)

     106,250  
  200,000    

9.250%, 04/23/2026

     85,000  
    

 

 

 
     21,214,877  
  

 

 

 
 

Communications: 4.4%

 
  Bharti Airtel Ltd.   
  265,000    

4.375%, 06/10/2025

     247,197  
  Block Communications, Inc.   
  170,000    

4.875%, 03/01/2028(d)

     159,056  
  Cable Onda S.A.   
  360,000    

4.500%, 01/30/2030(d)

     318,798  
 

CCO Holdings LLC / CCO Holdings Capital Corp.

  
  515,000    

4.500%, 08/15/2030(d)

     507,597  
  Cincinnati Bell, Inc.   
  3,484,000    

7.000%, 07/15/2024(a)(d)

     3,531,801  
  CommScope, Inc.   
  740,000    

6.000%, 03/01/2026(d)

     743,050  
  CSC Holdings LLC   
  335,000    

7.750%, 07/15/2025(d)

     350,902  
  630,000    

6.500%, 02/01/2029(d)

     682,992  
  DISH DBS Corp.   
  2,289,000    

7.750%, 07/01/2026

     2,364,651  
  eBay, Inc.   
  65,000    

4.000%, 07/15/2042

     61,289  
  Fox Corp.   
  185,000    

3.050%, 04/07/2025

     184,711  
  150,000    

3.500%, 04/08/2030

     149,699  
  GrubHub Holdings, Inc.   
  350,000    

5.500%, 07/01/2027(d)

     311,693  
  GTT Communications, Inc.   
  400,000    

7.875%, 12/31/2024(d)

     261,000  
  iHeartCommunications, Inc.   
  2,290,000    

8.375%, 05/01/2027

     2,006,429  
  735,000    

4.750%, 01/15/2028(d)

     665,579  
 

Intelsat Jackson Holdings S.A.

  
  825,000    

8.500%, 10/15/2024(d)

     524,663  
  Kenbourne Invest S.A.   
  825,000    

6.875%, 11/26/2024(d)

     634,475  
  Match Group, Inc.   
  2,900,000    

5.000%, 12/15/2027(d)

     2,794,273  
  3,070,000    

5.625%, 02/15/2029(d)

     2,958,075  
  300,000    

4.125%, 08/01/2030(d)

     269,813  
  MDC Partners, Inc.   
  1,732,000    

6.500%, 05/01/2024(d)

     1,311,990  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
         Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Communications (continued)

 
 

Millicom International Cellular S.A.

 
  $205,000    

5.125%, 01/15/2028(d)

  $ 180,101  
 

NBCUniversal Enterprise, Inc.

 
  520,000    

5.250%, 03/19/2021(c)(d)

    520,070  
  Netflix, Inc.  
  75,000    

4.875%, 04/15/2028

    77,818  
  2,546,000    

5.875%, 11/15/2028

    2,734,531  
  2,766,000    

4.875%, 06/15/2030(d)

    2,823,256  
  Network i2i Ltd.  
  550,000    

5.650%, 01/15/2025(c)(d)(g)
5 year CMT + 4.277%

    445,225  
  Nokia Oyj  
  480,000 (EUR)    

2.000%, 03/11/2026

    474,062  
  Oi S.A.  
  500,000    

10.000%, 07/27/2025(i)
PIK rate 12.000%

    345,623  
 

Outfront Media Capital LLC / Outfront Media Capital Corp.

 
  280,000    

4.625%, 03/15/2030(d)

    250,754  
  Sirius XM Radio, Inc.  
  145,000    

4.625%, 07/15/2024(d)

    148,072  
  4,213,000    

5.000%, 08/01/2027(d)

    4,299,156  
  2,613,000    

5.500%, 07/01/2029(d)

    2,679,762  
  Telecom Italia Capital S.A.  
  300,000    

6.000%, 09/30/2034

    299,090  
  Telecom Italia SpA  
  5,462,000    

5.303%, 05/30/2024(d)

    5,530,439  
  Twitter, Inc.  
  995,000    

3.875%, 12/15/2027(d)

    964,528  
  Uber Technologies, Inc.  
  4,654,000    

8.000%, 11/01/2026(d)

    4,651,522  
  5,068,000    

7.500%, 09/15/2027(d)

    5,041,520  
  VeriSign, Inc.  
  5,965,000    

4.750%, 07/15/2027

    6,215,232  
 

Verizon Communications, Inc.

 
  75,000    

4.000%, 03/22/2050

    89,105  
  ViacomCBS, Inc.  
  1,485,000    

4.750%, 05/15/2025(j)

    1,493,590  
  1,125,000    

4.950%, 01/15/2031(j)

    1,109,549  
  325,000    

4.375%, 03/15/2043

    289,415  
  ViaSat, Inc.  
  2,500,000    

5.625%, 09/15/2025(d)

    2,352,888  
 

Virgin Media Secured Finance Plc

 
  680,000    

5.500%, 08/15/2026(d)

    694,938  
  VTR Finance B.V.  
  550,000    

6.875%, 01/15/2024

    502,560  
  Ziggo B.V.  
  300,000    

5.500%, 01/15/2027(d)

    301,665  
  440,000    

4.875%, 01/15/2030(d)

    431,597  
   

 

 

 
    65,985,801  
 

 

 

 
 

Consumer, Cyclical: 5.6%

 
 

1011778 BC ULC / New Red Finance, Inc.

 
  120,000    

3.875%, 01/15/2028(d)

    114,666  
  1,500,000    

4.375%, 01/15/2028(d)

    1,394,175  
  Allison Transmission, Inc.  
  3,317,000    

4.750%, 10/01/2027(d)

    3,079,975  
 

American Honda Finance Corp.

 
  165,000    

1.950%, 05/20/2022

    162,745  
Principal
Amount^
         Value  
 

Consumer, Cyclical (continued)

 
  $1,040,000    

2.104%, 05/10/2023(e)
3 mo. USD LIBOR + 0.370%

  $ 959,539  
  Beazer Homes USA, Inc.  
  1,266,000    

5.875%, 10/15/2027

    965,420  
  1,215,000    

7.250%, 10/15/2029

    932,604  
  Boyd Gaming Corp.  
  990,000    

4.750%, 12/01/2027(d)

    822,245  
  Carvana Co.  
  3,400,000    

8.875%, 10/01/2023(d)

    3,238,398  
  Century Communities, Inc.  
  1,200,000    

6.750%, 06/01/2027

    1,025,241  
  Churchill Downs, Inc.  
  948,000    

5.500%, 04/01/2027(d)

    898,913  
  4,920,000    

4.750%, 01/15/2028(d)

    4,307,706  
 

Daimler Finance North America LLC

 
  2,425,000    

2.592%, 02/15/2022(d)(e)
3 mo. USD LIBOR + 0.900%

    2,248,275  
  FCE Bank Plc  
  3,195,000 (EUR)    

1.134%, 02/10/2022

    3,120,184  
 

General Motors Financial Co., Inc.

 
  695,000    

3.700%, 11/24/2020

    688,281  
 

Hilton Domestic Operating Co., Inc.

 
  4,423,000    

4.875%, 01/15/2030

    3,790,367  
  Home Depot, Inc. (The)  
  1,535,000    

1.890%, 03/01/2022(e)
3 mo. USD LIBOR + 0.310%

    1,491,480  
  Hyundai Capital America  
  1,730,000    

3.950%, 02/01/2022(d)

    1,744,999  
  710,000    

2.375%, 02/10/2023(d)

    670,746  
 

Installed Building Products, Inc.

 
  1,100,000    

5.750%, 02/01/2028(d)

    1,057,147  
  KB Home  
  1,563,000    

6.875%, 06/15/2027

    1,576,352  
  979,000    

4.800%, 11/15/2029

    829,703  
 

KFC Holding Co. / Pizza Hut Holdings LLC / Taco Bell of America LLC

 
  3,331,000    

4.750%, 06/01/2027(d)

    3,154,349  
 

Latam Airlines 2015-1 Pass Through Trust

 
  1,500,828    

4.500%, 11/15/2023

    986,314  
  Latam Finance Ltd.  
  550,000    

7.000%, 03/01/2026

    253,564  
  M/I Homes, Inc.  
  1,802,000    

4.950%, 02/01/2028(d)

    1,542,962  
  Marriott International, Inc.  
  850,000    

2.125%, 10/03/2022

    766,023  
  McDonald’s Corp.  
  345,000    

3.600%, 07/01/2030

    362,988  
  Mobile Mini, Inc.  
  2,685,000    

5.875%, 07/01/2024

    2,591,025  
  Murphy Oil USA, Inc.  
  2,780,000    

4.750%, 09/15/2029

    2,621,679  
 

Nissan Motor Acceptance Corp.

 
  960,000    

3.650%, 09/21/2021(d)

    941,202  
  PulteGroup, Inc.  
  230,000    

4.250%, 03/01/2021

    226,251  
  3,050,000    

5.000%, 01/15/2027

    3,064,541  
  Rite Aid Corp.  
  2,608,000    

6.125%, 04/01/2023(d)

    2,262,440  
 

Scotts Miracle-Gro Co. (The)

 
  1,572,000    

4.500%, 10/15/2029

    1,509,238  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal

Amount^

         Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Consumer, Cyclical (continued)

 
 

Stars Group Holdings B.V. / Stars Group US Co-Borrower LLC

 
  $4,194,000    

7.000%, 07/15/2026(a)(d)

  $ 3,966,475  
 

Suburban Propane Partners L.P. / Suburban Energy Finance Corp.

 
  3,585,000    

5.875%, 03/01/2027

    3,333,306  
 

Taylor Morrison Communities, Inc.

 
  2,632,000    

5.875%, 06/15/2027(d)

    2,462,861  
  2,895,000    

6.625%, 07/15/2027(d)

    2,638,069  
  637,000    

5.750%, 01/15/2028(d)

    574,228  
  Tesla, Inc.  
  6,015,000    

5.300%, 08/15/2025(d)

    5,691,694  
  Toll Brothers Finance Corp.  
  292,000    

4.350%, 02/15/2028

    268,214  
  400,000    

3.800%, 11/01/2029

    353,030  
  Toyota Motor Credit Corp.  
  1,725,000    

2.164%, 10/07/2021(e)
3 mo. USD LIBOR + 0.290%

    1,667,938  
 

United Airlines Pass Through Trust

 
  1,755,000    

Series 2019-2-B
3.500%, 05/01/2028

    1,371,120  
  Vista Outdoor, Inc.  
  769,000    

5.875%, 10/01/2023

    642,926  
 

Volkswagen Group of America Finance LLC

 
  1,760,000    

2.064%, 09/24/2021(d)(e)
3 mo. USD LIBOR + 0.860%

    1,612,319  
  Yum! Brands, Inc.  
  1,400,000    

3.875%, 11/01/2023

    1,314,243  
  220,000    

7.750%, 04/01/2025(d)(j)

    231,550  
  2,261,000    

4.750%, 01/15/2030(d)

    2,137,889  
   

 

 

 
    83,667,599  
 

 

 

 
 

Consumer, Non-cyclical: 4.6%

 
  AMN Healthcare, Inc.  
  2,300,000    

4.625%, 10/01/2027(d)

    2,198,799  
 

Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide, Inc.

 
  125,000    

4.900%, 02/01/2046

    136,757  
 

Anheuser-Busch InBev Worldwide, Inc.

 
  240,000    

4.600%, 04/15/2048

    255,123  
 

Avis Budget Car Rental LLC / Avis Budget Finance, Inc.

 
  1,441,000    

5.750%, 07/15/2027(d)

    1,156,655  
 

Avon International Operations, Inc.

 
  2,981,000    

7.875%, 08/15/2022(d)

    2,686,093  
  Bausch Health Cos., Inc.  
 
2,185,000
(EUR)
 
 
 

4.500%, 05/15/2023

    2,322,496  
  1,547,000    

7.250%, 05/30/2029(d)

    1,614,062  
  868,000    

5.250%, 01/30/2030(d)

    827,256  
  BRF S.A.  
  220,000    

4.875%, 01/24/2030(d)

    185,999  
  Brink’s Co. (The)  
  1,425,000    

4.625%, 10/15/2027(d)

    1,324,491  
  Camposol S.A.  
  300,000    

6.000%, 02/03/2027(d)

    238,875  
  Carriage Services, Inc.  
  1,980,000    

6.625%, 06/01/2026(d)

    1,962,264  
Principal
Amount^
         Value  
 

Consumer, Non-cyclical (continued)

 
 

Charles River Laboratories International, Inc.

 
  $500,000    

4.250%, 05/01/2028(d)

  $ 484,725  
  CVS Health Corp.  
  745,000    

3.750%, 04/01/2030

    768,656  
  Encompass Health Corp.  
  4,069,000    

4.750%, 02/01/2030

    4,010,203  
  HCA, Inc.  
  730,000    

3.500%, 09/01/2030

    664,810  
  Hologic, Inc.  
  3,750,000    

4.625%, 02/01/2028(d)

    3,791,409  
 

JBS USA LUX S.A. / JBS USA Food Co./JBS USA Finance, Inc.

 
  445,000    

5.500%, 01/15/2030(d)

    461,932  
  Kraft Heinz Foods Co.  
  195,000    

5.000%, 06/04/2042

    185,469  
  750,000    

5.200%, 07/15/2045

    724,526  
  400,000    

4.375%, 06/01/2046

    362,209  
  1,885,000    

4.875%, 10/01/2049(d)

    1,721,635  
  NBM US Holdings, Inc.  
  2,465,000    

7.000%, 05/14/2026(d)

    2,254,532  
  200,000    

6.625%, 08/06/2029(d)

    180,230  
 

Nielsen Co. Luxembourg S.A.R.L. (The)

 
  5,732,000    

5.500%, 10/01/2021(d)

    5,656,051  
 

Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics S.A.

 
  275,000    

7.250%, 02/01/2028(d)

    238,535  
  Post Holdings, Inc.  
  2,750,000    

5.750%, 03/01/2027(d)

    2,837,113  
  1,750,000    

5.625%, 01/15/2028(d)

    1,785,963  
  1,850,000    

5.500%, 12/15/2029(d)

    1,929,273  
  Pyxus International, Inc.  
  240,000    

8.500%, 04/15/2021(d)

    216,000  
  Radiology Partners, Inc.  
  590,000    

9.250%, 02/01/2028(d)

    515,217  
  Rede D’or Finance S.A.R.L.  
  1,755,000    

4.500%, 01/22/2030(d)

    1,531,676  
  Select Medical Corp.  
  325,000    

6.250%, 08/15/2026(d)

    326,789  
  Service Corp. International  
  4,130,000    

4.625%, 12/15/2027

    4,158,776  
  1,625,000    

5.125%, 06/01/2029

    1,666,519  
  Teleflex, Inc.  
  3,700,000    

4.625%, 11/15/2027

    3,716,465  
  Tenet Healthcare Corp.  
  2,805,000    

5.125%, 05/01/2025

    2,699,812  
 

Teva Pharmaceutical Finance Netherlands II B.V.

 
 
805,000
(EUR)
 
 
 

6.000%, 01/31/2025

    870,984  
 
650,000
(EUR)
 
 
 

6.000%, 01/31/2025(d)

    703,279  
 

Teva Pharmaceutical Finance Netherlands III B.V.

 
  725,000    

7.125%, 01/31/2025(d)

    722,285  
  925,000    

3.150%, 10/01/2026

    786,181  
  4,795,000    

4.100%, 10/01/2046

    3,477,813  
 

United Rentals North America, Inc.

 
  2,990,000    

4.000%, 07/15/2030

    2,687,262  
  Vector Group Ltd.  
  1,791,000    

10.500%, 11/01/2026(d)

    1,505,425  
  Walnut Bidco Plc  
  200,000    

9.125%, 08/01/2024

    159,000  
   

 

 

 
    68,709,624  
 

 

 

 
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
          Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Energy: 2.0%

 
  Aker BP ASA   
  $1,175,000    

3.750%, 01/15/2030(d)

   $ 883,626  
  Bellatrix Exploration Ltd.   
  417,000    

8.500%, 09/11/2023(b)

     19,849  
  Bruin E&P Partners LLC   
  2,820,000    

8.875%, 08/01/2023(d)

     239,700  
  California Resources Corp.   
  4,117,000    

8.000%, 12/15/2022(d)

     73,097  
  23,000    

6.000%, 11/15/2024

     654  
 

Calumet Specialty Products Partners L.P. / Calumet Finance Corp.

  
  1,127,000    

7.750%, 04/15/2023

     787,486  
  1,690,000    

11.000%, 04/15/2025(d)

     1,230,016  
  Canacol Energy Ltd.   
  550,000    

7.250%, 05/03/2025

     477,815  
 

Cheniere Corpus Christi Holdings LLC

  
  1,405,000    

3.700%, 11/15/2029(d)

     1,055,623  
 

CNX Midstream Partners L.P. / CNX Midstream Finance Corp.

  
  2,196,000    

6.500%, 03/15/2026(d)

     1,533,999  
  CNX Resources Corp.   
  123,000    

7.250%, 03/14/2027(d)

     87,759  
  Compania General Combust   
  600,000    

9.500%, 11/07/2021

     425,220  
  Eclipse Resources Corp.   
  1,750,000    

8.875%, 07/15/2023

     1,194,322  
  Energy Transfer Operating L.P.   
  1,225,000    

5.000%, 05/15/2050

     963,381  
 

Enviva Partners L.P. / Enviva Partners Finance Corp.

  
  1,710,000    

6.500%, 01/15/2026(d)

     1,680,075  
  Exxon Mobil Corp.   
  1,735,000    

2.022%, 08/16/2022(e)
3 mo. USD LIBOR + 0.330%

     1,592,296  
  645,000    

4.327%, 03/19/2050

     791,592  
 

Fermaca Enterprises S de RL de C.V.

  
  258,531    

6.375%, 03/30/2038

     257,159  
  Geopark Ltd.   
  550,000    

6.500%, 09/21/2024

     316,935  
 

Global Partners L.P. / GLP Finance Corp.

  
  1,088,000    

7.000%, 08/01/2027

     825,294  
  Gran Tierra Energy, Inc.   
  550,000    

7.750%, 05/23/2027(d)

     143,688  
  Gulfport Energy Corp.   
  145,000    

6.625%, 05/01/2023

     41,822  
  287,000    

6.000%, 10/15/2024

     72,468  
  137,000    

6.375%, 05/15/2025

     34,421  
  144,000    

6.375%, 01/15/2026

     29,370  
  Kinder Morgan, Inc.   
  2,000,000    

4.300%, 03/01/2028

     1,965,701  
  165,000    

5.050%, 02/15/2046

     158,237  
  Lonestar Resources America, Inc.   
  380,000    

11.250%, 01/01/2023(d)

     88,350  
 

Magnolia Oil & Gas Operating LLC / Magnolia Oil & Gas Finance Corp.

  
  2,870,000    

6.000%, 08/01/2026(d)

     1,793,750  
  Medco Oak Tree Pte Ltd.   
  550,000    

7.375%, 05/14/2026

     349,787  

Principal

Amount^

         Value  
 

Energy (continued)

 
  MEG Energy Corp.  
  $560,000    

7.125%, 02/01/2027(d)

  $ 280,907  
  Northern Oil and Gas, Inc.  
  971,000    

8.500%, 05/15/2023(i)
PIK rate 9.500%

    667,562  
  NuStar Logistics L.P.  
  2,975,000    

6.000%, 06/01/2026

    2,218,225  
  Parkland Fuel Corp.  
  3,137,000    

5.875%, 07/15/2027(d)

    2,958,034  
 

Sunoco L.P. / Sunoco Finance Corp.

 
  5,030,000    

6.000%, 04/15/2027

    4,360,847  
 

Tennessee Gas Pipeline Co. LLC

 
  325,000    

7.000%, 03/15/2027

    364,413  
  Whiting Petroleum Corp.  
  2,260,000    

6.625%, 01/15/2026

    169,669  
  YPF S.A.  
  780,000    

44.438%, 07/07/2020(d)(e)
BADLARPP + 4.000%

    166,362  
  400,000    

8.500%, 07/28/2025

    209,898  
  450,000    

6.950%, 07/21/2027(d)

    235,729  
   

 

 

 
    30,745,138  
 

 

 

 
 

Financial: 6.1%

 
 

AerCap Ireland Capital DAC / AerCap Global Aviation Trust

 
  245,000    

3.650%, 07/21/2027

    190,119  
  665,000    

3.875%, 01/23/2028

    507,752  
  Agile Group Holdings Ltd.  
  200,000    

6.875%, 03/07/2023(c)(g)
5 year CMT + 9.216%

    166,990  
  200,000    

7.750%, 05/25/2025(c)(g)
5 year CMT + 11.083%

    156,506  
  AIA Group Ltd.  
  765,000    

1.636%, 09/20/2021(d)(e)
3 mo. USD LIBOR + 0.520%

    759,990  
  455,000    

3.375%, 04/07/2030(d)

    458,877  
  AIG Global Funding  
  925,000    

2.300%, 07/01/2022(d)

    921,835  
  Aircastle Ltd.  
  1,295,000    

4.250%, 06/15/2026

    1,123,427  
  Alpha Holding S.A. de C.V.  
  600,000    

9.000%, 02/10/2025(d)

    418,500  
  Altice France Holding S.A.  
  5,900,000    

10.500%, 05/15/2027(d)

    6,252,023  
  American Express Co.  
  1,300,000    

2.341%, 11/05/2021(e)
3 mo. USD LIBOR + 0.600%

    1,279,965  
  Ares Capital Corp.  
  1,750,000    

3.250%, 07/15/2025

    1,393,759  
  Assurant, Inc.  
  1,960,000    

3.700%, 02/22/2030

    1,924,862  
  Banco BTG Pactual S.A.  
  550,000    

7.750%, 02/15/2029(g)
5 year CMT + 5.257%

    473,000  
  Banco Hipotecario S.A.  
 
12,020,000
(ARS)
 
 
 

31.750%, 11/07/2022(d)(e)
BADLARPP + 4.000%

    168,540  
  Banco Macro S.A.  
 
7,805,000
(ARS)
 
 
 

17.500%, 05/08/2022(d)

    66,055  
  250,000    

6.750%, 11/04/2026(g)
5 year USD Swap + 5.463%

    152,502  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

Principal
Amount^
         Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Financial (continued)

 
 

Banco Mercantil del Norte S.A.

 
  $500,000    

7.625%, 01/10/2028(c)(g)
10 year CMT + 5.353%

  $ 383,912  
 

Banco Santander Mexico S.A.

 
  500,000    

8.500%, 01/20/2022(c)(g)
5 year CMT + 6.472%

    517,500  
 

Banco Supervielle S.A.

 
 
7,500,000
(ARS)
 
 
 

38.708%, 08/09/2020(d)(e)
BADLARPP + 4.500%

    108,330  
  Bank of America Corp.  
  1,575,000    

1.866%, 06/25/2022(e)
3 mo. USD LIBOR + 0.650%

    1,497,591  
  Barclays Plc  
  400,000    

5.088%, 06/20/2030(g)
3 mo. USD LIBOR + 3.054%

    418,770  
  BBVA Bancomer S.A.  
  600,000    

5.125%, 01/18/2033(g)
5 year CMT + 2.650%

    501,345  
  Capital One Bank USA NA  
  1,685,000    

2.014%, 01/27/2023(g)
SOFRRATE + 0.616%

    1,648,077  
 

CFLD Cayman Investment Ltd.

 
  200,000    

6.500%, 12/21/2020

    192,002  
  610,000    

8.600%, 04/08/2024

    497,226  
 

CIFI Holdings Group Co. Ltd.

 
  200,000    

5.500%, 01/23/2022

    188,996  
  CIT Group, Inc.  
  90,000    

5.000%, 08/01/2023

    87,153  
  Citibank N.A.  
  1,110,000    

2.063%, 02/12/2021(e)
3 mo. USD LIBOR + 0.350%

    1,099,908  
  Citigroup, Inc.  
  855,000    

1.549%, 11/04/2022(e)
SOFRRATE + 0.870%

    803,518  
 

Country Garden Holdings Co. Ltd.

 
  805,000    

6.150%, 09/17/2025

    774,953  
  Credit Suisse AG  
  290,000    

2.100%, 11/12/2021

    289,393  
  Credito Real SAB de C.V.  
  550,000    

9.125%, 11/29/2022(c)(g)
5 year CMT + 7.026%

    423,673  
 

Credivalores-Crediservicios SAS

 
  300,000    

8.875%, 02/07/2025(d)

    226,350  
  Crown Castle Intl Corp.  
  170,000    

3.300%, 07/01/2030

    168,604  
  35,000    

4.150%, 07/01/2050

    34,615  
  Danske Bank A/S  
  360,000    

3.244%, 12/20/2025(d)(g)
3 mo. USD LIBOR + 1.591%

    335,230  
  Docuformas SAPI de C.V.  
  550,000    

10.250%, 07/24/2024(d)

    378,815  
  Easy Tactic Ltd.  
  345,000    

8.125%, 02/27/2023

    298,446  
  Enova International, Inc.  
  1,120,000    

8.500%, 09/01/2024(d)

    984,194  
  580,000    

8.500%, 09/15/2025(d)

    503,150  
 

Financiera de Desarrollo Territorial S.A.

 
 
6,675,000,000
(COP)

 
 

7.875%, 08/12/2024(d)

    1,703,903  
Principal
Amount^
          Value  
 

Financial (continued)

 
  

Financiera Independencia SAB de C.V.

 
  $600,000     

8.000%, 07/19/2024

  $ 366,753  
   Gilex Holding S.A.R.L.  
  510,000     

8.500%, 05/02/2023

    438,215  
   goeasy Ltd.  
  3,850,000     

5.375%, 12/01/2024(d)

    3,613,052  
   Greenland Global Investment Ltd.  
  205,000     

6.750%, 09/26/2023

    183,466  
  615,000     

5.875%, 07/03/2024

    507,229  
   Hall of Fame  
  387,300     

10.822%, 10/31/2020(b)

    387,300  
   HSBC Holdings Plc  
  1,910,000     

1.434%, 09/11/2021(e)
3 mo. USD LIBOR + 0.650%

    1,867,851  
  250,000     

4.950%, 03/31/2030

    273,325  
  

Icahn Enterprises L.P. / Icahn Enterprises Finance Corp.

 
  2,314,000     

4.750%, 09/15/2024

    2,136,886  
  4,415,000     

6.250%, 05/15/2026

    4,196,996  
  1,037,000     

5.250%, 05/15/2027

    965,706  
   iStar, Inc.  
  5,422,000     

4.750%, 10/01/2024

    4,588,395  
  750,000     

4.250%, 08/01/2025

    622,425  
   Kaisa Group Holdings Ltd.  
  810,000     

11.950%, 10/22/2022(d)

    703,031  
  

Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp.

 
  1,040,000     

4.250%, 02/01/2027(d)

    829,400  
   Logan Property Holdings Co. Ltd.  
  200,000     

5.250%, 02/23/2023

    184,988  
  

Metropolitan Life Global Funding I

 
  870,000     

1.695%, 01/13/2023(d)(e)
SOFRRATE + 0.570%

    760,743  
  

MGM Growth Properties Operating Partnership L.P. / MGP Finance Co-Issuer, Inc.

 
  3,070,000     

5.625%, 05/01/2024

    2,966,403  
  3,100,000     

5.750%, 02/01/2027

    2,708,625  
  

Mitsubishi UFJ Financial Group, Inc.

 
  1,935,000     

2.444%, 07/26/2021(e)
3 mo. USD LIBOR + 0.650%

    1,854,968  
  

MPT Operating Partnership L.P. / MPT Finance Corp.

 
  3,825,000     

5.000%, 10/15/2027

    3,739,224  
  1,400,000     

4.625%, 08/01/2029

    1,309,875  
   Navient Corp.  
  45,000     

7.250%, 01/25/2022

    43,635  
  10,000     

6.500%, 06/15/2022

    9,865  
  105,000     

7.250%, 09/25/2023

    102,641  
  291,000     

6.750%, 06/15/2026

    269,335  
  15,000     

5.000%, 03/15/2027

    13,008  
   New York Life Global Funding  
  2,575,000     

2.099%, 01/21/2022(d)(e)
3 mo. USD LIBOR + 0.280%

    2,496,357  
  880,000     

2.288%, 07/12/2022(d)(e)
3 mo. USD LIBOR + 0.440%

    845,621  
  

Operadora de Servicios Mega S.A. de C.V. Sofom ER

 
  400,000     

8.250%, 02/11/2025(d)

    275,500  
   Radian Group, Inc.  
  2,570,000     

4.500%, 10/01/2024

    2,553,925  
  3,550,000     

4.875%, 03/15/2027

    3,527,076  
  

Reliance Standard Life Global Funding II

 
  830,000     

2.150%, 01/21/2023(d)

    811,422  
  

RKP Overseas Finance 2016 A Ltd.

 
  200,000     

7.950%, 02/17/2022(c)

    173,996  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
          Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Financial (continued)

 
 

RKPF Overseas 2019 E Ltd.

  
  $300,000    

7.750%, 11/18/2024(c)(g)
5 year CMT + 6.003%

   $ 280,502  
 

Shimao Property Holdings Ltd.

  
  200,000    

4.750%, 07/03/2022

     197,496  
 

Shriram Transport Finance Co. Ltd.

  
  480,000    

5.100%, 07/16/2023(d)

     337,774  
 

Springleaf Finance Corp.

  
  50,000    

6.875%, 03/15/2025

     50,729  
  150,000    

7.125%, 03/15/2026

     149,344  
  655,000    

6.625%, 01/15/2028

     622,610  
  160,000    

5.375%, 11/15/2029

     147,288  
 

Standard Chartered Plc

  
  1,760,000    

2.096%, 09/10/2022(d)(e)
3 mo. USD LIBOR + 1.200%

     1,698,022  
  955,000    

4.247%, 01/20/2023(d)(g)
3 mo. USD LIBOR + 1.150%

     960,415  
  1,015,000    

4.644%, 04/01/2031(d)(g)
5 year CMT + 3.850%

     1,043,476  
 

Starwood Property Trust, Inc.

  
  6,458,000    

4.750%, 03/15/2025

     5,739,515  
 

Sunac China Holdings Ltd.

  
  335,000    

7.250%, 06/14/2022

     316,581  
  200,000    

7.500%, 02/01/2024

     182,096  
  200,000    

6.500%, 01/10/2025

     183,063  
 

Unifin Financiera SAB de C.V.

  
  600,000    

8.875%, 01/29/2025(c)(g)
5 year CMT + 6.308%

     365,712  
 

US Bank N.A.

  
  1,860,000    

2.072%, 11/16/2021(e)
3 mo. USD LIBOR + 0.380%

     1,834,845  
 

Yanlord Land Hong Kong Co. Ltd.

  
  200,000    

5.875%, 01/23/2022

     190,292  
 

Yuzhou Properties Co. Ltd.

  
  710,000    

8.300%, 05/27/2025

     592,625  
    

 

 

 
     91,699,978  
    

 

 

 
 

Industrial: 3.0%

 
 

3M Co.

  
  1,750,000    

2.750%, 03/01/2022

     1,764,323  
 

Aeropuertos Dominicanos Siglo XXI S.A.

  
  350,000    

6.750%, 03/30/2029

     248,500  
 

Arconic, Inc.

  
  5,580,000    

5.125%, 10/01/2024

     5,521,179  
 

Ball Corp.

  
  5,472,000    

4.875%, 03/15/2026

     5,721,250  
 

Boeing Co. (The)

  
  1,555,000    

2.700%, 05/01/2022

     1,472,849  
  460,000    

2.250%, 06/15/2026

     406,204  
  195,000    

2.950%, 02/01/2030

     183,146  
  70,000    

3.750%, 02/01/2050

     64,159  
  455,000    

3.950%, 08/01/2059

     410,286  
 

Bombardier, Inc.

  
  768,000    

7.500%, 03/15/2025(d)

     554,496  
 

C10 Capital SPV Ltd.

  
  300,000    

6.160%, 06/30/2020(c)(g)
3 mo. USD LIBOR + 4.710%

     237,750  
 

C5 Capital SPV Ltd.

  
  200,000    

5.727%, 06/30/2020(c)(g)
3 mo. USD LIBOR + 4.277%

     158,500  
Principal
Amount^
          Value  
 

Industrial (continued)

 
 

Carrier Global Corp.

  
  $250,000    

1.923%, 02/15/2023(d)

   $ 246,634  
 

Caterpillar Financial Services Corp.

  
  1,650,000    

1.544%, 09/04/2020(e)
3 mo. USD LIBOR + 0.290%

     1,631,155  
  1,065,000    

1.950%, 11/18/2022

     1,062,597  
 

Cemex SAB de C.V.

  
  400,000    

5.450%, 11/19/2029(d)

     327,900  
 

Embraer Netherlands Finance B.V.

  
  340,000    

5.050%, 06/15/2025

     303,023  
 

FedEx Corp.

  
  695,000    

3.400%, 01/14/2022

     699,547  
 

General Electric Co.

  
  363,000    

5.000%, 01/21/2021(c)(g)
3 mo. USD LIBOR + 3.330%

     300,156  
 

GMR Hyderabad International Airport Ltd.

  
  735,000    

5.375%, 04/10/2024

     628,366  
 

Honeywell International, Inc.

  
  1,755,000    

2.104%, 08/08/2022(e)
3 mo. USD LIBOR + 0.370%

     1,682,267  
  1,755,000    

2.150%, 08/08/2022

     1,773,052  
 

Hornbeck Offshore Services, Inc.

  
  186,000    

5.875%, 04/01/2020

     15,810  
 

IHS Netherlands Holdco B.V.

  
  500,000    

7.125%, 03/18/2025(d)

     412,023  
 

John Deere Capital Corp.

  
  2,000,000    

1.263%, 06/13/2022(e)
3 mo. USD LIBOR + 0.490%

     1,957,558  
  700,000    

1.479%, 09/08/2022(e)
3 mo. USD LIBOR + 0.480%

     670,187  
  875,000    

1.200%, 04/06/2023

     858,583  
 

JSL Europe S.A.

  
  550,000    

7.750%, 07/26/2024

     400,150  
 

Klabin Austria GmbH

  
  550,000    

7.000%, 04/03/2049

     508,200  
 

Leonardo US Holdings, Inc.

  
  438,000    

6.250%, 01/15/2040(d)

     445,021  
 

Masonite International Corp.

  
  40,000    

5.375%, 02/01/2028(d)

     39,534  
 

Patrick Industries, Inc.

  
  300,000    

7.500%, 10/15/2027(d)

     296,563  
 

Rolls-Royce Plc

  
  1,750,000    

2.375%, 10/14/2020(d)

     1,649,281  
 

Sensata Technologies, Inc.

  
  3,191,000    

4.375%, 02/15/2030(d)

     2,896,072  
 

Silgan Holdings, Inc.

  
  4,261,000    

4.125%, 02/01/2028(d)

     3,962,730  
 

Spirit AeroSystems, Inc.

  
  80,000    

4.600%, 06/15/2028

     68,141  
 

TransDigm, Inc.

  
  190,000    

6.250%, 03/15/2026(d)

     190,356  
  3,401,000    

7.500%, 03/15/2027

     3,296,419  
  3,102,000    

5.500%, 11/15/2027(d)

     2,801,261  
    

 

 

 
     45,865,228  
    

 

 

 
 

Technology: 1.9%

 
 

Amkor Technology, Inc.

  
  2,400,000    

6.625%, 09/15/2027(d)

     2,269,320  
 

Broadcom Corp. / Broadcom Cayman Finance Ltd.

  
  30,000    

3.875%, 01/15/2027

     28,729  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Technology (continued)

 
  Broadcom, Inc.  
  $    1,625,000    

4.750%, 04/15/2029(d)

  $ 1,651,855  
 

Diebold Nixdorf, Inc.

 
  1,772,000    

8.500%, 04/15/2024

    1,167,314  
 

Entegris, Inc.

 
  1,750,000    

4.625%, 02/10/2026(d)

    1,672,212  
 

Fair Isaac Corp.

 
  4,361,000    

5.250%, 05/15/2026(d)

    4,354,644  
  160,000    

4.000%, 06/15/2028(d)

    152,800  
 

Flexential Intermediate Corp.

 
  585,000    

11.250%, 08/01/2024(d)

    536,737  
 

Hewlett Packard Enterprise Co.

 
  1,760,000    

1.464%, 03/12/2021(e)
3 mo. USD LIBOR + 0.680%

    1,703,128  
 

Micron Technology, Inc.

 
  1,585,000    

5.327%, 02/06/2029

    1,737,138  
 

MSCI, Inc.

 
  4,436,000    

4.000%, 11/15/2029(d)

    4,431,253  
  1,450,000    

3.625%, 09/01/2030(d)

    1,383,844  
 

NCR Corp.

 
  3,422,000    

6.125%, 09/01/2029(d)

    3,214,798  
 

Nuance Communications, Inc.

 
  2,370,000    

5.625%, 12/15/2026

    2,322,950  
 

PTC, Inc.

 
  120,000    

4.000%, 02/15/2028(d)

    116,136  
 

Western Digital Corp.

 
  1,138,000    

4.750%, 02/15/2026

    1,159,337  
   

 

 

 
    27,902,195  
 

 

 

 
 

Utilities: 0.6%

 
 

AES Argentina Generacion S.A.

 
  150,000    

7.750%, 02/02/2024

    85,837  
 

AES Corp.

 
  25,000    

4.875%, 05/15/2023

    24,219  
  180,000    

5.500%, 04/15/2025

    177,745  
  60,000    

6.000%, 05/15/2026

    59,433  
 

AES Gener S.A.

 
  200,000    

7.125%, 03/26/2079(g)
5 year USD Swap + 4.664%

    157,485  
  400,000    

6.350%, 10/07/2079(d)(g)
5 year CMT + 4.917%

    305,800  
 

Calpine Corp.

 
  65,000    

5.125%, 03/15/2028(d)

    60,288  
 

Capex S.A.

 
  150,000    

6.875%, 05/15/2024

    100,313  
 

Cometa Energia S.A. de C.V.

 
  193,800    

6.375%, 04/24/2035

    177,386  
 

Edison International

 
  75,000    

4.950%, 04/15/2025

    74,827  
 

Empresa Electrica Guacolda S.A.

 
  300,000    

4.560%, 04/30/2025

    213,141  
 

Enel SpA

 
  740,000    

8.750%, 09/24/2073(d)(g)
5 year USD Swap + 5.880%

    786,472  
 

Energuate Trust

 
  300,000    

5.875%, 05/03/2027

    300,003  
 

NextEra Energy Operating Partners L.P.

 
  3,748,000    

3.875%, 10/15/2026(d)

    3,581,671  
 

NRG Energy, Inc.

 
  75,000    

5.750%, 01/15/2028

    76,916  
  190,000    

5.250%, 06/15/2029(d)

    196,754  
Principal
Amount^
         Value  
 

Utilities (continued)

 
  Pampa Energia S.A.  
  $    150,000    

9.125%, 04/15/2029(d)

  $ 101,033  
  Stoneway Capital Corp.  
  177,117    

10.000%, 03/01/2027

    26,569  
  Vistra Operations Co. LLC  
  2,845,000    

3.700%, 01/30/2027(d)

    2,540,613  
   

 

 

 
    9,046,505  
 

 

 

 
 

TOTAL CORPORATE BONDS
(Cost $490,861,721)

    444,836,945  
 

 

 

 
 

GOVERNMENT SECURITIES & AGENCY ISSUE: 0.8%

 
 

Argentina POM Politica Monetaria

 
 
10,815,000
(ARS)
 
 
 

38.039%, 06/21/2020(e)

    86,880  
 

Dominican Republic International Bond

 
  550,000    

6.400%, 06/05/2049(d)

    489,668  
 

Export-Import Bank of Korea

 
  895,000    

1.741%, 06/25/2022(e)
3 mo. USD LIBOR + 0.525%

    876,332  
 

Provincia de Buenos Aires Government Bonds

 
 
72,825,000
(ARS)
 
 
 

33.929%, 05/31/2022(e)
BADLARPP + 3.830%

    588,929  
 
15,545,000
(ARS)
 
 
 

37.463%, 04/12/2025(d)(e)
BADLARPP + 3.750%

    125,442  
  United States Treasury Note  
  10,500,000    

2.750%, 09/30/2020(a)

    10,638,428  
   

 

 

 
 

TOTAL GOVERNMENT SECURITIES &
AGENCY ISSUE
(Cost $17,967,075)

    12,805,679  
   

 

 

 
 

LIMITED PARTNERSHIPS: 0.2%

 
  35,594    

GACP II L.P.

    2,147,442  
  1,300,000    

U.S. Farming Realty Trust II L.P.(b)

    1,063,211  
   

 

 

 
 

TOTAL LIMITED PARTNERSHIPS
(Cost $2,925,355)

    3,210,653  
 

 

 

 
 

MORTGAGE-BACKED SECURITIES: 17.4%

 
 

Adjustable Rate Mortgage Trust

 
  1,933,251    

Series 2005-2-6M2
1.927%, 06/25/2035(e)
1 mo. USD LIBOR + 0.980%

    1,783,110  
  323,532    

Series 2006-1-2A1
4.171%, 03/25/2036(g)

    218,376  
 

American Home Mortgage Investment Trust

 
  334,782    

Series 2006-1-11A1
1.227%, 03/25/2046(b)(e)
1 mo. USD LIBOR + 0.280%

    263,699  
  AREIT Trust  
  1,000,000    

Series 2019-CRE3-D
3.355%, 09/14/2036(d)(e)
1 mo. USD LIBOR + 2.650%

    683,721  
 

Banc of America Alternative Loan Trust

 
  69,370    

Series 2003-8-1CB1
5.500%, 10/25/2033

    69,010  
  642,941    

Series 2006-7-A4
5.998%, 10/25/2036(f)

    275,503  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
          Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Banc of America Funding Trust

  
  $67,354    

Series 2005-7-3A1
5.750%, 11/25/2035

   $ 67,948  
  120,105    

Series 2006-6-1A2
6.250%, 08/25/2036

     109,545  
  688,801    

Series 2006-7-T2A3
5.695%, 10/25/2036(g)

     620,724  
  381,361    

Series 2006-B-7A1
3.747%, 03/20/2036(g)

     319,970  
  3,254,767    

Series 2007-1-TA4
6.090%, 01/25/2037(f)

     3,294,096  
  69,456    

Series 2007-4-5A1
5.500%, 11/25/2034

     65,375  
  2,836,365    

Series 2010-R5-1A3
6.000%, 10/26/2037(d)(g)

     2,524,857  
 

Banc of America Merrill Lynch Commercial Mortgage Securities Trust

  
  1,474,000    

Series 2019-AHT-D
3.205%, 03/15/2034(d)(e)
1 mo. USD LIBOR + 2.500%

     1,343,227  
 

Banc of America Mortgage Trust

  
  20,640    

Series 2005-A-2A1
3.676%, 02/25/2035(b)(g)

     18,338  
 

Bancorp Commercial Mortgage Trust

  
  665,000    

Series 2019-CRE5-D
3.055%, 03/15/2036(d)(e)
1 mo. USD LIBOR + 2.350%

     585,282  
 

BBCMS Trust

  
  750,000    

Series 2018-CBM-E
3.855%, 07/15/2037(d)(e)
1 mo. USD LIBOR + 3.150%

     667,261  
 

BCAP LLC Trust

  
  224,930    

Series 2010-RR6-6A2
9.300%, 07/26/2037(d)(g)

     171,773  
  2,901,449    

Series 2011-R11-2A4
5.500%, 12/26/2035(d)

     2,303,399  
 

Bear Stearns Adjustable Rate Mortgage Trust

  
  3,895,750    

Series 2005-12-25A1
3.013%, 02/25/2036(g)

     2,797,596  
 

Bear Stearns Asset-Backed Securities I Trust

  
  523,855    

Series 2006-AC1-1A1
6.250%, 02/25/2036(f)

     349,945  
 

BF Mortgage Trust

  
  666,000    

Series 2019-NYT-F
3.705%, 12/15/2035(d)(e)
1 mo. USD LIBOR + 3.000%

     515,045  
 

BHP Trust

  
  710,000    

Series 2019-BXHP-E
3.272%, 08/15/2036(d)(e)
1 mo. USD LIBOR + 2.568%

     576,377  
 

BX Commercial Mortgage Trust

  
  1,517,000    

Series 2019-IMC-G
4.305%, 04/15/2034(d)(e)
1 mo. USD LIBOR + 3.600%

     1,121,266  
 

BX Trust

  
  709,000    

Series 2019-MMP-F
3.497%, 08/15/2036(d)(e)
1 mo. USD LIBOR + 2.792%

     487,724  
Principal
Amount^
          Value  
 

Carbon Capital VI Commercial Mortgage Trust

  
  $649,000    

Series 2019-FL2-B
3.555%, 10/15/2035(d)(e)
1 mo. USD LIBOR + 2.850%

   $ 562,391  
 

CF Trust

  
  1,420,000    

Series 2019-MF1-F
3.950%, 08/21/2032(d)(e)
1 mo. USD LIBOR + 2.950%

     1,124,614  
 

CFCRE Commercial Mortgage Trust

  
  16,323,000    

Series 2016-C7-XE
0.975%, 12/10/2054(d)(g)(k)

     947,361  
  7,346,000    

Series 2016-C7-XF
0.975%, 12/10/2054(d)(g)(k)

     414,309  
 

CG-CCRE Commercial Mortgage Trust

  
  105,000    

Series 2014-FL2-COL1
4.205%, 11/15/2031(d)(e)
1 mo. USD LIBOR + 3.500%

     104,841  
  205,000    

Series 2014-FL2-COL2
5.205%, 11/15/2031(d)(e)
1 mo. USD LIBOR + 4.500%

     204,188  
 

Chase Mortgage Finance Trust

  
  3,353,221    

Series 2007-S2-1A9
6.000%, 03/25/2037

     2,471,853  
  1,648,890    

Series 2007-S3-1A15
6.000%, 05/25/2037

     1,125,800  
 

ChaseFlex Trust

  
  1,217,759    

Series 2007-3-2A1
1.247%, 07/25/2037(e)
1 mo. USD LIBOR + 0.300%

     1,061,368  
 

CIM Trust

  
  6,000,000    

Series 2016-1RR-B2
6.956%, 07/26/2055(d)(g)

     5,386,345  
  10,000,000    

Series 2016-2RR-B2
7.569%, 02/25/2056(d)(g)

     9,006,454  
  10,000,000    

Series 2016-3RR-B2
7.969%, 02/27/2056(d)(g)

     8,950,217  
  7,860,000    

Series 2017-3RR-B2
10.501%, 01/27/2057(d)(g)

     7,353,036  
 

Citicorp Mortgage Securities Trust

  
  2,565,585    

Series 2006-7-1A1
6.000%, 12/25/2036

     2,276,749  
 

Citigroup Commercial Mortgage Trust

  
  668,000    

Series 2015-GC27-D
4.420%, 02/10/2048(d)(g)

     559,462  
  1,497,000    

Series 2018-TBR-F
4.355%, 12/15/2036(d)(e)
1 mo. USD LIBOR + 3.650%

     950,337  
 

Citigroup Mortgage Loan Trust, Inc.

  
  208,078    

Series 2005-5-2A2
5.750%, 08/25/2035

     157,112  
  2,929,724    

Series 2005-5-3A2A
3.507%, 10/25/2035(g)

     1,923,651  
  356,871    

Series 2009-6-8A2
6.000%, 08/25/2022(d)(g)

     365,686  
  3,071,266    

Series 2011-12-1A2
3.864%, 04/25/2036(d)(g)

     2,100,251  
  330,112    

Series 2018-A-A1
4.000%, 01/25/2068(d)(g)

     309,183  
  764,416    

Series 2018-C-A1
4.125%, 03/25/2059(d)(f)

     710,470  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

CitiMortgage Alternative Loan Trust

 
  $267,301    

Series 2006-A5-1A13
1.397%, 10/25/2036(e)
1 mo. USD LIBOR + 0.450%

  $ 192,407  
  264,877    

Series 2006-A5-1A2
5.603%, 10/25/2036(e)(k)
-1*1 mo. USD LIBOR + 6.550%

    41,374  
  465,340    

Series 2007-A4-1A13
5.750%, 04/25/2037

    418,182  
  238,268    

Series 2007-A4-1A6
5.750%, 04/25/2037

    213,986  
  2,330,131    

Series 2007-A6-1A5
6.000%, 06/25/2037

    2,099,590  
 

COMM Mortgage Trust

 
  40,000    

Series 2012-LC4-C
5.537%, 12/10/2044(g)

    39,335  
  1,868,035    

Series 2014-UBS4-F
3.750%, 08/10/2047(d)

    592,294  
  3,345,369    

Series 2014-UBS4-G
3.750%, 08/10/2047(d)

    341,522  
  7,000    

Series 2014-UBS4-V
0.000%, 08/10/2047(d)(g)

    1  
  1,000,000    

Series 2015-CR26-E
3.250%, 10/10/2048(d)

    653,419  
  1,989,000    

Series 2018-HCLV-D
2.881%, 09/15/2033(d)(e)
1 mo. USD LIBOR + 2.177%

    1,885,714  
 

Countrywide Alternative Loan Trust

 
  129,274    

Series 2003-22CB-1A1
5.750%, 12/25/2033

    133,315  
  501,781    

Series 2004-13CB-A4
0.000%, 07/25/2034(l)

    406,837  
  97,370    

Series 2004-16CB-1A1
5.500%, 07/25/2034

    100,056  
  106,761    

Series 2004-16CB-3A1
5.500%, 08/25/2034

    109,778  
  239,047    

Series 2004-J10-2CB1
6.000%, 09/25/2034

    247,896  
  5,052,330    

Series 2005-64CB-1A10
5.750%, 12/25/2035

    4,724,285  
  78,696    

Series 2005-J1-2A1
5.500%, 02/25/2025

    77,795  
  2,545,145    

Series 2006-13T1-A13
6.000%, 05/25/2036

    1,764,750  
  419,613    

Series 2006-31CB-A7
6.000%, 11/25/2036

    322,894  
  4,197,717    

Series 2006-36T2-2A1
6.250%, 12/25/2036

    2,664,247  
  437,809    

Series 2006-J1-2A1
7.000%, 02/25/2036

    95,440  
  219,824    

Series 2007-16CB-2A1
1.397%, 08/25/2037(e)
1 mo. USD LIBOR + 0.450%

    81,157  
  63,656    

Series 2007-16CB-2A2
46.695%, 08/25/2037(e)
-8.3333*1 mo. USD LIBOR + 54.583%

    167,775  
  428,334    

Series 2007-19-1A34
6.000%, 08/25/2037

    302,290  
  1,248,154    

Series 2007-20-A12
6.250%, 08/25/2047

    932,425  
  434,036    

Series 2007-22-2A16
6.500%, 09/25/2037

    253,999  
Principal
Amount^
          Value  
  $2,822,982    

Series 2007-HY2-1A
3.612%, 03/25/2047(g)

   $ 2,426,810  
  1,970,359    

Series 2007-HY7C-A4 1.177%, 08/25/2037(e)
1 mo. USD LIBOR + 0.230%

     1,482,107  
 

Countrywide Alternative Loan Trust Resecuritization

  
  555,520    

Series 2008-2R-2A1
6.000%, 08/25/2037(g)

     349,500  
  3,771,778    

Series 2008-2R-4A1
6.250%, 08/25/2037(g)

     2,956,189  
 

Countrywide Home Loan GMSR Issuer Trust

  
  1,980,000    

Series 2018-GT1-A
3.697%, 05/25/2023(d)(e)
1 mo. USD LIBOR + 2.750%

     1,840,979  
 

Countrywide Home Loan Mortgage Pass-Through Trust

  
  9,037    

Series 2004-HYB4-2A1
4.104%, 09/20/2034(b)(g)

     7,743  
  617,854    

Series 2005-23-A1
5.500%, 11/25/2035

     459,764  
  386,709    

Series 2005-HYB8-4A1
3.624%, 12/20/2035(g)

     339,677  
  3,223,503    

Series 2006-9-A1
6.000%, 05/25/2036

     2,253,115  
  174,587    

Series 2007-10-A5
6.000%, 07/25/2037

     128,685  
  698,545    

Series 2007-13-A5
6.000%, 08/25/2037

     520,389  
 

Credit Suisse Commercial Mortgage Securities Corp.

  
  175,000    

Series 2019-SKLZ-D
4.305%, 01/15/2034(d)(e)
1 mo. USD LIBOR + 3.600%

     154,288  
 

Credit Suisse First Boston Mortgage Securities Corp.

  
  1,297,307    

Series 2005-11-7A1
6.000%, 12/25/2035

     953,885  
 

Credit Suisse First Boston Mortgage- Backed Pass-Through Certificates

  
  51,065    

Series 2003-27-4A4
5.750%, 11/25/2033

     52,831  
  2,467,918    

Series 2005-10-10A3
6.000%, 11/25/2035

     1,098,197  
 

Credit Suisse Mortgage-Backed Trust

  
  799,048    

Series 2006-6-1A10
6.000%, 07/25/2036

     586,535  
  653,159    

Series 2007-1-4A1
6.500%, 02/25/2022

     143,669  
  72,383    

Series 2007-2-2A5
5.000%, 03/25/2037

     65,853  
  1,607,978    

Series 2011-17R-1A2
5.750%, 02/27/2037(d)

     1,584,285  
  630,000    

Series 2014-USA-A2
3.953%, 09/15/2037(d)

     638,449  
  635,000    

Series 2014-USA-D
4.373%, 09/15/2037(d)

     531,524  
  1,475,000    

Series 2014-USA-E
4.373%, 09/15/2037(d)

     1,114,815  
  782,665    

Series 2018-RPL2-A1
4.030%, 08/25/2062(d)(f)

     728,091  
  307,529    

Series 2018-RPL7-A1
4.000%, 08/26/2058(d)

     320,695  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Credit Suisse Mortgage-Backed Trust (Continued)

 
  $    669,736    

Series 2019-RP10-A1
3.318%, 12/26/2059(d)(g)

  $ 688,144  
  DBUBS Mortgage Trust  
  310,000    

Series 2017-BRBK-D
3.530%, 10/10/2034(d)(g)

    261,383  
 

Deutsche Mortgage and Asset Receiving Corp.

 
  3,011,622    

Series 2014-RS1-1A2
6.500%, 07/27/2037(d)(g)

    2,791,192  
 

Deutsche Mortgage Securities, Inc. Mortgage Loan Trust

 
  104,328    

Series 2006-PR1-3A1
11.138%, 04/15/2036(d)(e)
-1.4*1 mo. USD LIBOR + 12.124%

    96,996  
  DSLA Mortgage Loan Trust  
  129,615    

Series 2005-AR5-2A1A
1.080%, 09/19/2045(e)
1 mo. USD LIBOR + 0.330%

    89,826  
  Dukinfield II Plc  
 
383,800
(GBP)
 
 
 

Series 2-A
1.787%, 12/20/2052(e)
3 mo. GBP LIBOR + 1.250%

    465,416  
 

Federal Home Loan Mortgage Corp. REMICS

 
  617,455    

Series 3118-SD
5.995%, 02/15/2036(e)(k)
-1*1 mo. USD LIBOR + 6.700%

    113,520  
  245,414    

Series 3301-MS
5.395%, 04/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.100%

    49,925  
  320,691    

Series 3303-SE
5.375%, 04/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.080%

    59,441  
  208,449    

Series 3303-SG
5.395%, 04/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.100%

    44,691  
  62,452    

Series 3382-SB
5.295%, 11/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    8,540  
  289,770    

Series 3382-SW
5.595%, 11/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.300%

    53,549  
  84,615    

Series 3384-S
5.685%, 11/15/2037(e)(k)
-1*1 mo. USD LIBOR + 6.390%

    12,858  
  188,118    

Series 3384-SG
5.605%, 08/15/2036(e)(k)
-1*1 mo. USD LIBOR + 6.310%

    39,520  
  2,041,561    

Series 3404-SA
5.295%, 01/15/2038(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    424,897  
Principal
Amount^
         Value  
  $    106,299    

Series 3417-SX
5.475%, 02/15/2038(e)(k)
-1*1 mo. USD LIBOR + 6.180%

  $ 12,371  
  64,640    

Series 3423-GS
4.945%, 03/15/2038(e)(k)
-1*1 mo. USD LIBOR + 5.650%

    7,026  
  577,915    

Series 3423-TG
0.350%, 03/15/2038(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    4,316  
  2,661,404    

Series 3435-S
5.275%, 04/15/2038(e)(k)
-1*1 mo. USD LIBOR + 5.980%

    491,816  
  81,605    

Series 3445-ES
5.295%, 05/15/2038(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    10,810  
  362,191    

Series 3523-SM
5.295%, 04/15/2039(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    65,930  
  220,180    

Series 3560-KS
5.695%, 11/15/2036(e)(k)
-1*1 mo. USD LIBOR + 6.400%

    32,831  
  131,796    

Series 3598-SA
5.645%, 11/15/2039(e)(k)
-1*1 mo. USD LIBOR + 6.350%

    19,621  
  160,656    

Series 3641-TB
4.500%, 03/15/2040

    182,427  
  596,471    

Series 3728-SV
3.745%, 09/15/2040(e)(k)
-1*1 mo. USD LIBOR + 4.450%

    68,780  
  224,785    

Series 3758-S
5.325%, 11/15/2040(e)(k)
-1*1 mo. USD LIBOR + 6.030%

    41,884  
  816,406    

Series 3770-SP
5.795%, 11/15/2040(e)(k)
-1*1 mo. USD LIBOR + 6.500%

    91,282  
  286,224    

Series 3815-ST
5.145%, 02/15/2041(e)(k)
-1*1 mo. USD LIBOR + 5.850%

    55,493  
  627,098    

Series 3859-SI
5.895%, 05/15/2041(e)(k)
-1*1 mo. USD LIBOR + 6.600%

    141,551  
  191,589    

Series 3872-SL
5.245%, 06/15/2041(e)(k)
-1*1 mo. USD LIBOR + 5.950%

    31,491  
  154,171    

Series 3900-SB
5.265%, 07/15/2041(e)(k)
-1*1 mo. USD LIBOR + 5.970%

    23,897  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Federal Home Loan Mortgage Corp. REMICS (Continued)

 
  $    30,651    

Series 3946-SM
12.586%, 10/15/2041(e)
-3*1 mo. USD LIBOR + 14.700%

  $ 52,661  
  1,130,781    

Series 3957-DZ
3.500%, 11/15/2041

    1,226,986  
  1,196,233    

Series 3972-AZ
3.500%, 12/15/2041

    1,297,534  
  3,150,704    

Series 3984-DS
5.245%, 01/15/2042(e)(k)
-1*1 mo. USD LIBOR + 5.950%

    542,595  
  2,003,385    

Series 4229-MS
6.467%, 07/15/2043(e)
-1.75*1 mo. USD LIBOR + 7.700%

    2,473,694  
  4,524,727    

Series 4239-OU
0.000%, 07/15/2043(l)

    4,246,469  
  3,105,979    

Series 4291-MS
5.195%, 01/15/2054(e)(k)
-1*1 mo. USD LIBOR + 5.900%

    556,172  
  2,930,785    

Series 4314-MS
5.395%, 07/15/2043(e)(k)
-1*1 mo. USD LIBOR + 6.100%

    358,340  
 

Federal Home Loan Mortgage Corp. Structured Agency Credit Risk Debt Notes

 
  25,750    

Series 2014-DN2-M2
2.597%, 04/25/2024(e)
1 mo. USD LIBOR + 1.650%

    25,325  
  227,457    

Series 2015-DNA1-M2
2.797%, 10/25/2027(e)
1 mo. USD LIBOR + 1.850%

    222,074  
  40,000    

Series 2018-DNA1-M2
2.747%, 07/25/2030(e)
1 mo. USD LIBOR + 1.800%

    33,291  
 

Federal National Mortgage Association Connecticut Avenue Securities

 
  406,174    

Series 2017-C05-1M2
3.147%, 01/25/2030(e)
1 mo. USD LIBOR + 2.200%

    363,353  
  95,000    

Series 2017-C07-1M2
3.347%, 05/25/2030(e)
1 mo. USD LIBOR + 2.400%

    85,682  
 

Federal National Mortgage Association REMICS

 
  330,019    

Series 2003-84-PZ
5.000%, 09/25/2033

    378,318  
  672,961    

Series 2005-42-SA
5.853%, 05/25/2035(e)(k)
-1*1 mo. USD LIBOR + 6.800%

    74,116  
  2,277,582    

Series 2006-92-LI
5.633%, 10/25/2036(e)(k)
-1*1 mo. USD LIBOR + 6.580%

    465,106  
  583,842    

Series 2007-39-AI
5.173%, 05/25/2037(e)(k)
-1*1 mo. USD LIBOR + 6.120%

    113,663  
Principal
Amount^
         Value  
  $    171,155    

Series 2007-57-SX
5.673%, 10/25/2036(e)(k)
-1*1 mo. USD LIBOR + 6.620%

  $ 32,410  
  28,582    

Series 2007-68-SA
5.703%, 07/25/2037(e)(k)
-1*1 mo. USD LIBOR + 6.650%

    4,180  
  34,318    

Series 2008-1-CI
5.353%, 02/25/2038(e)(k)
-1*1 mo. USD LIBOR + 6.300%

    4,705  
  1,749,355    

Series 2008-33-SA
5.053%, 04/25/2038(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    343,252  
  68,625    

Series 2008-56-SB
5.113%, 07/25/2038(e)(k)
-1*1 mo. USD LIBOR + 6.060%

    10,107  
  3,582,222    

Series 2009-110-SD
5.303%, 01/25/2040(e)(k)
-1*1 mo. USD LIBOR + 6.250%

    677,683  
  45,540    

Series 2009-111-SE
5.303%, 01/25/2040(e)(k)
-1*1 mo. USD LIBOR + 6.250%

    6,563  
  234,107    

Series 2009-86-CI
4.853%, 09/25/2036(e)(k)
-1*1 mo. USD LIBOR + 5.800%

    37,238  
  146,472    

Series 2009-87-SA
5.053%, 11/25/2049(e)(k)
-1*1 mo. USD LIBOR + 6.000%

    26,227  
  68,115    

Series 2009-90-IB
4.773%, 04/25/2037(e)(k)
-1*1 mo. USD LIBOR + 5.720%

    9,842  
  82,630    

Series 2010-11-SC
3.853%, 02/25/2040(e)(k)
-1*1 mo. USD LIBOR + 4.800%

    9,279  
  41,130    

Series 2010-115-SD
5.653%, 11/25/2039(e)(k)
-1*1 mo. USD LIBOR + 6.600%

    4,789  
  3,663,542    

Series 2010-123-SK
5.103%, 11/25/2040(e)(k)
-1*1 mo. USD LIBOR + 6.050%

    703,365  
  883,097    

Series 2010-134-SE
5.703%, 12/25/2025(e)(k)
-1*1 mo. USD LIBOR + 6.650%

    83,610  
  229,667    

Series 2010-15-SL
4.003%, 03/25/2040(e)(k)
-1*1 mo. USD LIBOR + 4.950%

    33,893  
  72,291    

Series 2010-9-GS
3.803%, 02/25/2040(e)(k)
-1*1 mo. USD LIBOR + 4.750%

    7,350  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Federal National Mortgage Association REMICS (Continued)

 
  $6,420    

Series 2011-110-LS
6.938%, 11/25/2041(e)
-2*1 mo. USD LIBOR + 10.100%

  $ 9,736  
  266,335    

Series 2011-111-VZ
4.000%, 11/25/2041

    294,905  
  1,189,914    

Series 2011-141-PZ
4.000%, 01/25/2042

    1,309,273  
  136,565    

Series 2011-5-PS
5.453%, 11/25/2040(e)(k)
-1*1 mo. USD LIBOR + 6.400%

    12,367  
  2,188,301    

Series 2011-93-ES
5.553%, 09/25/2041(e)(k)
-1*1 mo. USD LIBOR + 6.500%

    441,407  
  1,470,802    

Series 2012-106-SA
5.213%, 10/25/2042(e)(k)
-1*1 mo. USD LIBOR + 6.160%

    297,544  
  2,994,607    

Series 2012-131-BS
3.503%, 12/25/2042(e)
-1.2*1 mo. USD LIBOR + 5.400%

    3,125,826  
  11,100,940    

Series 2013-109-BO
0.000%, 07/25/2043(l)

    9,120,170  
  2,002,333    

Series 2013-15-SC
3.563%, 03/25/2033(e)
-1.2*1 mo. USD LIBOR + 5.460%

    2,198,361  
  3,615,518    

Series 2014-50-WS
5.253%, 08/25/2044(e)(k)
-1*1 mo. USD LIBOR + 6.200%

    622,044  
 

First Horizon Alternative Mortgage Securities Trust

 
  780,452    

Series 2006-FA6-1A4
6.250%, 11/25/2036

    512,576  
  306,875    

Series 2007-FA4-1A7
6.000%, 08/25/2037

    199,942  
 

First Horizon Mortgage Pass-Through Trust

 
  184,766    

Series 2006-1-1A10
6.000%, 05/25/2036

    135,555  
 

Fontainebleau Miami Beach Trust

 
  693,000    

Series 2019-FBLU H
4.095%, 12/10/2036(d)(g)

    414,735  
 

GCAT LLC

 
  491,990    

Series 2020-1-A1
2.981%, 01/26/2060(d)(f)

    492,355  
 

GCAT Trust

 
  727,284    

Series 2019-RPL1-A1
2.650%, 10/25/2068(d)(g)

    722,190  
 

Gosforth Funding Plc

 
  330,444    

Series 2018-1A-A1
2.129%, 08/25/2060(d)(e)
3 mo. USD LIBOR + 0.450%

    324,359  
 

Government National Mortgage Association

 
  644,187    

Series 2007-21-S
5.495%, 04/16/2037(e)(k)
-1*1 mo. USD LIBOR + 6.200%

    120,419  
Principal
Amount^
         Value  
  $229,535    

Series 2008-69-SB
6.857%, 08/20/2038(e)(k)
-1*1 mo. USD LIBOR + 7.630%

  $ 53,898  
  272,281    

Series 2009-104-SD
5.645%, 11/16/2039(e)(k)
-1*1 mo. USD LIBOR + 6.350%

    54,247  
  41,634    

Series 2010-98-IA
5.680%, 03/20/2039(g)(k)

    4,673  
  607,966    

Series 2011-45-GZ
4.500%, 03/20/2041

    673,327  
  162,197    

Series 2011-69-OC
0.000%, 05/20/2041(l)

    158,710  
  3,320,586    

Series 2011-69-SC
4.607%, 05/20/2041(e)(k)
-1*1 mo. USD LIBOR + 5.380%

    533,342  
  553,687    

Series 2011-89-SA
4.677%, 06/20/2041(e)(k)
-1*1 mo. USD LIBOR + 5.450%

    92,750  
  2,640,060    

Series 2013-102-BS
5.377%, 03/20/2043(e)(k)
-1*1 mo. USD LIBOR + 6.150%

    403,626  
  46,819,755    

Series 2013-155-IB
0.197%, 09/16/2053(g)(k)

    764,997  
  4,342,850    

Series 2014-145-CS
4.895%, 05/16/2044(e)(k)
-1*1 mo. USD LIBOR + 5.600%

    706,595  
  2,834,886    

Series 2014-156-PS
5.477%, 10/20/2044(e)(k)
-1*1 mo. USD LIBOR + 6.250%

    486,358  
  4,677,184    

Series 2014-5-SA
4.777%, 01/20/2044(e)(k)
-1*1 mo. USD LIBOR + 5.550%

    847,809  
  4,692,553    

Series 2014-58-SG
4.895%, 04/16/2044(e)(k)
-1*1 mo. USD LIBOR + 5.600%

    698,610  
  4,689,828    

Series 2014-76-SA
4.827%, 01/20/2040(e)(k)
-1*1 mo. USD LIBOR + 5.600%

    828,011  
  5,139,548    

Series 2014-95-CS
5.545%, 06/16/2044(e)(k)
-1*1 mo. USD LIBOR + 6.250%

    1,088,650  
  6,183,492    

Series 2018-105-SH
5.477%, 08/20/2048(e)(k)
-1*1 mo. USD LIBOR + 6.250%

    924,243  
  78,763,449    

Series 2018-111-SA
3.550%, 08/20/2048(e)(k)
-1*1 mo. USD LIBOR + 4.550%

    9,014,752  
  26,349,223    

Series 2018-134-CS
5.427%, 10/20/2048(e)(k)
-1*1 mo. USD LIBOR + 6.200%

    3,620,502  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
          Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

GPMT Ltd.

  
  $1,507,000    

Series 2018-FL1-D
3.723%, 11/21/2035(d)(e)
1 mo. USD LIBOR + 2.950%

   $ 1,264,377  
 

GS Mortgage Securities Corp. Trust

  
  1,503,000    

Series 2018-TWR-G
4.629%, 07/15/2031(d)(e)
1 mo. USD LIBOR + 3.925%

     1,125,841  
 

GS Mortgage Securities Trust

  
  1,010,000    

Series 2011-GC5-D
5.389%, 08/10/2044(d)(g)

     979,812  
  2,216,000    

Series 2014-GC26-D
4.514%, 11/10/2047(d)(g)

     1,876,066  
 

GSCG Trust

  
  710,000    

Series 2019-600C-H
4.118%, 09/06/2034(d)(g)

     488,999  
 

GSR Mortgage Loan Trust

  
  41,897    

Series 2005-4F-6A1
6.500%, 02/25/2035(b)

     39,500  
  790,823    

Series 2005-9F-2A1
6.000%, 01/25/2036

     571,448  
  117,130    

Series 2005-AR4-6A1
4.655%, 07/25/2035(g)

     101,147  
  184,827    

Series 2005-AR6-4A5
4.507%, 09/25/2035(g)

     174,242  
  275,572    

Series 2006-7F-3A4
6.250%, 08/25/2036

     147,264  
  117,882    

Series 2006-8F-2A1
6.000%, 09/25/2036

     107,591  
 

HarborView Mortgage Loan Trust

  
  285,445    

Series 2004-11-2A2A
1.390%, 01/19/2035(b)(e)
1 mo. USD LIBOR + 0.640%

     233,804  
  4,428,618    

Series 2007-7-2A1B
1.947%, 10/25/2037(e)
1 mo. USD LIBOR + 1.000%

     3,197,074  
 

Hawaii Hotel Trust

  
  1,297,000    

Series 2019-MAUI-F
3.455%, 05/15/2038(d)(e)
1 mo. USD LIBOR + 2.750%

     927,939  
 

Hilton Orlando Trust

  
  873,000    

Series 2018-ORL-F
4.355%, 12/15/2034(d)(e)
1 mo. USD LIBOR + 3.650%

     660,784  
 

Hilton USA Trust

  
  1,073,000    

Series 2016-SFP-E
5.519%, 11/05/2035(d)

     979,356  
 

Hospitality Mortgage Trust

  
  1,122,280    

Series 2019-HIT-G
4.605%, 11/15/2036(d)(e)
1 mo. USD LIBOR + 3.900%

     841,262  
 

Impac Secured Assets Trust

  
  7,060,923    

Series 2007-2-1A1C
1.327%, 05/25/2037(e)
1 mo. USD LIBOR + 0.380%

     5,363,523  
 

IndyMac INDA Mortgage Loan Trust

  
  288,008    

Series 2006-AR3-1A1
3.830%, 12/25/2036(g)

     237,714  
 

IndyMac INDX Mortgage Loan Trust

  
  190,223    

Series 2004-AR7-A5
2.167%, 09/25/2034(e)
1 mo. USD LIBOR + 1.220%

     157,317  
Principal
Amount^
          Value  
  $305,746    

Series 2005-AR11-A3
3.601%, 08/25/2035(g)

   $ 248,854  
  713,157    

Series 2006-AR2-2A1
1.157%, 02/25/2046(e)
1 mo. USD LIBOR + 0.210%

     524,731  
  2,201,483    

Series 2006-AR5-2A1
3.679%, 05/25/2036(g)

     1,829,127  
  4,024,901    

Series 2006-R1-A3
3.515%, 12/25/2035(g)

     3,295,502  
  1,433,842    

Series 2007-AR5-2A1
3.610%, 05/25/2037(g)

     1,174,246  
 

JP Morgan Chase Commercial Mortgage Securities Trust

  
  1,285,000    

Series 2011-C3-E
5.664%, 02/15/2046(d)(g)

     1,216,189  
  1,531,000    

Series 2019-MFP-F
3.705%, 07/15/2036(d)(e)
1 mo. USD LIBOR + 3.100%

     948,783  
  219,000    

Series 2019-UES-C
4.343%, 05/05/2032(d)

     213,179  
  224,000    

Series 2019-UES-D
4.452%, 05/05/2032(d)(g)

     208,197  
  261,000    

Series 2019-UES-E
4.452%, 05/05/2032(d)(g)

     234,502  
  274,000    

Series 2019-UES-F
4.452%, 05/05/2032(d)(g)

     227,607  
  299,000    

Series 2019-UES-G
4.452%, 05/05/2032(d)(g)

     239,434  
 

JP Morgan Mortgage Trust

  
  377,263    

Series 2004-S1-2A1
6.000%, 09/25/2034

     392,638  
  2,461,281    

Series 2005-ALT1-3A1
3.713%, 10/25/2035(g)

     1,935,025  
  56,967    

Series 2007-A1-4A2
4.688%, 07/25/2035(b)(g)

     49,931  
  16,444    

Series 2007-S1-1A2
5.500%, 03/25/2022

     15,464  
  766,460    

Series 2007-S3-1A97
6.000%, 08/25/2037

     548,902  
  373,528    

Series 2008-R2-2A
5.500%, 12/27/2035(d)(g)

     356,908  
 

JP Morgan Resecuritization Trust

  
  7,581,976    

Series 2015-4-1A7
1.817%, 06/26/2047(d)(e)
1 mo. USD LIBOR + 0.190%

     4,319,426  
 

JPMBB Commercial Mortgage Securities Trust

  
  1,616,000    

Series 2014-C23-D
3.973%, 09/15/2047(d)(g)

     1,341,655  
  300,000    

Series 2014-C23-E
3.364%, 09/15/2047(d)(g)

     207,165  
  78,000    

Series 2015-C27-D
3.807%, 02/15/2048(d)(g)

     63,160  
  4,749,500    

Series 2015-C27-XFG
1.307%, 02/15/2048(d)(g)(k)

     265,683  
 

Lanark Master Issuer Plc

  
  311,600    

Series 2019-1A-1A1
2.453%, 12/22/2069(d)(e)
3 mo. USD LIBOR + 0.770%

     309,468  
 

Legacy Mortgage Asset Trust

  
  1,112,546    

Series 2020-GS1-A1
2.882%, 10/25/2059(d)(f)

     1,112,980  
 

Lehman Mortgage Trust

  
  1,805,676    

Series 2006-2-2A3
5.750%, 04/25/2036

     1,844,983  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
          Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
  Lehman XS Trust   
  $128,937    

Series 2006-2N-1A1
1.207%, 02/25/2046(e)
1 mo. USD LIBOR + 0.260%

   $ 102,201  
 

LoanCore Issuer Ltd.

  
  1,296,000    

Series 2019-CRE3-D
3.205%, 04/15/2034(d)(e)
1 mo. USD LIBOR + 2.500%

     966,626  
 

Master Alternative Loan Trust

  
  34,288    

Series 2003-9-4A1
5.250%, 11/25/2033

     35,084  
  32,016    

Series 2004-5-1A1
5.500%, 06/25/2034

     32,865  
  39,845    

Series 2004-5-2A1
6.000%, 06/25/2034

     41,213  
  170,749    

Series 2004-8-2A1
6.000%, 09/25/2034

     178,704  
 

Merrill Lynch Alternative Note Asset Trust

  
  461,453    

Series 2007-AF1-1AF2
5.750%, 05/25/2037

     424,041  
 

Merrill Lynch Mortgage Investors Trust

  
  10,073    

Series 2006-2-2A
3.768%, 05/25/2036(b)(g)

     8,929  
 

Morgan Stanley Bank of America Merrill Lynch Trust

  
  15,000    

Series 2015-C20-D
3.071%, 02/15/2048(d)

     11,738  
 

Morgan Stanley Capital I Trust

  
  687,000    

Series 2007-IQ15-C
6.128%, 06/11/2049(d)(g)

     677,096  
  285,000    

Series 2011-C2-D
5.488%, 06/15/2044(d)(g)

     263,458  
  235,000    

Series 2011-C2-E
5.488%, 06/15/2044(d)(g)

     196,562  
  1,508,000    

Series 2019-PLND-F
3.505%, 05/15/2036(d)(e)
1 mo. USD LIBOR + 2.800%

     1,212,842  
 

Morgan Stanley Mortgage Loan Trust

  
  2,593,306    

Series 2005-9AR-2A
3.951%, 12/25/2035(g)

     2,214,900  
  3,071,198    

Series 2006-11-2A2
6.000%, 08/25/2036

     2,116,084  
  387,455    

Series 2006-7-3A
5.034%, 06/25/2036(g)

     299,823  
  261,354    

Series 2007-13-6A1
6.000%, 10/25/2037

     184,362  
 

Morgan Stanley Re-REMIC Trust

  
  382,532    

Series 2010-R9-3C
6.000%, 11/26/2036(d)(g)

     371,888  
 

Motel 6 Trust

  
  1,045,891    

Series 2017-M6MZ-M
7.631%, 08/15/2024(d)(e)
1 mo. USD LIBOR + 6.927%

     826,930  
 

OBX Trust

  
  527,449    

Series 2019-EXP3-1A8
3.500%, 10/25/2059(d)(g)

     524,289  
 

Prime Mortgage Trust

  
  1,369,351    

Series 2006-DR1-2A1
5.500%, 05/25/2035(d)

     792,598  
Principal
Amount^
         Value  
 

Residential Accredit Loans, Inc.

 
  $980,938    

Series 2006-QS10-A9
6.500%, 08/25/2036

  $ 900,087  
  626,256    

Series 2006-QS14-A18
6.250%, 11/25/2036

    520,462  
  459,808    

Series 2006-QS17-A5
6.000%, 12/25/2036

    401,030  
  474,256    

Series 2006-QS2-1A4
5.500%, 02/25/2036

    423,411  
  557,198    

Series 2006-QS7-A3
6.000%, 06/25/2036

    482,716  
  599,466    

Series 2007-QS1-2A10
6.000%, 01/25/2037

    507,168  
  924,136    

Series 2007-QS3-A1
6.500%, 02/25/2037

    799,290  
  2,071,352    

Series 2007-QS6-A6
6.250%, 04/25/2037

    1,829,813  
  516,313    

Series 2007-QS8-A8
6.000%, 06/25/2037

    439,226  
  1,588,545    

Series 2007-QS9-A33
6.500%, 07/25/2037

    1,429,124  
 

Residential Asset Securitization Trust

 
  174,262    

Series 2005-A8CB-A9
5.375%, 07/25/2035

    135,059  
  286,380    

Series 2006-A8-1A1
6.000%, 08/25/2036

    223,951  
  253,640    

Series 2007-A1-A8
6.000%, 03/25/2037

    134,199  
  490,187    

Series 2007-A5-2A5
6.000%, 05/25/2037

    353,284  
  16,209,941    

Series 2007-A9-A1
1.497%, 09/25/2037(e)
1 mo. USD LIBOR + 0.550%

    3,674,777  
  16,209,941    

Series 2007-A9-A2
5.503%, 09/25/2037(e)(k)
-1*1 mo. USD LIBOR + 6.450%

    5,840,289  
 

Residential Funding Mortgage Securities I Trust

 
  543,297    

Series 2006-S4-A5
6.000%, 04/25/2036

    505,223  
 

Sequoia Mortgage Trust

 
  243,476    

Series 2018-CH1-A1
4.000%, 02/25/2048(d)(g)

    244,045  
  801,334    

Series 2019-CH1-A1
4.500%, 03/25/2049(d)(g)

    800,936  
 

SLIDE

 
  2,383,973    

Series 2018-FUN-F
3.705%, 06/15/2031(d)(e)
1 mo. USD LIBOR + 3.000%

    2,034,941  
 

Starwood Retail Property Trust

 
  235,000    

Series 2014-STAR-C
3.455%, 11/15/2027(d)(e)
1 mo. USD LIBOR + 2.750%

    193,713  
  980,000    

Series 2014-STAR-D
4.205%, 11/15/2027(d)(e)
1 mo. USD LIBOR + 3.500%

    728,630  
  950,000    

Series 2014-STAR-E
5.105%, 11/15/2027(b)(d)(e)
1 mo. USD LIBOR + 4.400%

    551,074  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
         Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Structured Adjustable Rate Mortgage Loan Trust

 
  $751,276    

Series 2005-14-A1
1.257%, 07/25/2035(e)
1 mo. USD LIBOR + 0.310%

  $ 518,250  
  326,827    

Series 2005-15-1A1
3.762%, 07/25/2035(g)

    224,851  
  418,119    

Series 2005-22-3A1
4.119%, 12/25/2035(g)

    326,038  
  923,702    

Series 2008-1-A2
3.692%, 10/25/2037(g)

    736,975  
 

Structured Asset Securities Corp. Trust

 
  725,465    

Series 2005-5-2A2
5.500%, 04/25/2035

    644,328  
  8,805,420    

Series 2007-4-1A3
5.309%, 03/28/2045(d)(e)(k)
-1*1 mo. LIBOR + 6.250%

    1,654,295  
 

Tharaldson Hotel Portfolio Trust

 
  1,382,807    

Series 2018-THL-F
4.958%, 11/11/2034(d)(e)
1 mo. USD LIBOR + 3.952%

    1,153,561  
 

UBS-Barclays Commercial Mortgage Trust

 
  305,000    

Series 2012-C2-E
4.888%, 05/10/2063(d)(g)

    263,439  
 

Washington Mutual Mortgage Pass-Through Certificates Trust

 
  421,070    

Series 2005-1-5A1
6.000%, 03/25/2035

    403,936  
  624,423    

Series 2006-5-1A5
6.000%, 07/25/2036

    546,323  
  468,322    

Series 2006-8-A6
4.310%, 10/25/2036(f)

    237,449  
  2,869,893    

Series 2007-5-A3
7.000%, 06/25/2037

    1,859,517  
 

Wells Fargo Alternative Loan Trust

 
  181,264    

Series 2007-PA2-3A1
1.297%, 06/25/2037(e)
1 mo. USD LIBOR + 0.350%

    144,764  
  271,370    

Series 2007-PA2-3A2
5.703%, 06/25/2037(e)(k)
-1*1 mo. USD LIBOR + 6.650%

    40,421  
 

Wells Fargo Commercial Mortgage Trust

 
  19,971,000    

Series 2015-C28-XE
1.110%, 05/15/2048(d)(g)(k)

    1,026,597  
  750,000    

Series 2016-C33-D
3.123%, 03/15/2059(d)

    554,202  
  1,225,000    

Series 2019-JWDR-C
3.139%, 09/15/2031(d)(g)

    918,397  
 

Wells Fargo Mortgage-Backed Securities Trust

 
  119,868    

Series 2006-AR19-A1
4.349%, 12/25/2036(g)

    112,111  
 

WFRBS Commercial Mortgage Trust

 
  155,000    

Series 2011-C2-D
5.663%, 02/15/2044(d)(g)

    151,918  
  510,000    

Series 2011-C3-D
5.681%, 03/15/2044(d)(g)

    413,778  
  500,000    

Series 2012-C6-D
5.579%, 04/15/2045(d)(g)

    479,288  
Principal
Amount^
         Value  
  $160,000    

Series 2012-C7-C
4.813%, 06/15/2045(g)

  $ 154,018  
  290,000    

Series 2012-C7-E
4.813%, 06/15/2045(d)(g)

    251,003  
   

 

 

 
 

TOTAL MORTGAGE-BACKED
SECURITIES
(Cost $257,105,343)

    261,248,782  
 

 

 

 
 

MUNICIPAL BONDS: 0.2%

 
 

Puerto Rico: 0.2%

 
 

Commonwealth of Puerto Rico

 
  1,330,000    

Series A
8.000%, 07/01/2035(m)

    801,325  
 

Puerto Rico Commonwealth Aqueduct & Sewer Authority

 
  100,000    

Series A
5.250%, 07/01/2029

    95,875  
  311,000    

Series A
5.125%, 07/01/2037

    295,450  
  280,000    

Series A
6.000%, 07/01/2047

    275,800  
 

Puerto Rico Public Buildings Authority

 
  675,000    

Series U
5.250%, 07/01/2042(m)

    513,000  
 

Puerto Rico Sales Tax Financing Corp. Sales Tax Revenue

 
  21,000    

Series A-1
0.000%, 07/01/2024(n)

    18,007  
  40,000    

Series A-1
0.000%, 07/01/2027(n)

    30,507  
  39,000    

Series A-1
0.000%, 07/01/2029(n)

    27,037  
  50,000    

Series A-1
0.000%, 07/01/2031(n)

    31,156  
  56,000    

Series A-1
0.000%, 07/01/2033(n)

    31,057  
  41,000    

Series A-1
4.500%, 07/01/2034

    41,195  
  21,000    

Series A-1
4.550%, 07/01/2040

    19,932  
  536,000    

Series A-1
0.000%, 07/01/2046(n)

    127,391  
  437,000    

Series A-1
0.000%, 07/01/2051(n)

    77,651  
  151,000    

Series A-1
4.750%, 07/01/2053

    142,568  
  383,000    

Series A-1
5.000%, 07/01/2058

    373,406  
  210,000    

Series A-2
4.329%, 07/01/2040

    193,429  
  7,000    

Series A-2
4.536%, 07/01/2053

    6,370  
  84,000    

Series A-2
4.784%, 07/01/2058

    78,878  
   

 

 

 
 

TOTAL MUNICIPAL BONDS
(Cost $2,112,174)

    3,180,034  
 

 

 

 
 

SHORT-TERM INVESTMENTS: 13.8%

 
 

TREASURY BILLS: 2.9%

 
 

United States Treasury Bill

 
  7,000,000    

0.052%, 05/05/2020(a)(o)

    6,999,645  
  2,190,000    

1.905%, 07/16/2020(a)(o)

    2,177,603  
  2,000,000    

0.067%, 08/13/2020(a)(o)

    1,999,496  
 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^
          Value  
 

TREASURY BILLS (CONTINUED)

 
 

United States Treasury Bill (Continued)

  
  $32,050,000    

0.069%, 11/05/2020(a)(o)

   $ 32,036,608  
    

 

 

 
 

TOTAL TREASURY BILLS
(Cost $42,991,113)

     43,213,352  
  

 

 

 
 

REPURCHASE AGREEMENTS : 10.9%

 
  164,125,647    

Fixed Income Clearing Corp. 0.000%, 3/31/2020, due 04/01/2020 [collateral: par value $1,130,000 U.S. Treasury Note, 2.125%, due 05/15/2022, value $1,184,350; par value $86,350,000 U.S. Treasury Note, 2.375%, due 03/15/2022, value $90,088,270; par value $75,965,000 U.S. Treasury Note, 0.375%, due 03/31/2022, value $76,155,693] (proceeds $164,125,647)

     164,125,647  
    

 

 

 
 

TOTAL REPURCHASE AGREEMENTS
(Cost $164,125,647)

     164,125,647  
    

 

 

 
 

TOTAL SHORT-TERM INVESTMENTS
(Cost $207,116,760)

     207,338,999  
    

 

 

 
 

TOTAL PURCHASED OPTIONS
(Cost $64,464): 0.0%

     88,768  
    

 

 

 
 

TOTAL INVESTMENTS BEFORE
INVESTMENTS SOLD SHORT

  
 

(Cost: $1,680,646,033): 103.6%

     1,559,348,474  
    

 

 

 
 

Liabilities in Excess of Other Assets: (3.6)%

     (54,164,577
  

 

 

 
 

NET ASSETS: 100.0%

   $ 1,505,183,897  
    

 

 

 

Percentages are stated as a percent of net assets.

ADR    American Depositary Receipt
BADLARPP    Argentina Badlar Floating Rate Notes
CLO    Collateralized Loan Obligation
CMT    Constant Maturity Treasury Index
EURIBOR    Euro Interbank Offered Rate
LIBOR    London Interbank Offered Rate
L.P.    Limited Partnership
PIK    Payment-in-kind
REMICS    Real Estate Mortgage Investment Conduit
SOFRRATE    Secured Overnight Financing Rate
*    Non-Income Producing Security.
^    The principal amount is stated in U.S. Dollars unless otherwise indicated.
(a)    Securities with an aggregate fair value of $159,681,516 have been pledged as collateral for options, total return swaps, credit default swaps, securities sold short and futures positions.
(b)    Security is valued using significant unobservable inputs in good faith in accordance with procedures approved by the Board of Trustees.
(c)    Perpetual Call.
(d)    Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933.
(e)    Floating Interest Rate at March 31, 2020.
(f)    Coupon increases periodically based upon a predetermined schedule. Stated interest rate in effect at March 31, 2020.
(g)    Variable rate security. Interest rate or distribution rate disclosed is that which is in effect at March 31, 2020.
(h)    This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate, which will be adjusted on settlement date.
(i)    Pay-in-kind securities.
(j)    When issued security.
(k)    Interest Only security. Security with a notional or nominal principal amount.
(l)    Principal Only security.
(m)    Security is currently in default and/or non-income producing.
(n)    Issued with a zero coupon. Income is recognized through the accretion of discount.
(o)    The rate shown represents yield-to-maturity.

CURRENCY ABBREVIATIONS:

ARS    Argentine Peso
AUD    Australian Dollar
BRL    Brazilian Real
CAD    Canadian Dollar
COP    Colombian Peso
EUR    Euro
GBP    British Pound
IDR    Indonesian Rupiah
JPY    Japanese Yen
MXN    Mexican Peso
NOK    Norwegian Krone
NZD    New Zealand Dollar
PLN    Polish Zloty
SEK    Swedish Krona
THB    Thai Baht
ZAR    South African Rand

The cost basis of investments for federal income tax purposes at March 31, 2020 was as follows*:

 

Cost of investments

   $ 1,635,270,774  
  

 

 

 

Gross unrealized appreciation

     137,228,382  

Gross unrealized depreciation

     (254,528,777
  

 

 

 

Net unrealized depreciation

   $ (117,300,395
  

 

 

 

*Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF PURCHASED OPTIONS at March 31, 2020 (Unaudited)

 

Description    Counterparty   Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount
    Market
Value
    Premiums
Paid
    Unrealized
Appreciation/
(Depreciation)
 

COMMON STOCKS

 

Call

 

Cincinnati Bell, Inc.

  

Goldman Sachs & Co.

  $ 12.50       8/21/2020       151     $ 221,064     $ 40,393     $ 5,707     $ 34,686  

Stars Group, Inc. (The)

  

Goldman Sachs & Co.

    25.00       8/21/2020       251       512,542       46,435       35,716       10,719  

Wesco International, Inc.

  

Goldman Sachs & Co.

    55.00       4/17/2020       194       443,290       1,940       23,041       (21,101
            

 

 

   

 

 

   

 

 

 

Total Purchased Options

          $ 88,768     $ 64,464     $ 24,304  
            

 

 

   

 

 

   

 

 

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SECURITIES SOLD SHORT at March 31, 2020 (Unaudited)

 

    

Shares

           Value  
 

COMMON STOCKS: (2.7)%

 
  (159,121)     

AbbVie, Inc.

   $ (12,123,429
  (106,856)     

Adesto Technologies Corp.*

     (1,195,719
  (18,819)     

Allegheny Technologies, Inc.*

     (159,962
  (4,312)     

Bayerische Motoren Werke AG

     (223,811
  (460)     

Booz Allen Hamilton Holding Corp.

     (31,574
  (131)     

CACI International, Inc. - Class A*

     (27,661
  (531,268)     

Charles Schwab Corp. (The)

     (17,861,230
  (47,034)     

Cincinnati Bell, Inc.*

     (688,578
  (13,583)     

Comtech Telecommunications Corp.

     (180,518
  (5,517)     

Daimler AG

     (167,261
  (20,981)     

Eldorado Resorts, Inc.*

     (302,126
  (16,825)     

Fiat Chrysler Automobiles N.V.

     (121,814
  (27,372)     

Fidelity National Financial, Inc.

     (681,015
  (34,023)     

Ford Motor Co.

     (164,331
  (10,301)     

General Motors Co.

     (214,055
  (13,780)     

Honda Motor Co. Ltd.

     (311,362
  (8,431)     

International Flavors & Fragrances, Inc.

     (860,636
  (1,279)     

Jacobs Engineering Group, Inc.

     (101,386
  (5,412)     

Kaiser Aluminum Corp.

     (374,943
  (9,547)     

Peugeot S.A.

     (127,945
  (510)     

PPG Industries, Inc.

     (42,636
  (33,931)     

Ra Pharmaceuticals, Inc.*

     (1,629,027
  (2,588)     

Renault S.A.

     (50,487
  (639)     

RPM International, Inc.

     (38,021
  (382)     

Science Applications International Corp.

     (28,509
  (99)     

Sherwin-Williams Co. (The)

     (45,492
  (22,000)     

Softbank Corp.

     (281,175
  (5,106)     

Spirit AeroSystems Holdings, Inc. - Class A

     (122,187
  (4,058)     

Stantec, Inc.

     (103,722
  (10,537)     

Stars Group, Inc. (The)*

     (215,166
  (618)     

Tesla, Inc.*

     (323,832
  (1,357)     

Tetra Tech, Inc.

     (95,831
  (9,136)     

Textron, Inc.

     (243,657
  (7,260)     

Toyota Motor Corp.

     (438,861
  (21,469)     

WESCO International, Inc.*

     (490,567
  (1,685)     

WSP Global, Inc.

     (95,372
  (195)     

WW Grainger, Inc.

     (48,458
     

 

 

 
 

TOTAL COMMON STOCKS
(Proceeds $41,754,574)

     (40,212,356
     

 

 

 
 

EXCHANGE-TRADED FUND : (0.1)%

 
  (71,010)     

Financial Select Sector SPDR Fund

     (1,478,428
     

 

 

 
 

TOTAL EXCHANGE-TRADED FUND
(Proceeds $1,355,579)

     (1,478,428
     

 

 

 
Principal
Amount^
           Value  
 

CORPORATE BONDS: (0.1)%

 
  

Dell International LLC / EMC Corp.

  
  $(450,000)     

7.125%, 06/15/2024(d)

   $ (466,312
  

Gray Television, Inc.

  
  (556,000)     

5.125%, 10/15/2024(d)

     (546,968
  

Gray Television, Inc.

  
  (362,000)     

5.875%, 07/15/2026(d)

     (350,543
  

Western Digital Corp.

  
  (848,000)     

4.750%, 02/15/2026

     (863,900
     

 

 

 
 

TOTAL CORPORATE BONDS
(Proceeds $2,257,404)

     (2,227,723
     

 

 

 
 

TOTAL SECURITIES SOLD SHORT
(Proceeds $45,367,557)

     (43,918,507
     

 

 

 
 

Litman Gregory Masters Alternative Strategies Fund

 

SCHEDULE OF FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS AT March 31, 2020 (Unaudited)

At March 31, 2020, the Fund had the following forward foreign currency exchange contracts:

 

                            Asset
Derivatives
    Liability
Derivatives
 

Counterparty

  Settlement
Date
  Fund
Receiving
  U.S. $ Value at
March 31, 2020
    Fund
Delivering
  U.S. $ Value at
March 31, 2020
    Unrealized
Appreciation
    Unrealized
Depreciation
 

Bank of America N.A.

  4/14/2020   IDR   $ 1,464,313     USD   $ 1,727,747     $ —       $ (263,434
  4/14/2020   USD     1,726,375     IDR     1,464,313       262,062       —    
  4/15/2020   JPY     7,077,813     USD     6,982,866       94,947       —    
  4/15/2020   NOK     2,906,164     USD     3,399,255       —         (493,091
  4/15/2020   PLN     1,600,874     USD     1,737,041       —         (136,167
  4/15/2020   USD     6,955,949     JPY     7,077,812       —         (121,863
  4/15/2020   USD     3,257,590     NOK     2,906,163       351,427       —    
  4/15/2020   USD     1,695,632     PLN     1,600,874       94,758       —    
  4/23/2020   USD     453,912     CAD     463,997       —         (10,085
  4/23/2020   USD     1,583,617     EUR     1,620,696       —         (37,079

Barclays Bank Plc

  4/14/2020   EUR     3,444,063     USD     3,495,094       —         (51,031
  4/14/2020   USD     3,428,219     EUR     3,444,063       —         (15,844
  4/23/2020   USD     531,654     EUR     545,744       —         (14,090

Citibank N.A.

  4/30/2020   BRL     1,347,844     USD     1,652,824       —         (304,980
  4/30/2020   USD     1,615,358     BRL     1,347,845       267,513       —    

Deutsche Bank AG

  4/30/2020   USD     525,761     GBP     502,174       23,587       —    

Goldman Sachs & Co.

  6/15/2020   CAD     184,757     USD     179,829       4,928       —    
  6/15/2020   CAD     268,809     USD     274,765       —         (5,956
  6/15/2020   EUR     2,508,445     USD     2,464,241       44,204       —    
  6/15/2020   EUR     985,259     USD     972,395       12,864       —    
  6/15/2020   GBP     3,127,264     USD     2,972,188       155,076       —    
  6/15/2020   USD     4,824,165     CAD     4,727,864       96,301       —    
  6/15/2020   USD     817,109     CAD     807,844       9,265       —    
  6/15/2020   USD     347,130     CAD     344,569       2,561       —    
  6/15/2020   USD     121,668     CAD     120,337       1,331       —    
  6/15/2020   USD     72,575     CAD     72,216       359       —    
  6/15/2020   USD     302,634     CAD     305,378       —         (2,744
  6/15/2020   USD     1,662,521     CAD     1,665,439       —         (2,918
  6/15/2020   USD     1,138,564     CAD     1,142,066       —         (3,502
  6/15/2020   USD     223,668     CAD     227,988       —         (4,320
  6/15/2020   USD     460,323     CAD     474,544       —         (14,221
  6/15/2020   USD     710,521     CAD     728,399       —         (17,878
  6/15/2020   USD     8,643,785     EUR     8,477,231       166,554       —    
  6/15/2020   USD     580,868     EUR     572,617       8,251       —    
  6/15/2020   USD     341,302     EUR     339,063       2,239       —    
  6/15/2020   USD     1,181,514     EUR     1,182,135       —         (621
  6/15/2020   USD     159,016     EUR     161,301       —         (2,285
  6/15/2020   USD     3,164,522     GBP     3,127,264       37,258       —    

Goldman Sachs International

  4/14/2020   MXN     1,387,337     USD     1,712,462       —         (325,125
  4/14/2020   USD     1,702,578     MXN     1,387,337       315,241       —    
  6/15/2020   CAD     698,492     USD     695,259       3,233       —    
  6/15/2020   EUR     368,119     USD     368,979       —         (860

HSBC Holdings Plc

  4/13/2020   CAD     3,212,146     USD     3,476,348       —         (264,202
  4/13/2020   USD     3,408,442     CAD     3,212,146       196,296       —    
  4/15/2020   SEK     1,664,583     USD     1,745,657       —         (81,074
  4/15/2020   USD     1,709,030     SEK     1,664,583       44,447       —    
  4/22/2020   AUD     3,051,141     USD     3,428,743       —         (377,602
  4/22/2020   USD     3,325,005     AUD     3,051,142       273,863       —    
  5/13/2020   USD     181,173     EUR     182,062       —         (889

JPMorgan Chase Bank N.A.

  6/8/2020   EUR     949,162     USD     921,188       27,974       —    
  6/8/2020   EUR     800,824     USD     778,055       22,769       —    
  6/8/2020   EUR     1,094,727     USD     1,084,904       9,823       —    
  6/8/2020   EUR     1,216,894     USD     1,226,518       —         (9,624
  6/8/2020   USD     827,625     EUR     825,339       2,286       —    
  6/8/2020   USD     116,182     EUR     114,332       1,850       —    
  6/8/2020   USD     1,184,112     EUR     1,182,342       1,770       —    
  6/8/2020   USD     359,230     EUR     358,302       928       —    
  6/8/2020   USD     197,633     EUR     197,262       371       —    
  6/8/2020   USD     901,037     EUR     932,294       —         (31,257
  6/8/2020   USD     5,374,397     EUR     5,435,614       —         (61,217

Morgan Stanley & Co.

  4/7/2020   USD     1,966,536     COP     1,621,566       344,970       —    

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS at March 31, 2020 (Unaudited)(Continued)

 

                                  Asset
Derivatives
    Liability
Derivatives
 

Counterparty

  Settlement
Date
    Fund
Receiving
    U.S. $ Value at
March 31, 2020
    Fund
Delivering
    U.S. $ Value at
March 31, 2020
    Unrealized
Appreciation
    Unrealized
Depreciation
 

Morgan Stanley & Co. (Continued)

             
    4/14/2020       NZD     $ 1,557,588       USD     $ 1,737,589     $ —       $ (180,001
    4/14/2020       USD       1,715,021       NZD       1,557,588       157,433       —    
    4/30/2020       USD       5,102,759       ZAR       4,224,015       878,744       —    
    4/30/2020       ZAR       4,224,014       USD       4,772,136       —         (548,122
    6/16/2020       USD       471,591       EUR       464,033       7,558       —    
    6/16/2020       USD       305,841       EUR       303,831       2,010       —    
    6/16/2020       USD       254,585       EUR       254,113       472       —    
    6/16/2020       USD       303,968       EUR       303,831       137       —    
    6/16/2020       USD       132,600       EUR       132,581       19       —    
    6/16/2020       USD       403,623       EUR       408,791       —         (5,168
    6/16/2020       USD       356,080       EUR       364,597       —         (8,517
    6/30/2020       USD       183,393       EUR       182,392       1,001       —    
    6/30/2020       USD       293,475       EUR       292,933       542       —    

Standard Chartered Bank

    7/2/2020       USD       3,028,331       EUR       3,029,044       —         (713

UBS AG

    4/22/2020       USD       3,589,811       THB       3,323,940       265,871       —    
     

 

 

     

 

 

   

 

 

   

 

 

 
      $ 129,060,642       $ 128,262,029     $ 4,195,093     $ (3,396,480
     

 

 

     

 

 

   

 

 

   

 

 

 

SCHEDULE OF FINANCIAL FUTURES CONTRACTS at March 31, 2020 (Unaudited)

 

Description

  Number of
Contracts
    Notional Amount     Notional Value     Expiration
Date
     Unrealized
Appreciation/
(Depreciation)
 

Futures Contracts - Long

 

S&P 500 EMINI

    107     $ 5,350     $ 13,747,895       6/19/2020      $ (23,448

2YR U.S. Treasury Notes

    785       157,000,000       173,000,508       6/30/2020        1,271,580  
          

 

 

 

Total Long

           $ 1,248,132  
          

 

 

 

Futures Contracts - Short

 

5YR U.S. Treasury Notes

    (641   $ (64,100,000   $ (80,355,359     6/30/2020      $ (1,480,316

10YR U.S. Treasury Notes

    (291     (29,100,000     (40,358,063     6/19/2020        (518,857

Ultra-Long U.S. Treasury Bonds

    (41     (4,100,000     (9,096,875     6/19/2020        68,419  

Ultra 10YR. U.S. Treasury Notes

    (284     (28,400,000     (44,312,875     6/19/2020        (975,494
          

 

 

 

Total Short

           $ (2,906,248
          

 

 

 

Total Futures Contracts

           $ (1,658,116
          

 

 

 

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 
Buy Protection

 

Accor S.A.
2.625%, 02/05/2021
    12/20/2024       (1.000%     3.240%       EUR       (150,000)       Quarterly     $ 15,735     $ (3,106   $ 18,841  
Aegon N.V.
6.125%, 12/15/2031
    12/20/2024       (1.000%     1.345%         (1,800,000)       Quarterly       31,325       (24,016     55,341  
AES Corp.
4.875%, 05/15/2023
    12/20/2024       (5.000%     2.041%       $       (1,250,000)       Quarterly       (161,435     (244,599     83,164  
Akzo Nobel N.V.
1.750%, 11/07/2024
    12/20/2024       (1.000%     0.524%       EUR       (9,800,000)       Quarterly       (243,004     (154,973     (88,031
American Axle & Manufacturing, Inc.
6.625%, 10/15/2022
    12/20/2024       (5.000%     9.154%       $       (11,000,000)       Quarterly       1,535,371       (9,821     1,545,192  
American International Group, Inc.
6.250%, 05/01/2036
    12/20/2024       (1.000%     0.932%         (150,000)       Quarterly       (463     (2,313     1,850  
Amgen, Inc.
3.625%, 05/22/2024
    12/20/2024       (1.000%     0.483%         (100,000)       Quarterly       (2,399     (2,946     547  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Buy Protection (Continued)

                 
Anheuser-Busch InBev S.A.
4.000%, 06/02/2021
    12/20/2024       (1.000%     1.464%       EUR       (2,150,000)       Quarterly     $ 49,999     $ (66,050   $ 116,049  
Assicurazioni Generali SpA
5.125%, 09/16/2024
    12/20/2024       (1.000%     1.409%         (150,000     Quarterly       3,082       (3,337     6,419  
AT&T, Inc.
2.450%, 06/30/2020
    12/20/2024       (1.000%     2.100%       $       (250,000     Quarterly       11,981       (2,651     14,632  
Avis Budget Car Rental LLC / Avis Budget Finance, Inc.
5.250%, 03/15/2025
    12/20/2024       (5.000%     9.311%         (1,600,000     Quarterly       230,535       119,879       110,656  
Avnet, Inc.
4.875%, 12/01/2022
    12/20/2024       (1.000%     0.685%         (13,800,000     Quarterly       (200,049     (83,197     (116,852
Bank of America Corp.
2.369%, 07/21/2021
    12/20/2024       (1.000%     1.002%         (4,750,000     Quarterly       431       (130,881     131,312  
Barrick Gold Corp.
5.800%, 11/15/2034
    12/20/2024       (1.000%     0.394%         (6,350,000     Quarterly       (179,200     (158,369     (20,831
Beazer Homes USA, Inc.
6.750%, 03/15/2025
    12/20/2024       (5.000%     7.427%         (1,550,000     Quarterly       134,280       99,449       34,831  
Best Buy Co., Inc.
5.500%, 03/15/2021
    12/20/2024       (5.000%     1.318%         (9,150,000     Quarterly       (1,512,764     (1,855,592     342,828  
Block Financial LLC
5.500%, 11/01/2022
    12/20/2024       (5.000%     1.133%         (9,300,000     Quarterly       (1,626,438     (1,894,443     268,005  
Boeing Co. (The)
8.750%, 08/15/2021
    12/20/2024       (1.000%     4.416%         (6,300,000     Quarterly       858,306       (135,793     994,099  
Bouygues S.A.
4.250%, 07/22/2020
    12/20/2024       (1.000%     0.503%       EUR       (5,950,000)       Quarterly       (154,159     (250,973     96,814  
British Telecommunications Plc
5.750%, 12/07/2028
    12/20/2024       (1.000%     1.163%         (10,150,000     Quarterly       83,979       (149,663     233,642  
Campbell Soup Co.
4.250%, 04/15/2021
    12/20/2024       (1.000%     0.350%       $       (100,000     Quarterly       (3,029     (1,939     (1,090
Canadian Natural Resources Ltd.
3.450%, 11/15/2021
    12/20/2024       (1.000%     3.202%         (2,250,000     Quarterly       206,914       (42,771     249,685  
Cardinal Health, Inc.
4.625%, 12/15/2020
    12/20/2024       (1.000%     0.527%         (3,600,000     Quarterly       (78,903     (24,295     (54,608
Carnival Corp.
6.650%, 01/15/2028
    12/20/2024       (1.000%     7.122%         (12,250,000     Quarterly       2,852,987       (347,827     3,200,814  
CDX North America High Yield Index Series 33
5.000%, 12/20/2024
    12/20/2024       (5.000%     6.687%         (93,100,000     Quarterly       5,676,175       (5,958,400     11,634,575  
CDX North America Investment Grade Index Series 33
1.000%, 12/20/2024
    12/20/2024       (1.000%     1.078%         (80,000,000     Quarterly       287,255       (1,563,272     1,850,527  
Centrica Plc
6.375%, 03/10/2022
    12/20/2024       (1.000%     1.581%       EUR       (10,750,000     Quarterly       311,634       149,189       162,445  
CenturyLink, Inc.
7.500%, 04/01/2024
    12/20/2024       (1.000%     3.243%       $       (2,200,000     Quarterly       205,746       116,176       89,570  
CHS/Community Health Systems, Inc.
6.875%, 02/01/2022
    12/20/2024       (5.000%     24.282%         (2,050,000     Quarterly       826,070       922,500       (96,430
CIT Group, Inc.
5.000%, 08/15/2022
    12/20/2024       (5.000%     3.652%         (9,150,000     Quarterly       (505,936     (1,846,429     1,340,493  
CNH Industrial Finance Europe S.A.
2.875%, 05/17/2023
    12/20/2024       (5.000%     2.059%       EUR       (9,150,000     Quarterly       (1,319,135     (2,008,070     688,935  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Buy Protection (Continued)

                 
Commerzbank AG
4.000%, 09/16/2020
    12/20/2024       (1.000%     1.472%       EUR        (10,100,000)       Quarterly     $ 239,024     $ (150,313   $ 389,337  
Continental AG
3.125%, 09/09/2020
    12/20/2024       (1.000%     1.974%         (11,700,000)       Quarterly       560,083       (181,402     741,485  
Credit Suisse Group AG
4.282%, 01/09/2028
    12/20/2024       (1.000%     1.297%         (2,000,000)       Quarterly       29,986       (53,918     83,904  
CVS Health Corp.
2.125%, 06/01/2021
    12/20/2024       (1.000%     0.757%       $       (2,100,000)       Quarterly       (23,446     (24,169     723  
Daimler AG
1.400%, 01/12/2024
    12/20/2024       (1.000%     1.700%       EUR       (2,100,000)       Quarterly       73,075       (42,868     115,943  
Darden Restaurants, Inc.
3.850%, 05/01/2027
    12/20/2024       (1.000%     1.716%       $       (10,800,000)       Quarterly       342,074       (339,765     681,839  
Dell, Inc.
7.100%, 04/15/2028
    12/20/2024       (1.000%     2.202%         (11,450,000)       Quarterly       597,218       519,827       77,391  
Devon Energy Corp.
7.950%, 04/15/2032
    12/20/2024       (1.000%     4.278%         (11,200,000)       Quarterly       1,472,180       73,967       1,398,213  
DISH DBS Corp.
6.750%, 06/01/2021
    12/20/2024       (5.000%     4.744%         (7,900,000)       Quarterly       (79,286     210,370       (289,656
Domtar Corp.
4.400%, 04/01/2022
    12/20/2024       (1.000%     0.806%         (11,200,000)       Quarterly       (99,204     (16,498     (82,706
Dow Chemical Co. (The)
7.375%, 11/01/2029
    12/20/2024       (1.000%     1.625%         (2,050,000)       Quarterly       56,822       (12,210     69,032  
DR Horton, Inc.
4.750%, 02/15/2023
    12/20/2024       (1.000%     0.905%         (150,000)       Quarterly       (646     (3,930     3,284  
Eastman Chemical Co.
7.600%, 02/01/2027
    12/20/2024       (1.000%     1.028%         (9,250,000)       Quarterly       11,606       (155,304     166,910  
Electricite de France S.A.
5.625%, 02/21/2033
    12/20/2024       (1.000%     0.575%       EUR       (10,000,000)       Quarterly       (221,029     (237,343     16,314  
Electrolux AB
1.000%, 12/05/2019
    12/20/2024       (1.000%     0.337%         (9,800,000)       Quarterly       (340,729     (427,835     87,106  
Enbridge, Inc.
3.500%, 06/10/2024
    12/20/2024       (1.000%     3.146%       $       (100,000)       Quarterly       8,981       (1,445     10,426  
Enel SpA
5.250%, 05/20/2024
    12/20/2024       (1.000%     0.858%       EUR       (200,000)       Quarterly       (1,461     (4,754     3,293  
FirstEnergy Corp.
7.375%, 11/15/2031
    12/20/2024       (1.000%     0.354%       $       (2,750,000)       Quarterly       (82,845     (84,381     1,536  
Ford Motor Co.
4.346%, 12/08/2026
    12/20/2024       (5.000%     9.560%         (9,800,000)       Quarterly       1,480,871       (702,524     2,183,395  
Fortum Oyj
2.250%, 09/06/2022
    12/20/2024       (1.000%     0.827%       EUR       (4,300,000)       Quarterly       (38,210     (49,863     11,653  
Freeport-McMoRan, Inc.
3.550%, 03/01/2022
    12/20/2024       (1.000%     4.818%       $       (9,700,000)       Quarterly       1,455,185       1,099,456       355,729  
General Electric Co.
2.700%, 10/09/2022
    12/20/2024       (1.000%     2.166%         (200,000)       Quarterly       10,136       (383     10,519  
Glencore Finance Europe Ltd.
3.375%, 09/30/2020
    12/20/2024       (5.000%     4.517%       EUR       (8,700,000)       Quarterly       (187,447     (1,655,816     1,468,369  
Goodyear Tire & Rubber Co. (The)
5.000%, 05/31/2026
    12/20/2024       (5.000%     5.138%       $       (11,850,000)       Quarterly       64,212       (1,004,812     1,069,024  
Halliburton Co.
8.750%, 02/15/2021
    12/20/2024       (1.000%     3.401%         (11,200,000)       Quarterly       1,114,422       (30,581     1,145,003  
Hertz Corp. (The)
5.500%, 10/15/2024
    12/20/2024       (5.000%     18.433%         (7,800,000)       Quarterly       2,599,963       993,750       1,606,213  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Buy Protection (Continued)

                 
Host Hotels & Resorts L.P.
4.750%, 03/01/2023
    12/20/2024       (1.000%     1.795%       $       (11,050,000)       Quarterly     $ 387,188     $ (221,752   $ 608,940  
Howmet Aerospace, Inc.
5.125%, 10/01/2024
    12/20/2024       (1.000%     3.393%         (3,500,000)       Quarterly       347,131       361,758       (14,627
HSBC Holdings Plc
0.875%, 09/06/2024
    12/20/2024       (1.000%     0.973%       EUR       (9,850,000)       Quarterly       (13,516     (271,172     257,656  
Imperial Brands Finance Plc
1.375%, 01/27/2025
    12/20/2024       (1.000%     0.991%         (10,100,000)       Quarterly       (4,494     67,976       (72,470
ING Groep N.V.
0.750%, 03/09/2022
    12/20/2024       (1.000%     0.931%         (8,100,000)       Quarterly       (28,595     (211,286     182,691  
International Lease Finance Corp.
8.250%, 12/15/2020
    12/20/2024       (5.000%     3.715%       $       (4,650,000)       Quarterly       (244,612     (228,089     (16,523
International Paper Co.
7.500%, 08/15/2021
    12/20/2024       (1.000%     0.481%         (11,050,000)       Quarterly       (265,854     (234,235     (31,619
ITV Plc
2.125%, 09/21/2022
    12/20/2024       (5.000%     2.914%       EUR       (8,650,000)       Quarterly       (855,467     (1,152,028     296,561  
KB Home
7.000%, 12/15/2021
    12/20/2024       (5.000%     4.683%       $       (9,600,000)       Quarterly       (119,551     323,325       (442,876
Kinder Morgan, Inc.
3.050%, 12/01/2019
    12/20/2024       (1.000%     1.599%         (150,000)       Quarterly       3,991       (2,381     6,372  
Kinder Morgan, Inc.
4.300%, 03/01/2028
    12/20/2024       (1.000%     1.599%         (1,400,000)       Quarterly       37,251       90,150       (52,899
Kohl’s Corp.
4.250%, 07/17/2025
    12/20/2024       (1.000%     4.058%         (13,550,000)       Quarterly       1,675,040       274,172       1,400,868  
Koninklijke KPN N.V.
5.625%, 09/30/2024
    12/20/2024       (1.000%     0.775%       EUR       (4,500,000)       Quarterly       (52,101     (32,982     (19,119
LafargeHolcim Ltd.
3.000%, 11/22/2022
    12/20/2024       (1.000%     1.480%         (250,000)       Quarterly       6,011       (4,823     10,834  
Lennar Corp.
4.750%, 04/01/2021
    12/20/2024       (5.000%     2.936%       $       (700,000)       Quarterly       (60,919     (49,964     (10,955
Liberty Interactive LLC
8.500%, 07/15/2029
    12/20/2024       (5.000%     6.124%         (4,900,000)       Quarterly       207,291       (898,098     1,105,389  
Macy’s Retail Holdings, Inc.
3.450%, 01/15/2021
    12/20/2024       (1.000%     9.169%         (11,900,000)       Quarterly       3,263,893       633,984       2,629,909  
Marks & Spencer Plc
3.000%, 12/08/2023
    12/20/2024       (1.000%     4.360%       EUR       (15,450,000)       Quarterly       2,329,411       928,470       1,400,941  
MBIA, Inc.
6.625%, 10/01/2028
    12/20/2024       (5.000%     4.368%       $       (300,000)       Quarterly       (7,530     (52,450     44,920  
McKesson Corp.
7.650%, 03/01/2027
    12/20/2024       (1.000%     0.434%         (11,000,000)       Quarterly       (289,372     (97,345     (192,027
Meritor, Inc.
6.250%, 02/15/2024
    12/20/2024       (5.000%     3.309%         (8,400,000)       Quarterly       (590,290     (1,267,586     677,296  
MetLife, Inc.
3.600%, 11/13/2025
    12/20/2024       (1.000%     0.846%         (300,000)       Quarterly       (2,108     (5,531     3,423  
METRO AG
1.375%, 10/28/2021
    12/20/2024       (1.000%     2.995%       EUR       (10,500,000)       Quarterly       990,233       283,158       707,075  
MGIC Investment Corp.
5.750%, 08/15/2023
    6/20/2025       (5.000%     3.325%       $       (1,400,000)       Quarterly       (106,168     (94,714     (11,454
Motorola Solutions, Inc.
7.500%, 05/15/2025
    12/20/2024       (1.000%     0.562%         (100,000)       Quarterly       (2,026     (1,929     (97
National Grid Plc
4.375%, 03/10/2020
    12/20/2024       (1.000%     0.342%       EUR       (200,000)       Quarterly       (6,900     (5,639     (1,261

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Buy Protection (Continued)

                 
Naturgy Capital Markets S.A.
5.125%, 11/02/2021
    12/20/2024       (1.000%     0.444%       EUR       (4,050,000)       Quarterly     $ (117,540   $ (136,398   $ 18,858  
Next Group Plc
5.375%, 10/26/2021
    12/20/2024       (1.000%     3.105%         (550,000)       Quarterly       54,495       (2,928     57,423  
Nokia Oyj
1.000%, 03/15/2021
    12/20/2024       (5.000%     1.606%         (8,400,000)       Quarterly       (1,422,159     (1,937,256     515,097  
Nordstrom, Inc.
6.950%, 03/15/2028
    12/20/2024       (1.000%     4.525%       $       (15,900,000)       Quarterly       2,226,168       792,638       1,433,530  
NRG Energy, Inc.
7.250%, 05/15/2026
    12/20/2024       (5.000%     1.644%         (2,100,000)       Quarterly       (312,359     (413,711     101,352  
Olin Corp.
5.500%, 08/15/2022
    12/20/2024       (1.000%     3.792%         (11,700,000)       Quarterly       1,333,737       318,902       1,014,835  
Omnicom Group, Inc. / Omnicom Capital, Inc.
4.450%, 08/15/2020
    12/20/2024       (1.000%     0.467%         (8,650,000)       Quarterly       (213,862     (245,570     31,708  
Ovintiv, Inc.
3.900%, 11/15/2021
    12/20/2024       (1.000%     10.680%         (5,800,000)       Quarterly       1,789,245       —         1,789,245  
PostNL N.V.
1.000%, 11/21/2024
    12/20/2024       (1.000%     1.093%       EUR       (10,150,000)       Quarterly       47,921       (155,943     203,864  
Publicis Groupe S.A.
1.125%, 12/16/2021
    12/20/2024       (1.000%     1.241%         (10,050,000)       Quarterly       122,481       (193,966     316,447  
PulteGroup, Inc.
7.875%, 06/15/2032
    12/20/2024       (5.000%     2.265%       $       (4,450,000)       Quarterly       (526,635     (389,952     (136,683
Radian Group, Inc.
4.500%, 10/01/2024
    12/20/2024       (5.000%     3.228%         (5,550,000)       Quarterly       (409,852     (911,740     501,888  
Renault S.A.
3.125%, 03/05/2021
    12/20/2024       (1.000%     3.293%       EUR       (10,200,000)       Quarterly       1,092,949       (13,159     1,106,108  
Rolls-Royce Plc
2.125%, 06/18/2021
    12/20/2024       (1.000%     4.204%         (10,050,000)       Quarterly       1,453,543       (46,434     1,499,977  
Royal Bank of Scotland Group Plc
2.000%, 03/04/2025
    12/20/2024       (1.000%     1.291%         (4,850,000)       Quarterly       71,276       27,211       44,065  
RR Donnelley & Sons Co.
7.875%, 03/15/2021
    12/20/2024       (5.000%     9.668%       $       (5,400,000)       Quarterly       832,129       357,187       474,942  
RR Donnelley & Sons Co.
7.875%, 03/15/2021
    6/20/2025       (5.000%     9.838%         (5,500,000)       Quarterly       930,191       1,237,500       (307,309
Ryder System, Inc.
3.875%, 12/01/2023
    12/20/2024       (1.000%     1.469%         (11,100,000)       Quarterly       232,555       (68,303     300,858  
SES S.A.
4.750%, 03/11/2021
    12/20/2024       (1.000%     1.389%       EUR       (6,100,000)       Quarterly       119,274       (20,457     139,731  
Sherwin-Williams Co. (The)
7.375%, 02/01/2027
    12/20/2024       (1.000%     0.684%       $       (200,000)       Quarterly       (2,908     (4,361     1,453  
Simon Property Group L.P.
4.375%, 03/01/2021
    12/20/2024       (1.000%     2.479%         (10,900,000)       Quarterly       691,890       (251,063     942,953  
Solvay S.A.
1.625%, 12/02/2022
    12/20/2024       (1.000%     0.914%       EUR       (4,300,000)       Quarterly       (19,005     (141,015     122,010  
Springleaf Finance Corp.
7.750%, 10/01/2021
    12/20/2024       (5.000%     6.771%       $       (1,600,000)       Quarterly       103,693       (278,398     382,091  
SSE Plc
5.875%, 09/22/2022
    12/20/2024       (1.000%     0.571%       EUR       (400,000)       Quarterly       (8,915     (9,603     688  
Standard Chartered Plc
2.250%, 04/17/2020
    12/20/2024       (1.000%     1.071%         (4,300,000)       Quarterly       15,586       (108,767     124,353  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Buy Protection (Continued)

                 
Teck Resources Ltd.
6.125%, 10/01/2035
    12/20/2024       (5.000%     2.641%       $       (9,500,000)       Quarterly     $ (955,540   $ (1,645,759   $ 690,219  
Telecom Italia SpA
3.625%, 01/19/2024
    12/20/2024       (1.000%     2.643%       EUR       (250,000)       Quarterly       19,676       8,342       11,334  
Telefonica Emisiones S.A.
1.528%, 01/17/2025
    6/20/2025       (1.000%     1.159%         (2,050,000)       Quarterly       18,224       21,746       (3,522
Telenor ASA
2.625%, 12/06/2024
    12/20/2024       (1.000%     0.320%         (9,650,000)       Quarterly       (344,305     (416,563     72,258  
Tesco Plc
6.125%, 02/24/2022
    12/20/2024       (1.000%     0.993%         (250,000)       Quarterly       (85     (417     332  
thyssenkrupp AG
2.500%, 02/25/2025
    12/20/2024       (1.000%     5.312%         (10,550,000)       Quarterly       1,969,821       692,232       1,277,589  
Toll Brothers Finance Corp.
4.375%, 04/15/2023
    12/20/2024       (1.000%     3.052%       $       (7,300,000)       Quarterly       629,208       417,632       211,576  
UBS Group AG
3.491%, 05/23/2023
    12/20/2024       (1.000%     0.929%       EUR       (4,500,000)       Quarterly       (16,455     (139,268     122,813  
United Rentals North America, Inc.
5.500%, 07/15/2025
    12/20/2024       (5.000%     2.674%       $       (6,350,000)       Quarterly       (629,109     (1,148,324     519,215  
United States Steel Corp.
6.650%, 06/01/2037
    12/20/2024       (5.000%     13.231%         (10,950,000)       Quarterly       2,637,296       625,063       2,012,233  
Verizon Communications, Inc.
4.125%, 03/16/2027
    12/20/2024       (1.000%     1.122%         (200,000)       Quarterly       1,104       (5,676     6,780  
Vodafone Group Plc
1.000%, 09/11/2020
    12/20/2024       (1.000%     0.769%       EUR       (5,850,000)       Quarterly       (69,735     (131,460     61,725  
Volkswagen International Finance N.V.
0.500%, 03/30/2021
    12/20/2024       (1.000%     2.107%         (800,000)       Quarterly       43,336       (5,529     48,865  
Williams Cos, Inc. (The)
4.550%, 06/24/2024
    12/20/2024       (1.000%     2.688%       $       (11,050,000)       Quarterly       794,293       (128,448     922,741  
             

 

 

   

 

 

   

 

 

 
Total Buy Protection

 

          $ 35,155,990     $ (24,162,303   $ 59,318,293  
             

 

 

   

 

 

   

 

 

 
Sell Protection

 

Accor S.A.
2.625%, 02/05/2021
    12/20/2024       1.000%       3.240%       EUR       10,050,000       Quarterly     $ (1,054,248   $ 140,134     $ (1,194,382
Aegon N.V.
6.125%, 12/15/2031
    12/20/2024       1.000%       1.345%         1,800,000       Quarterly       (31,325     (36,225     4,900  
AES Corp.
4.875%, 05/15/2023
    12/20/2024       5.000%       2.041%       $       6,250,000       Quarterly       807,177       1,311,626       (504,449
Akzo Nobel N.V.
1.750%, 11/07/2024
    12/20/2024       1.000%       0.524%       EUR       9,800,000       Quarterly       243,003       393,748       (150,745
American Axle & Manufacturing, Inc.
6.625%, 10/15/2022
    12/20/2024       5.000%       9.154%       $       800,000       Quarterly       (111,663     65,438       (177,101
American International Group, Inc.
6.250%, 05/01/2036
    12/20/2024       1.000%       0.932%         11,100,000       Quarterly       34,258       127,367       (93,109
Amgen, Inc.
3.625%, 05/22/2024
    12/20/2024       1.000%       0.483%         10,950,000       Quarterly       262,636       334,230       (71,594
Anglo American Capital Plc
4.125%, 04/15/2021
    12/20/2024       5.000%       2.337%       EUR       8,350,000       Quarterly       1,078,323       1,791,934       (713,611
Anheuser-Busch InBev S.A.
4.000%, 06/02/2021
    12/20/2024       1.000%       1.464%         2,150,000       Quarterly       (49,999     (73,267     23,268  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection (Continued)

                 
Assicurazioni Generali SpA
5.125%, 09/16/2024
    12/20/2024       1.000%       1.409%       EUR       10,100,000       Quarterly     $ (207,531   $ 163,925     $ (371,456
AT&T, Inc.
2.450%, 06/30/2020
    12/20/2024       1.000%       2.100%       $       11,250,000       Quarterly       (539,159     58,611       (597,770
Avis Budget Car Rental LLC / Avis Budget Finance, Inc.
5.250%, 03/15/2025
    12/20/2024       5.000%       9.311%         10,150,000       Quarterly       (1,462,463     1,139,345       (2,601,808
Avnet, Inc.
4.875%, 12/01/2022
    12/20/2024       1.000%       0.685%         2,600,000       Quarterly       37,690       23,234       14,456  
Bank of America Corp.
2.369%, 07/21/2021
    12/20/2024       1.000%       1.002%         4,750,000       Quarterly       (431     (8,118     7,687  
Barrick Gold Corp.
5.800%, 11/15/2034
    12/20/2024       1.000%       0.394%         12,600,000       Quarterly       355,575       332,685       22,890  
BAT International Finance Plc
2.375%, 01/19/2023
    12/20/2024       1.000%       0.914%       EUR       7,850,000       Quarterly       34,582       170,977       (136,395
Bayer AG
1.875%, 01/25/2021
    12/20/2024       1.000%       0.935%         3,900,000       Quarterly       13,053       102,580       (89,527
Beazer Homes USA, Inc.
6.750%, 03/15/2025
    12/20/2024       5.000%       7.427%       $       10,300,000       Quarterly       (892,311     927,772       (1,820,083
Berkshire Hathaway, Inc.
2.750%, 03/15/2023
    12/20/2024       1.000%       0.258%         10,850,000       Quarterly       376,971       266,348       110,623  
Best Buy Co., Inc.
5.500%, 03/15/2021
    12/20/2024       5.000%       1.318%         4,650,000       Quarterly       768,781       763,306       5,475  
Boeing Co. (The)
8.750%, 08/15/2021
    12/20/2024       1.000%       4.416%         3,300,000       Quarterly       (449,589     (516,050     66,461  
Campbell Soup Co.
4.250%, 04/15/2021
    12/20/2024       1.000%       0.350%         11,100,000       Quarterly       336,235       232,476       103,759  
Canadian Natural Resources Ltd.
3.450%, 11/15/2021
    12/20/2024       1.000%       3.202%         2,950,000       Quarterly       (271,287     42,548       (313,835
Canadian Natural Resources Ltd.
3.450%, 11/15/2021
    6/20/2025       1.000%       3.375%         1,750,000       Quarterly       (187,798     (178,884     (8,914
Cardinal Health, Inc.
4.625%, 12/15/2020
    12/20/2024       1.000%       0.527%         11,150,000       Quarterly       244,379       (31,009     275,388  
Carnival Corp.
6.650%, 01/15/2028
    12/20/2024       1.000%       7.122%         12,250,000       Quarterly       (2,852,986     (2,094,107     (758,879
Carrefour S.A.
1.250%, 06/03/2025
    12/20/2024       1.000%       0.977%       EUR       4,000,000       Quarterly       4,763       76,206       (71,443
CDX North America High Yield Index Series 33
5.000%, 12/20/2024
    12/20/2024       5.000%       6.687%       $       17,640,000       Quarterly       (1,075,485     (230,730     (844,755
CDX North America HIgh Yield Index Series 34
5.000%, 06/20/2025
    6/20/2025       5.000%       6.558%         99,820,000       Quarterly       (6,218,591     (5,190,640     (1,027,951
CDX North America Investment Grade Index Series 33
1.000%, 12/20/2024
    12/20/2024       1.000%       1.078%         80,000,000       Quarterly       (287,254     (542,059     254,805  
Centrica Plc
6.375%, 03/10/2022
    12/20/2024       1.000%       1.581%       EUR       500,000       Quarterly       (14,495     456       (14,951
CenturyLink, Inc.
7.500%, 04/01/2024
    12/20/2024       1.000%       3.243%       $       2,200,000       Quarterly       (205,747     (326,219     120,472  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection (Continued)

                 
CHS/Community Health Systems, Inc.
6.875%, 02/01/2022
    12/20/2024       5.000%       24.282%       $       2,850,000       Quarterly     $ (1,148,438   $ (672,500   $ (475,938
Citigroup, Inc.
2.876%, 07/24/2023
    12/20/2024       1.000%       1.088%         4,400,000       Quarterly       (17,495     118,811       (136,306
Clariant AG
1.125%, 04/15/2026
    12/20/2024       1.000%       0.942%       EUR       6,350,000       Quarterly       18,855       146,877       (128,022
CNH Industrial Finance Europe S.A.
2.875%, 05/17/2023
    12/20/2024       5.000%       2.059%         10,900,000       Quarterly       1,571,430       2,525,487       (954,057
Commerzbank AG
4.000%, 09/16/2020
    12/20/2024       1.000%       1.472%         150,000       Quarterly       (3,550     2,184       (5,734
Continental AG
3.125%, 09/09/2020
    12/20/2024       1.000%       1.974%         1,800,000       Quarterly       (86,167     35,412       (121,579
CVS Health Corp.
2.125%, 06/01/2021
    12/20/2024       1.000%       0.757%       $       11,000,000       Quarterly       122,811       153,008       (30,197
Deutsche Bank AG
0.031%, 12/07/2020
    12/20/2024       1.000%       2.768%       EUR       10,250,000       Quarterly       (864,006     (24,977     (839,029
Devon Energy Corp.
7.950%, 04/15/2032
    12/20/2024       1.000%       4.278%       $       150,000       Quarterly       (19,716     1,328       (21,044
DISH DBS Corp.
6.750%, 06/01/2021
    12/20/2024       5.000%       4.744%         10,900,000       Quarterly       109,396       168,886       (59,490
Domtar Corp.
4.400%, 04/01/2022
    12/20/2024       1.000%       0.806%         150,000       Quarterly       1,329       1,544       (215
Dow Chemical Co. (The)
7.375%, 11/01/2029
    12/20/2024       1.000%       1.625%         2,050,000       Quarterly       (56,822     (104,588     47,766  
DR Horton, Inc.
4.750%, 02/15/2023
    12/20/2024       1.000%       0.905%         11,000,000       Quarterly       47,392       274,212       (226,820
Eastman Chemical Co.
7.600%, 02/01/2027
    12/20/2024       1.000%       1.028%         5,600,000       Quarterly       (7,026     114,708       (121,734
Electricite de France S.A.
5.625%, 02/21/2033
    12/20/2024       1.000%       0.575%       EUR       12,100,000       Quarterly       267,447       380,924       (113,477
Electrolux AB
1.103%, 03/27/2024
    12/20/2024       1.000%       0.337%         100,000       Quarterly       3,477       4,511       (1,034
Enbridge, Inc.
3.500%, 06/10/2024
    12/20/2024       1.000%       3.146%       $       11,100,000       Quarterly       (996,966     133,849       (1,130,815
Enel SpA
5.250%, 05/20/2024
    12/20/2024       1.000%       0.858%       EUR       10,100,000       Quarterly       73,775       231,710       (157,935
Eni SpA
2.625%, 11/22/2021
    6/20/2025       1.000%       1.590%         2,050,000       Quarterly       (66,318     (61,974     (4,344
Experian Finance Plc
3.500%, 10/15/2021
    12/20/2024       1.000%       0.429%         8,100,000       Quarterly       241,777       319,927       (78,150
FirstEnergy Corp.
7.375%, 11/15/2031
    12/20/2024       1.000%       0.354%       $       10,800,000       Quarterly       325,354       331,370       (6,016
Ford Motor Co.
4.346%, 12/08/2026
    12/20/2024       5.000%       9.560%         9,800,000       Quarterly       (1,480,869     1,456,540       (2,937,409
Fortum Oyj
2.250%, 09/06/2022
    12/20/2024       1.000%       0.827%       EUR       4,300,000       Quarterly       38,210       112,388       (74,178
Freeport-McMoRan, Inc.
3.550%, 03/01/2022
    12/20/2024       1.000%       4.818%       $       9,700,000       Quarterly       (1,455,185     (303,715     (1,151,470
General Electric Co.
2.700%, 10/09/2022
    12/20/2024       1.000%       2.166%         11,300,000       Quarterly       (572,691     (147,417     (425,274
General Motors Co.
4.875%, 10/02/2023
    6/20/2025       5.000%       4.650%         2,000,000       Quarterly       29,996       60,892       (30,896
Glencore Finance Europe Ltd.
3.375%, 09/30/2020
    12/20/2024       5.000%       4.517%       EUR       200,000       Quarterly       4,309       38,213       (33,904

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection (Continued)

                 
Goldman Sachs Group, Inc. (The)
2.908%, 06/05/2023
    12/20/2024       1.000%       1.211%       $       4,450,000       Quarterly     $ (42,246   $ 106,816     $ (149,062
Goldman Sachs Group, Inc. (The)
2.908%, 06/05/2023
    6/20/2025       1.000%       1.244%         5,900,000       Quarterly       (71,134     (228,124     156,990  
Goodyear Tire & Rubber Co. (The)
5.000%, 05/31/2026
    12/20/2024       5.000%       5.138%         2,200,000       Quarterly       (11,922     286,672       (298,594
Halliburton Co.
8.750%, 02/15/2021
    12/20/2024       1.000%       3.401%         1,600,000       Quarterly       (159,203     25,253       (184,456
Hertz Corp. (The)
5.500%, 10/15/2024
    12/20/2024       5.000%       18.433%         10,000,000       Quarterly       (3,333,284     894,021       (4,227,305
Host Hotels & Resorts L.P.
4.750%, 03/01/2023
    12/20/2024       1.000%       1.795%         3,850,000       Quarterly       (134,903     (413,573     278,670  
Howmet Aerospace, Inc.
5.125%, 10/01/2024
    12/20/2024       1.000%       3.393%         8,400,000       Quarterly       (833,117     (7,798     (825,319
Iberdrola International B.V.
2.875%, 11/11/2020
    12/20/2024       1.000%       0.350%       EUR       1,800,000       Quarterly       61,383       68,615       (7,232
Imperial Brands Finance Plc
1.375%, 01/27/2025
    12/20/2024       1.000%       0.991%         2,150,000       Quarterly       957       29,579       (28,622
International Lease Finance Corp.
8.250%, 12/15/2020
    12/20/2024       5.000%       3.715%       $       9,100,000       Quarterly       478,702       1,936,243       (1,457,541
International Paper Co.
7.500%, 08/15/2021
    12/20/2024       1.000%       0.481%         3,100,000       Quarterly       74,583       89,466       (14,883
Intesa Sanpaolo SpA
1.750%, 03/20/2028
    12/20/2024       1.000%       1.634%       EUR       10,000,000       Quarterly       (315,847     53,083       (368,930
ITV Plc
2.125%, 09/21/2022
    12/20/2024       5.000%       2.914%         8,650,000       Quarterly       855,468       1,773,467       (917,999
KB Home
7.000%, 12/15/2021
    12/20/2024       5.000%       4.683%       $       9,600,000       Quarterly       119,549       1,705,331       (1,585,782
Kinder Morgan, Inc.
3.050%, 12/01/2019
    12/20/2024       1.000%       1.599%         11,100,000       Quarterly       (295,343     166,001       (461,344
Kohl’s Corp.
4.250%, 07/17/2025
    12/20/2024       1.000%       4.058%         2,200,000       Quarterly       (271,963     (34,245     (237,718
Koninklijke KPN N.V.
5.625%, 09/30/2024
    12/20/2024       1.000%       0.775%       EUR       12,950,000       Quarterly       149,935       67,475       82,460  
LafargeHolcim Ltd.
3.000%, 11/22/2022
    12/20/2024       1.000%       1.480%         10,050,000       Quarterly       (241,653     195,752       (437,405
Lennar Corp.
4.750%, 04/01/2021
    12/20/2024       5.000%       2.936%       $       9,300,000       Quarterly       809,344       1,907,856       (1,098,512
Macy’s Retail Holdings, Inc.
3.450%, 01/15/2021
    12/20/2024       1.000%       9.169%         350,000       Quarterly       (95,996     (14,767     (81,229
Marks & Spencer Plc
3.000%, 12/08/2023
    12/20/2024       1.000%       4.360%       EUR       5,000,000       Quarterly       (753,854     (173,037     (580,817
Marriott International, Inc.
2.300%, 01/15/2022
    12/20/2024       1.000%       2.357%       $       3,800,000       Quarterly       (222,466     112,906       (335,372
MBIA, Inc.
6.625%, 10/01/2028
    12/20/2024       5.000%       4.368%         9,900,000       Quarterly       248,490       1,571,517       (1,323,027
McDonald’s Corp.
2.750%, 12/09/2020
    6/20/2025       1.000%       0.521%         4,350,000       Quarterly       106,276       115,785       (9,509
Meritor, Inc.
6.250%, 02/15/2024
    12/20/2024       5.000%       3.309%         5,150,000       Quarterly       361,905       884,039       (522,134

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection (Continued)

                 
MetLife, Inc.
3.600%, 11/13/2025
    12/20/2024       1.000%       0.846%       $       11,250,000       Quarterly     $ 79,065     $ 174,059     $ (94,994
METRO AG
1.375%, 10/28/2021
    12/20/2024       1.000%       2.995%       EUR       350,000       Quarterly       (33,008     (6,298     (26,710
Mondelez International, Inc.
4.000%, 02/01/2024
    12/20/2024       1.000%       0.322%       $       10,900,000       Quarterly       345,030       369,368       (24,338
Morgan Stanley
3.750%, 02/25/2023
    12/20/2024       1.000%       1.240%         4,450,000       Quarterly       (48,117     111,095       (159,212
Motorola Solutions, Inc.
7.500%, 05/15/2025
    12/20/2024       1.000%       0.562%         11,050,000       Quarterly       223,966       217,904       6,062  
National Grid Plc
4.375%, 03/10/2020
    12/20/2024       1.000%       0.342%       EUR       9,900,000       Quarterly       341,530       257,856       83,674  
Next Group Plc
5.375%, 10/26/2021
    12/20/2024       1.000%       3.105%         10,550,000       Quarterly       (1,045,325     (64,493     (980,832
Nordstrom, Inc.
6.950%, 03/15/2028
    12/20/2024       1.000%       4.525%       $       6,700,000       Quarterly       (938,070     (250,903     (687,167
Olin Corp.
5.500%, 08/15/2022
    12/20/2024       1.000%       3.792%         1,250,000       Quarterly       (142,493     (153,816     11,323  
Ovintiv, Inc.
3.900%, 11/15/2021
    12/20/2024       1.000%       10.680%         2,500,000       Quarterly       (771,228     (706,423     (64,805
Pearson Funding Plc
1.375%, 05/06/2025
    6/20/2025       1.000%       1.205%       EUR       2,050,000       Quarterly       (23,455     (17,198     (6,257
PostNL N.V.
1.000%, 11/21/2024
    12/20/2024       1.000%       1.093%         250,000       Quarterly       (1,181     5,065       (6,246
Publicis Groupe S.A.
1.125%, 12/16/2021
    12/20/2024       1.000%       1.241%         1,900,000       Quarterly       (23,156     38,509       (61,665
PulteGroup, Inc.
7.875%, 06/15/2032
    12/20/2024       5.000%       2.265%       $       9,350,000       Quarterly       1,106,527       1,861,705       (755,178
Radian Group, Inc.
4.500%, 10/01/2024
    12/20/2024       5.000%       3.228%         9,400,000       Quarterly       694,162       1,729,115       (1,034,953
Rite Aid Corp.
7.700%, 02/15/2027
    12/20/2024       5.000%       11.341%         4,550,000       Quarterly       (898,128     (740,500     (157,628
RR Donnelley & Sons Co.
7.875%, 03/15/2021
    12/20/2024       5.000%       9.668%         5,400,000       Quarterly       (832,129     (1,080,000     247,871  
Sherwin-Williams Co. (The)
7.375%, 02/01/2027
    12/20/2024       1.000%       0.684%         11,150,000       Quarterly       162,144       162,039       105  
Societe Generale S.A.
3.250%, 01/12/2022
    12/20/2024       1.000%       1.144%       EUR       1,650,000       Quarterly       (12,092     45,336       (57,428
Solvay S.A.
1.625%, 12/02/2022
    12/20/2024       1.000%       0.914%         4,300,000       Quarterly       19,004       (41,889     60,893  
Springleaf Finance Corp.
7.750%, 10/01/2021
    12/20/2024       5.000%       6.771%       $       9,650,000       Quarterly       (625,397     1,559,020       (2,184,417
SSE Plc
5.875%, 09/22/2022
    12/20/2024       1.000%       0.571%       EUR       10,100,000       Quarterly       225,080       185,188       39,892  
Sudzucker International Finance B.V.
1.250%, 11/29/2023
    12/20/2024       1.000%       1.643%         9,850,000       Quarterly       (315,653     105,781       (421,434
Teck Resources Ltd.
6.125%, 10/01/2035
    12/20/2024       5.000%       2.641%       $       4,350,000       Quarterly       437,536       258,327       179,209  
Telecom Italia SpA
3.625%, 01/19/2024
    12/20/2024       1.000%       2.643%       EUR       10,650,000       Quarterly       (838,158     (467,251     (370,907
Telefonaktiebolaget LM Ericsson
4.125%, 05/15/2022
    6/20/2025       1.000%       1.323%         4,350,000       Quarterly       (77,987     (121,347     43,360  
Telenor ASA
2.625%, 12/06/2024
    12/20/2024       1.000%       0.320%         3,900,000       Quarterly       139,149       103,784       35,365  

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)

 

Description

  Maturity
Date
    Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(4)
    Periodic
Payment
Frequency
    Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection (Continued)

                 
Tesco Plc
6.125%, 02/24/2022
    12/20/2024       1.000%       0.993%       EUR       10,250,000       Quarterly     $ 3,487     $ (77,619   $ 81,106  
Toll Brothers Finance Corp.
4.375%, 04/15/2023
    12/20/2024       1.000%       3.052%       $       11,100,000       Quarterly       (956,740     82,520       (1,039,260
Total Capital S.A.
3.125%, 09/16/2022
    6/20/2025       1.000%       1.178%       EUR       2,050,000       Quarterly       (20,405     (17,198     (3,207
United Rentals North America, Inc.
5.500%, 07/15/2025
    12/20/2024       5.000%       2.674%       $       2,200,000       Quarterly       217,959       443,072       (225,113
United States Steel Corp.
6.650%, 06/01/2037
    12/20/2024       5.000%       13.231%         4,800,000       Quarterly       (1,156,075     (1,078,313     (77,762
Verizon Communications, Inc.
4.125%, 03/16/2027
    12/20/2024       1.000%       1.122%         11,050,000       Quarterly       (61,008     265,595       (326,603
Vinci S.A.
0.189%, 11/17/2021
    6/20/2025       1.000%       0.658%       EUR       2,150,000       Quarterly       42,026       3,557       38,469  
Vivendi S.A.
0.750%, 05/26/2021
    12/20/2024       1.000%       0.451%         8,400,000       Quarterly       241,016       293,935       (52,919
Vodafone Group Plc
1.000%, 09/11/2020
    12/20/2024       1.000%       0.769%         15,800,000       Quarterly       188,343       358,255       (169,912
Volkswagen International Finance N.V.
0.500%, 03/30/2021
    12/20/2024       1.000%       2.107%         10,950,000       Quarterly       (593,180     88,777       (681,957
Wendel SE
2.750%, 10/02/2024
    12/20/2024       5.000%       1.267%         8,450,000       Quarterly       1,594,692       2,080,491       (485,799
Williams Cos, Inc. (The)
4.550%, 06/24/2024
    12/20/2024       1.000%       2.688%       $       11,050,000       Quarterly       (794,292     (958,888     164,596  
             

 

 

   

 

 

   

 

 

 
Total Sell Protection

 

          $ (22,897,527   $ 20,671,798     $ (43,569,325
             

 

 

   

 

 

   

 

 

 
Total               $ 12,258,463     $ (3,490,505   $ 15,748,968  
             

 

 

   

 

 

   

 

 

 

 

(1)

For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value.

(2)

For centrally cleared swaps, implied credit spread, represented in absolute terms, utilized in determining the fair value of the credit default swap contracts as of period will serve as an indicator of the payment/ performance risk and represent the likelihood of risk of default for the credit derivative. The implied credit spread of a referenced entity reflects the cost of buying/ selling protection and may include upfront payments required to be made to enter into the contract. Generally, wider credit spreads represent a perceived deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the swap contract.

(3)

For centrally cleared swaps, the notional amount represents the maximum potential the Fund may receive as a buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the CDX North America High Yield Index Series 33, CDX North America High Yield Index Series 34, and CDX North America Investment Grade Index Series 33.

(4)

Notional amounts are denominated in foreign currency where indicated.

OVER THE COUNTER CREDIT DEFAULT SWAP CONTRACTS

 

Description

   Maturity
Date
  

Counterparty

   Fixed Deal
(Pay) Rate
  Implied
Credit
Spread at
March 31,
2020
    

Notional
Amount(1)

  

Periodic
Payment
Frequency

   Fair Value     Upfront
Premiums
Paid /
(Received)
     Unrealized
Appreciation /
(Depreciation)
 

Buy Protection

 

Enel SpA
5.250%, 05/20/2024
   12/20/2023    Morgan Stanley & Co.    (1.000%)     0.682%      EUR (1,660,000)    Quarterly    $ (21,786   $ 11,425      $ (33,211
                   

 

 

   

 

 

    

 

 

 
Total Buy Protection            $ (21,786   $ 11,425      $ (33,211
                   

 

 

   

 

 

    

 

 

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)(Continued)

OVER THE COUNTER CREDIT DEFAULT SWAP CONTRACTS (Continued)

 

Description

  Maturity
Date
   

Counterparty

  Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount(1)
   

Periodic
Payment
Frequency

  Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation /
(Depreciation)
 

Sell Protection

 

ADLER Real Estate AG
1.500%, 12/06/2021
    12/20/2024     JPMorgan Chase Bank N.A.     5.000%       4.309%       EUR       4,300,000     Quarterly   $ 133,424     $ 802,092     $ (668,668
Altice Finco S.A.
9.000%, 06/15/2023
    12/20/2024     JPMorgan Chase Bank N.A.     5.000%       4.836%         9,100,000     Quarterly     64,468       889,240       (824,772
EDP Finance B.V.
1.875%, 09/29/2023
    12/20/2024     JPMorgan Chase Bank N.A.     1.000%       0.705%         10,100,000     Quarterly     153,799       205,068       (51,269
Elis S.A.
1.750%, 04/11/2024
    12/20/2024     JPMorgan Chase Bank N.A.     5.000%       4.824%         5,150,000     Quarterly     39,703       1,118,256       (1,078,553
Hapag-Lloyd AG
5.125%, 07/15/2024
    6/20/2025     JPMorgan Chase Bank N.A.     5.000%       6.264%         4,600,000     Quarterly     (262,408     (304,055     41,647  
Netflix, Inc.
4.875%, 06/15/2030
    12/20/2024     JPMorgan Chase Bank N.A.     5.000%       1.451%       $       5,450,000     Quarterly     863,843       992,646       (128,803
Netflix, Inc.
5.375%, 02/01/2021
    12/20/2024     JPMorgan Chase Bank N.A.     5.000%       1.451%         2,250,000     Quarterly     356,633       366,857       (10,224
Teva Pharmaceutical Finance Co. B.V.
3.650%, 11/10/2021
    12/20/2024     JPMorgan Chase Bank N.A.     1.000%       4.428%         6,350,000     Quarterly     (867,940     (621,250     (246,690
CDX Emerging Markets Index Series 33
1.000%, 06/20/2025
    6/20/2025     Morgan Stanley & Co.     1.000%       3.438%         2,850,000     Quarterly     (322,235     (283,575     (38,660
               

 

 

   

 

 

   

 

 

 
Total Sell Protection

 

          $ 159,287     $ 3,165,279     $ (3,005,992
               

 

 

   

 

 

   

 

 

 
Total                 $ 137,501     $ 3,176,704     $ (3,039,203
               

 

 

   

 

 

   

 

 

 

 

(1)

Notional amounts are denominated in foreign currency where indicated.

OVER THE COUNTER TOTAL RETURN SWAP CONTRACTS

 

Referenced Obligation

   Maturity
Date
    

Counterparty

  

Fund
Pays/
Receives
Floating
Rate

  

Floating Rate
Index and Spread

   Notional
Amount
   

Periodic
Payment
Frequency

   Fair Value     Upfront
Premiums
Paid
(Received)
     Unrealized
Depreciation
 
iBoxx USD Liquid High Yield Index
USD
     6/20/2020      JPMorgan Chase Bank N.A.    Receives    3 Month USD LIBOR + 0.000%    $ 140,000,000     Quarterly    $ (9,309,087   $ —        $ (9,309,087
Cypress Semiconductor Corp.
USD
     2/28/2021      Morgan Stanley & Co.    Receives    1 Month USD LIBOR - 0.400%      5,721,888     Monthly      —         —          —    
ForeScout Technologies, Inc.
USD
     2/28/2021      Morgan Stanley & Co.    Pays    1 Month USD LIBOR - 0.400%      (7,301,460   Monthly      —         —          —    
Taubman Centers, Inc.
USD
     2/28/2021      Morgan Stanley & Co.    Pays    1 Month USD LIBOR - 0.400%      (8,374,995   Monthly      —         —          —    

WABCO Holdings, Inc.

USD

     2/28/2021      Morgan Stanley & Co.    Pays    1 Month USD LIBOR - 0.400%    $ (28,980,785   Monthly      —         —          —    
                   

 

 

   

 

 

    

 

 

 

Total

        $ (9,309,087   $ —        $ (9,309,087
                   

 

 

   

 

 

    

 

 

 

Litman Gregory Masters Alternative Strategies Fund

SCHEDULE OF WRITTEN OPTIONS at March 31, 2020 (Unaudited)

 

Description

  

Counterparty

   Exercise
Price
     Expiration
Date
     Number of
Contracts
    Notional
Amount
    Market
Value
    Premiums
Received
    Unrealized
Appreciation/
(Depreciation)
 

COMMON STOCKS

 

Call

 

Allstate Corp. (The)

   Morgan Stanley & Co.    $ 125.00        4/17/2020        (1)     $ (9,173   $ (57   $ (147   $ 90  

Amgen, Inc.

   Morgan Stanley & Co.      230.00        4/17/2020        (1)       (20,273     (34     (262     228  

Applied Materials, Inc.

   Morgan Stanley & Co.      70.00        4/17/2020        (3)       (13,746     (3     (251     248  

AT&T, Inc.

   Morgan Stanley & Co.      39.00        4/17/2020        (9)       (26,235     (18     (582     564  

Bristol-myers Squibb Co.

   Morgan Stanley & Co.      67.50        4/17/2020        (8)       (44,592     (8     (709     701  

Broadcom, Inc.

   Morgan Stanley & Co.      330.00        4/17/2020        (1)       (23,710     (2     (271     269  

Citigroup, Inc.

   Morgan Stanley & Co.      80.00        4/17/2020        (3)       (12,636     (18     (203     185  

Comcast Corp.

   Morgan Stanley & Co.      47.50        4/17/2020        (8)       (27,504     (8     (358     350  

Eaton Corp. Plc

   Morgan Stanley & Co.      110.00        4/17/2020        (3)       (23,307     (30     (185     155  

Fidelity National Information

   Morgan Stanley & Co.      160.00        4/17/2020        (1)       (12,164     (100     (190     90  

Garmin Ltd.

   Morgan Stanley & Co.      105.00        4/17/2020        (3)       (22,488     (15     (122     107  

Home Depot, Inc. (The)

   Morgan Stanley & Co.      260.00        4/17/2020        (1)       (18,671     (12     (188     176  

Intel Corp.

   Morgan Stanley & Co.      67.50        4/17/2020        (5)       (27,060     (20     (413     393  

Interpublic Group of Cos. Inc. (The)

   Morgan Stanley & Co.      25.00        4/17/2020        (2)       (3,238     (20     (59     39  

Iron Mountain, Inc.

   Morgan Stanley & Co.      35.00        4/17/2020        (7)       (16,660     (17     (208     191  

Johnson & Johnson

   Morgan Stanley & Co.      150.00        4/17/2020        (1)       (13,113     (41     (287     246  

Johnson Controls International

   Morgan Stanley & Co.      44.00        4/17/2020        (6)       (16,176     (72     (208     136  

Mcdonald’s Corp.

   Morgan Stanley & Co.      220.00        4/17/2020        (1)       (16,535     (3     (248     245  

Metlife, Inc.

   Morgan Stanley & Co.      52.50        4/17/2020        (8)       (24,456     (40     (390     350  

Microsoft Corp.

   Morgan Stanley & Co.      190.00        4/17/2020        (1)       (15,771     (17     (192     175  

NVIDIA Corp.

   Morgan Stanley & Co.      330.00        4/17/2020        (1)       (26,360     (23     (329     306  

Omnicom Group, Inc.

   Morgan Stanley & Co.      80.00        4/17/2020        (4)       (21,960     (60     (315     255  

Oracle Corp.

   Morgan Stanley & Co.      57.50        4/17/2020        (6)       (28,998     (66     (294     228  

Qualcomm, Inc.

   Morgan Stanley & Co.      95.00        4/17/2020        (4)       (27,060     (16     (327     311  

T Rowe Price Group, Inc.

   Morgan Stanley & Co.      140.00        4/17/2020        (1)       (9,765     (38     (158     120  

Target Corp.

   Morgan Stanley & Co.      125.00        4/17/2020        (3)       (27,891     (3     (494     491  

Texas Instruments, Inc.

   Morgan Stanley & Co.      135.00        4/17/2020        (1)       (9,993     (1     (97     96  

Verizon Communications, Inc.

   Morgan Stanley & Co.      60.00        4/17/2020        (3)       (16,119     (21     (215     194  
               

 

 

   

 

 

   

 

 

 

Total Written Options

             $ (763   $ (7,702   $ 6,939  
               

 

 

   

 

 

   

 

 

 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)

 

Shares

          Value  
 

COMMON STOCKS: 8.8%

 
 

Energy: 0.9%

 
  31,777     

Energy Transfer L.P.

   $ 146,174  
  20,187     

Enterprise Products Partners L.P.

     288,674  
  7,165     

Kinder Morgan, Inc.

     99,737  
  14,532     

Williams Cos., Inc. (The)

     205,628  
     

 

 

 
     740,213  
     

 

 

 
 

Financials: 7.9%

 
  52,470     

Ares Capital Corp.

     565,627  
  76,549     

Barings BDC, Inc.

     572,586  
  58,290     

BlackRock Capital Investment Corp.

     128,238  
  43,711     

Capital Southwest Corp.

     499,180  
  11,904     

Crescent Capital BDC, Inc.

     114,874  
  11,300     

Ellington Financial, Inc.

     64,523  
  27,078     

Ellington Residential Mortgage REIT

     143,513  
  84,408     

FS KKR Capital Corp.

     253,224  
  50,153     

Golub Capital BDC, Inc.

     629,922  
  37,400     

Granite Point Mortgage Trust, Inc.

     189,618  
  22,408     

KKR Real Estate Finance Trust, Inc.

     336,344  
  46,628     

New Residential Investment Corp.

     233,606  
  24,258     

Nexpoint Real Estate Finance, Inc.

     234,090  
  79,569     

Oaktree Specialty Lending Corp.

     257,804  
  44,401     

Oaktree Strategic Income Corp.

     245,981  
  25,119     

Ready Capital Corp.

     181,359  
  43,347     

Solar Capital Ltd.

     504,559  
  35,855     

TPG RE Finance Trust, Inc.

     196,844  
  66,673     

TriplePoint Venture Growth BDC Corp. - Class B

     382,703  
  23,437     

Two Harbors Investment Corp.

     89,295  
  54,892     

WhiteHorse Finance, Inc.

     388,635  
     

 

 

 
     6,212,525  
     

 

 

 
 

TOTAL COMMON STOCKS
(Cost $10,724,465)

     6,952,738  
     

 

 

 
 

PREFERRED STOCKS: 1.2%

 
 

Energy: 0.0%

 
  

NuStar Energy L.P.

 

  3,000     

7.625%, 06/15/2022(a)(b)

     29,100  
     

 

 

 
 

Financials: 1.2%

 
  

AG Mortgage Investment Trust, Inc.

 

  2,350     

8.000%, 09/17/2024(a)(b)

     13,559  
  

AmTrust Financial Services, Inc.

 

  31     

7.250%, 04/30/2020(b)

     482  
  

AmTrust Financial Services, Inc.

 

  14     

7.625%, 04/30/2020(b)

     215  
  

AmTrust Financial Services, Inc.

 

  118     

7.750%, 03/15/2021(b)

     1,835  
  

ARMOUR Residential REIT, Inc.

 

  6,000     

7.000%, 01/28/2025(b)

     98,400  
  

Chimera Investment Corp.

 

  4,000     

8.000%, 03/30/2024(a)(b)

     59,560  
  

Chimera Investment Corp.

 

  7,570     

7.750%, 09/30/2025(a)(b)

     112,036  

Shares

          Value  
 

Financials (continued)

 
  

Investcorp Credit Management BDC, Inc.

 

  5,650     

6.125%, 07/01/2023

   $ 88,422  
  

New Residential Investment Corp.

 

  4,075     

7.125%, 08/15/2024(a)(b)

     55,624  
  

New Residential Investment Corp.

 

  3,975     

7.500%, 08/15/2024(a)(b)

     60,142  
  

Trinity Capital, Inc.

 

  17,000     

7.000%, 01/16/2023(c)

     444,125  
     

 

 

 
     934,400  
     

 

 

 
 

TOTAL PREFERRED STOCKS
(Cost $1,332,704)

     963,500  
     

 

 

 
 

CLOSED-END FUNDS: 0.4%

 
  1,816     

Ares Dynamic Credit Allocation Fund, Inc.

     19,595  
  12,892     

BlackRock Corporate High Yield Fund, Inc.

     113,449  
  4,345     

BlackRock Credit Allocation Income Trust

     50,663  
  677     

BlackRock Debt Strategies Fund, Inc.

     5,721  
  3,923     

Blackstone / GSO Strategic Credit Fund

     40,838  
  1,296     

Eaton Vance Ltd. Duration Income Fund

     13,699  
  2,875     

Guggenheim Strategic Opportunities Fund

     43,844  
     

 

 

 
 

TOTAL CLOSED-END FUNDS
(Cost $264,350)

     287,809  
     

 

 

 
 

EXCHANGE-TRADED FUND: 1.0%

 
  9,860     

iShares iBoxx High Yield Corporate Bond ETF

     759,910  
     

 

 

 
 

TOTAL EXCHANGE-TRADED FUND
(Cost $684,043)

     759,910  
     

 

 

 

Principal
Amount^

             
 

ASSET-BACKED SECURITIES: 26.7%

 
  

AASET Trust

  
  $223,659     

Series 2019-1-B

4.948%, 05/15/2039(c)

     156,658  
  241,088     

Series 2019-2-B

4.458%, 10/16/2039(c)

     162,611  
  244,877     

Series 2020-1A-B

4.335%, 01/16/2040(c)

     162,350  
  

AASET US Ltd.

  
  219,224     

Series 2018-2A-A

4.454%, 11/18/2038(c)

     175,348  
  

Adams Outdoor Advertising L.P.

  
  390,938     

Series 2018-1-A

4.810%, 11/15/2048(c)

     393,700  
  

AIM Aviation Finance Ltd.

  
  160,506     

Series 2015-1A-A1

4.213%, 02/15/2040(c)(d)

     139,684  
  158,213     

Series 2015-1A-B1

5.072%, 02/15/2040(c)(d)

     129,691  
  

Atlas Senior Loan Fund Ltd.

  
  350,000     

Series 2018-9A-C

3.619%, 04/20/2028(c)(e)

3 mo. USD LIBOR + 1.800%

     310,918  
 

 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

          Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  

Bain Capital Credit CLO Ltd.

  
$ 250,000     

Series 2016-2A-CR
4.381%, 01/15/2029(c)(e)
3 mo. USD LIBOR + 2.550%

   $ 224,782  
  

Capital Automotive LLC

  
  330,214     

Series 2017-1A-A1
3.870%, 04/15/2047(c)

     297,634  
  

CARS-DB4 L.P.

  
  220,000     

Series 2020-1A-B1
4.170%, 02/15/2050(c)

     200,707  
  100,000     

Series 2020-1A-B3
4.950%, 02/15/2050(c)

     84,423  
  

Castlelake Aircraft Securitization Trust

  
  325,013     

Series 2017-1A
3.967%, 07/15/2042

     246,876  
  206,363     

Series 2018-1-A
4.125%, 06/15/2043(c)

     151,266  
  

CFG Investments Ltd.

  
  400,000     

Series 2019-1-B
7.620%, 08/15/2029(c)

     252,024  
  

Colombia Cent CLO 27 Ltd.

  
  200,000     

Series 2018-27A-X
2.494%, 10/25/2028(c)(e)
3 mo. USD LIBOR + 0.700%

     200,005  
  

Drug Royalty III L.P.

  
  360,912     

Series 2018-1A-A1
3.431%, 10/15/2031(c)(e)
3 mo. USD LIBOR + 1.600%

     349,763  
  

Elm Trust

  
  300,000     

Series 2018-2A-A2
4.605%, 10/20/2027(c)

     299,253  
  100,000     

Series 2018-2A-B
5.584%, 10/20/2027(c)

     100,631  
  

Falcon Aerospace Ltd.

  
  369,390     

Series 2017-1-B
6.300%, 02/15/2042(c)

     276,498  
  

FREED ABS Trust

  
  400,000     

Series 2018-2-B
4.610%, 10/20/2025(c)

     374,023  
  

Global SC Finance II SRL

  
  260,000     

Series 2014-1A-A1
3.190%, 07/17/2029(c)

     245,430  
  

GoldentTree Loan Management US CLO 1 Ltd.

  
  250,000     

Series 2017-1A-CR
3.496%, 04/20/2029(c)(e)
3 mo. USD LIBOR + 1.850%

     225,913  
  

GPMT Ltd.

  
  500,000     

Series 2019-FL2-A
2.005%, 02/22/2036(c)(e)
1 mo. USD LIBOR + 1.300%

     459,003  
  

GSAMP Trust

  
  281,411     

Series 2007-NC1-A1
1.077%, 12/25/2046(e)
1 mo. USD LIBOR + 0.130%

     153,098  
  

Hercules Capital Funding Trust

  
  400,000     

Series 2018-1A-A
4.605%, 11/22/2027(c)

     398,740  
  100,000     

Series 2019-1A-A
4.703%, 02/20/2028(c)

     99,754  

Principal
Amount^

          Value  
  

Highbridge Loan Management Ltd.

  
$ 500,000     

Series 7A-2015-BR
2.872%, 03/15/2027(c)(e)
3 mo. USD LIBOR + 1.180%

   $ 470,395  
  

Hull Street CLO Ltd.

  
  300,000     

Series 2014-1A-CR
4.527%, 10/18/2026(c)(e)
3 mo. USD LIBOR + 2.700%

     283,735  
  

InSite Issuer LLC

  
  480,000     

Series 2018-1A-C
6.115%, 12/15/2048(c)

     404,954  
  

KREF Ltd.

  
  400,000     

Series 2018-FL1-A
1.900%, 06/15/2036(c)(e)
1 mo. USD LIBOR + 1.100%

     373,366  
  

Legacy Mortgage Asset Trust

  
  232,312     

Series 2019-GS5-A1
3.200%, 05/25/2059(c)(d)

     232,695  
  

LoanCore Issuer Ltd.

  
  250,000     

Series 2018-CRE1-AS
2.205%, 05/15/2028(c)(e)
1 mo. USD LIBOR + 1.500%

     230,447  
  

Madison Avenue Secured Funding Trust

  
  150,000     

Series 2019-1-A
2.225%, 11/11/2020(c)(e)
1 mo. USD LIBOR + 1.500%

     135,311  
  

Marathon CLO V Ltd.

  
  500,000     

Series 2013-5A-A2R
3.146%, 11/21/2027(c)(e)
3 mo. USD LIBOR + 1.450%

     454,928  
  250,000     

Series 2013-5A-BR
3.546%, 11/21/2027(c)(e)
3 mo. USD LIBOR + 1.850%

     220,246  
  

Marathon CRE Ltd.

  
  100,000     

Series 2018-FL1-C
3.305%, 06/15/2028(c)(e)
1 mo. USD LIBOR + 2.600%

     85,773  
  

MidOcean Credit CLO VII

  
  500,000     

Series 2017-7A-CR
4.581%, 07/15/2029(c)(e)
3 mo. USD LIBOR + 2.200%

     432,391  
  

Monroe Capital CLO Ltd.

  
  250,000     

Series 2014-1A-CR
4.202%, 10/22/2026(c)(e)
1 mo. USD LIBOR + 2.400%

     235,024  
  

Morgan Stanley ABS Capital I, Inc. Trust

  
  339,758     

Series 2006-HE8-A2D
1.167%, 10/25/2036(e)
1 mo. USD LIBOR + 0.220%

     164,821  
  401,717     

Series 2007-HE4-A2C
1.177%, 02/25/2037(e)
1 mo. USD LIBOR + 0.230%

     153,742  
  

Morgan Stanley IXIS Real Estate Capital Trust

  
  411,074     

Series 2006-2-A4
1.167%, 11/25/2036(e)
1 mo. USD LIBOR + 0.220%

     177,366  
  

NADG NNN Operating L.P.

  
  159,800     

Series 2019-1-A
3.368%, 12/28/2049(c)

     131,705  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

          Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
  

Nassau CFO LLC

  
$ 235,959     

Series 2019-1-A
3.980%, 08/15/2034(c)

   $ 221,706  
  

Nationstar HECM Loan Trust

  
  460,000     

Series 2018-3A-M1
3.903%, 11/25/2028(a)(c)

     463,750  
  

Neuberger Berman CLO XVI-S Ltd.

  
  500,000     

Series 2017-16SA-B
3.081%, 01/15/2028(c)(e)
3 mo. USD LIBOR + 1.250%

     487,652  
  

Neuberger Berman CLO XX Ltd.

  
  420,000     

Series 2015-20A-AR
2.631%, 01/15/2028(c)(e)
3 mo. USD LIBOR + 0.800%

     406,794  
  

Neuberger Berman Loan Advisers CLO 36 Ltd.

  
  250,000     

Series 2020-36A-C
3.525%, 04/20/2033(c)(e)(f)
3 mo. USD LIBOR + 2.350%

     218,204  
  

New Residential Advance Receivables Trust

  
  600,000     

Series 2019-T3-DT3
3.055%, 09/15/2052(c)

     575,128  
  300,000     

Series 2019-T4-DT4
2.804%, 10/15/2051(c)

     291,695  
  

NewStar Clarendon Fund CLO LLC

  
  250,000     

Series 2014-1A-BR
3.844%, 01/25/2027(c)(e)
3 mo. USD LIBOR + 2.050%

     241,789  
  300,000     

Series 2014-1A-CR
4.844%, 01/25/2027(c)(e)
3 mo. USD LIBOR + 3.050%

     287,652  
  

Newtek Small Business Loan Trust

  
  170,311     

Series 2018-1-A
2.647%, 02/25/2044(c)(e)
1 mo. USD LIBOR + 1.700%

     165,158  
  77,414     

Series 2018-1-B
3.947%, 02/25/2044(c)(e)
1 mo. USD LIBOR + 3.000%

     75,401  
  

Ocwen Master Advance Receivables Trust

  
  100,000     

Series 2019-T1-BT1
2.662%, 08/15/2050(c)

     99,490  
  100,000     

Series 2019-T1-CT1
2.811%, 08/15/2050(c)

     99,491  
  100,000     

Series 2019-T1-DT1
3.107%, 08/15/2050(c)

     99,492  
  

Oportun Funding X LLC

  
  400,000     

Series 2018-C-B
4.590%, 10/08/2024(c)

     372,136  
  

Oxford Finance Funding LLC

  
  260,000     

Series 2019-1A-A2
4.459%, 02/15/2027(c)

     263,449  
  430,000     

Series 2020-1A-B
4.037%, 02/15/2028(c)

     415,972  
  

Palmer Square Loan Funding Ltd.

  
  326,887     

Series 2018-4A-A1
2.592%, 11/15/2026(c)(e)
3 mo. USD LIBOR + 0.900%

     319,514  
  215,000     

Series 2019-2A-B
4.069%, 04/20/2027(c)(e)
3 mo. USD LIBOR + 2.250%

     197,070  

Principal
Amount^

          Value  
$ 340,000     

Series 2019-3A-B
3.795%, 08/20/2027(c)(e)
3 mo. USD LIBOR + 2.100%

   $ 313,730  
  

Raspro Trust

  
  542,298     

Series 2005-1A-B
2.891%, 03/23/2024(c)(e)
3 mo. USD LIBOR + 0.925%

     517,837  
  

ReadyCap Lending Small Business Loan Trust

  
  201,133     

Series 2019-2-A
2.750%, 12/27/2044(c)(e)
3 mo. PRIME-0.500%

     179,834  
  

Regatta VI Funding Ltd.

  
  500,000     

Series 2016-1A-AR
2.899%, 07/20/2028(c)(e)
3 mo. USD LIBOR + 1.080%

     490,915  
  

Regional Management Issuance Trust

  
  480,000     

Series 2018-2-B
4.940%, 01/18/2028(c)

     428,473  
  

Republic FInance Issuance Trust

  
  240,000     

Series 2019-A-A
3.430%, 11/22/2027(c)

     210,398  
  

RMF Buyout Issuance Trust

  
  460,000     

Series 2018-1-M1
3.912%, 11/25/2028(a)(c)

     459,541  
  

Saganaw Insurance Recievables LLC

  
  159,181     

Series 2019-1A-A
5.125%, 12/01/2023(c)

     163,190  
  

Sapphire Aviation Finance I Ltd.

  
  187,259     

Series 2018-1A-A
4.250%, 03/15/2040(c)

     142,125  
  

Sapphire Aviation Finance II Ltd.

  
  250,000     

Series 2020-1A-B
4.335%, 03/15/2040(c)

     147,792  
  

Secured Tenant Site Contract Revenue Notes

  
  121,272     

Series 2018-1A-C
3.970%, 06/15/2048(c)

     103,674  
  

SPS Servicer Advance Receivables Trust

  
  150,000     

Series 2019-T1-DT1
2.630%, 10/15/2051(c)

     146,869  
  

Stack Infrastructure Issuer LLC

  
  455,017     

Series 2019-1A-A2
4.540%, 02/25/2044(c)

     457,121  
  

STWD Ltd.

  
  150,000     

Series 2019-FL1-B
2.305%, 07/15/2038(c)(e)
1 mo. USD LIBOR + 1.600%

     128,647  
  

Sunbird Engine Finance LLC

  
  249,124     

Series 2020-1A-B
4.703%, 02/15/2045(c)

     198,529  
  

THL Credit Wind River CLO Ltd.

  
  352,356     

Series 2012-1A-AR2
2.711%, 01/15/2026(c)(e)
3 mo. USD LIBOR + 0.880%

     352,677  
  

TPG Real Estate Finance Issuer Ltd.

  
  470,000     

Series 2018-FL2-A
1.930%, 11/15/2037(c)(e)
1 mo. USD LIBOR + 1.130%

     454,281  
  

Venture XIII CLO Ltd.

  
  250,000     

Series 2013-13A-SUB
0.000%, 09/10/2029(a)(c)

     32,500  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

        Value  
 

ASSET-BACKED SECURITIES (CONTINUED)

 
 

Veros Automobile Receivables Trust

 
$ 42,550    

Series 2018-1-A
3.630%, 05/15/2023(c)

  $ 42,482  
 

Wachovia Asset Securitization Issuance II LLC Trust

 
  274,616    

Series 2007-HE2A-A
1.077%, 07/25/2037(c)(e)
1 mo. USD LIBOR + 0.130%

    250,774  
 

Wingstop Funding LLC

 
  99,000    

Series 2018-1-A2
4.970%, 12/05/2048(c)

    95,315  
   

 

 

 
 

TOTAL ASSET-BACKED SECURITIES
(Cost $23,206,609)

    21,075,929  
   

 

 

 
 

BANK LOANS: 15.8%

 
 

Accuride Corp.

 
  49,362    

6.700%, 11/17/2023(e)
3 mo. LIBOR + 5.250%

    21,473  
 

Allen Media LLC

 
  530,000    

7.231%, 02/10/2027(e)
3 mo. LIBOR + 5.500%

    445,200  
 

AmeriLife Group LLC

 
  40,000    

4.612%, 03/18/2027(e)
1 mo. LIBOR + 4.000%

    33,400  
 

Anchor Packaging, Inc.

 
  81,809    

4.989%, 07/18/2026(e)
1 mo. LIBOR + 4.000%

    67,901  
 

API Technologies Corp.

 
  99,250    

5.239%, 05/09/2026(e)
1 mo. LIBOR + 4.250%

    81,881  
 

Arconic Rolled Products Corp.

 
  100,000    

0.000%, 02/04/2027(g)

    91,500  
 

Arctic Glacier U.S.A., Inc.

 
  100,000    

4.950%, 03/20/2024(e)
1 mo. LIBOR + 3.500%

    82,500  
 

Aria Energy Operating LLC

 
  295,830    

5.459%, 05/27/2022(e)
1 mo. LIBOR + 4.500%

    221,873  
 

Aston FinCo S.A.R.L.

 
  100,000    

6.128%, 10/09/2026(e)
3 mo. LIBOR + 4.250%

    89,750  
 

Avolon TLB Borrower 1 (US) LLC

 
  252,009    

2.523%, 01/15/2025(e)
1 mo. LIBOR + 1.750%

    227,229  
 

AVSC Holding Corp.

 
  98,492    

4.888%, 03/03/2025(e)
3 mo. LIBOR + 3.250%

    64,020  
 

BCP Renaissance Parent LLC

 
  492,481    

4.950%, 10/31/2024(e)
3 mo. LIBOR + 3.500%

    253,628  
 

BCPE Empire Holdings, Inc.

 
  13,063    

4.787%, 06/11/2026(e)
1 mo. LIBOR + 4.000%

    11,757  
  83,127    

4.989%, 06/11/2026(e)
1 mo. LIBOR + 4.000%

    74,814  
 

Blue Ribbon LLC

 
  10,000    

5.623%, 11/15/2021(e)
3 mo. LIBOR + 4.000%

    7,933  
 

Buckeye Partners L.P.

 
  300,000    

4.265%, 11/01/2026(e)
1 mo. LIBOR + 2.750%

    277,650  

Principal
Amount^

        Value  
 

BWAY Holding Co.

 
$ 58,584    

5.084%, 04/03/2024(e)
3 mo. LIBOR + 3.250%

  $ 48,442  
 

Cast and Crew Payroll LLC

 
  50,000    

0.000%, 02/09/2026(g)

    39,750  
  49,874    

4.740%, 02/09/2026(e)
1 mo. LIBOR + 3.750%

    39,899  
 

CD&R Hydra Buyer, Inc.

 
  99,239    

5.250%, 12/11/2024(e)
1 mo. LIBOR + 4.250%

    81,872  
 

CenturyLink, Inc.

 
  325,000    

0.000%, 01/31/2025(g)

    304,959  
 

Cologix, Inc.

 
  100,000    

4.750%, 03/20/2024(e)
1 mo. LIBOR + 3.750%

    87,500  
 

Comet Acquisition, Inc.

 
  98,750    

5.113%, 10/24/2025(e)
3 mo. LIBOR + 3.500%

    81,469  
 

CPM Holdings, Inc.

 
  98,750    

5.353%, 11/17/2025(e)
1 mo. LIBOR + 3.750%

    81,864  
 

Cvent, Inc.

 
  98,492    

4.739%, 11/29/2024(e)
1 mo. LIBOR + 3.750%

    71,735  
 

Diamond (BC) B.V.

 
  98,489    

4.777%, 09/06/2024(e)
3 mo. LIBOR + 3.000%

    75,180  
 

Eastern Power LLC

 
  680,516    

4.750%, 10/02/2025(e)
1 mo. LIBOR + 3.750%

    596,867  
 

Elanco Animal Health, Inc.

 
  325,000    

0.000%, 02/04/2027(g)

    311,187  
 

Emerald TopCo, Inc.

 
  99,500    

4.489%, 07/24/2026(e)
1 mo. LIBOR + 3.500%

    92,286  
 

EyeCare Partners LLC

 
  81,081    

4.822%, 02/05/2027(e)
3 mo. LIBOR + 3.750%

    66,621  
 

Frontera Generation Holdings LLC

 
  492,401    

5.250%, 05/02/2025(e)
1 mo. LIBOR + 4.250%

    366,839  
 

Give & Go Prepared Foods Corp.

 
  99,490    

6.500%, 07/29/2023(e)
3 mo. PRIME + 3.250%

    98,122  
 

GlobalFoundries, Inc.

 
  99,250    

6.250%, 06/05/2026(e)
3 mo. LIBOR + 4.750%

    85,355  
 

Helix Gen Funding LLC

 
  600,000    

4.750%, 06/03/2024(e)
1 mo. LIBOR + 3.750%

    534,000  
 

IBC Capital Ltd.

 
  93,505    

4.639%, 09/11/2023(e)
3 mo. LIBOR + 3.750%

    79,947  
 

Informatica LLC

 
  100,000    

0.000%, 02/25/2027(g)

    87,667  
 

Jefferies Finance LLC

 
  99,749    

4.250%, 06/03/2026(e)
1 mo. LIBOR + 3.250%

    83,706  
 

Kestrel Acquisition LLC

 
  283,545    

5.250%, 06/02/2025(e)
1 mo. LIBOR + 4.250%

    170,481  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

         Value  
 

BANK LOANS (CONTINUED)

 
 

LTI Holdings, Inc.

  
$ 98,500    

4.489%, 09/06/2025(e)
1 mo. LIBOR + 3.500%

   $ 74,080  
 

MMM Holdings, Inc.

  
  770,250    

6.750%, 12/24/2026(e)
1 mo. LIBOR + 5.750%

     720,184  
 

Moran Foods LLC

  
  49,617    

9.777%, 12/05/2023(e)
3 mo. LIBOR + 6.000%

     3,473  
 

NFP Corp.

  
  49,364    

4.239%, 02/15/2027(e)
1 mo. LIBOR + 3.250%

     42,947  
 

NorthRiver Midstream Finance L.P.

  
  591,247    

5.159%, 10/01/2025(e)
3 mo. LIBOR + 3.250%

     468,072  
 

Panther BF Aggregator 2 L.P.

  
  781,399    

4.441%, 04/30/2026(e)
1 mo. LIBOR + 3.500%

     718,887  
 

Playpower, Inc.

  
  99,250    

6.950%, 05/08/2026(e)
3 mo. LIBOR + 5.500%

     88,333  
 

RPI 2019 Intermediate Finance Trust

  
  418,950    

2.739%, 02/11/2027(e)
1 mo. LIBOR + 1.750%

     391,718  
 

RPI Intermediate Finance Trust

  
  222,188    

2.739%, 02/11/2027(e)
3 mo. LIBOR + 1.750%

     208,579  
 

ScribeAmerica Intermediate Holdco LLC

  
  49,246    

5.112%, 04/03/2025(e)
1 mo. LIBOR + 4.500%

     44,075  
 

Sprint Communications, Inc.

  
  566,432    

3.500%, 02/02/2024(e)
1 mo. LIBOR + 2.500%

     564,307  
 

SS&C Technologies, Inc.

  
  341,669    

2.739%, 04/16/2025(e)
1 mo. LIBOR + 1.750%

     323,198  
 

Stericycle, Inc.

  
  650,000    

0.000%, 11/17/2022(g)

     598,000  
 

Summit Midstream Partners Holdings LLC

  
  15,890    

7.000%, 05/13/2022(e)
1 mo. LIBOR + 6.000%

     6,674  
 

Teneo Holdings LLC

  
  49,750    

6.250%, 07/11/2025(e)
3 mo. LIBOR + 5.250%

     40,795  
 

Tibco Software, Inc.

  
  100,000    

4.740%, 06/30/2026(e)
1 mo. LIBOR + 3.750%

     95,000  
 

Tivity Health, Inc.

  
  728,313    

6.239%, 03/06/2026(e)
1 mo. LIBOR + 5.250%

     592,938  
 

TVC Albany, Inc.

  
  98,500    

4.490%, 07/23/2025(e)
1 mo. LIBOR + 3.500%

     81,099  
 

U.S. Renal Care, Inc.

  
  472,625    

6.000%, 06/26/2026(e)
1 mo. LIBOR + 5.000%

     417,938  
 

UGI Energy Services LLC

  
  238,200    

4.739%, 08/13/2026(e)
1 mo. LIBOR + 3.750%

     206,043  
 

Vistra Operations Co. LLC

  
  649,560    

2.703%, 12/31/2025(e)
1 mo. LIBOR + 1.750%

     620,736  

Principal
Amount^

         Value  
 

Wyndham Hotels & Resorts, Inc.

  
$ 591,247    

2.739%, 05/30/2025(e)
1 mo. LIBOR + 1.750%

   $ 526,210  
 

Zayo Group Holdings, Inc.

  
  100,000    

3.989%, 03/09/2027(e)
1 mo. LIBOR + 3.000%

     95,000  
    

 

 

 
 

TOTAL BANK LOANS
(Cost $14,333,787)

     12,466,543  
    

 

 

 
 

CORPORATE BONDS: 12.5%

 
 

Basic Materials: 0.0%

 
 

Neon Holdings, Inc.

  
  16,000    

10.125%, 04/01/2026(c)

     14,446  
    

 

 

 
 

Communications: 1.0%

 
 

Sprint Corp.

  
  16,000    

7.250%, 02/01/2028(c)

     16,140  
 

TEGNA, Inc.

  
  260,000    

5.000%, 09/15/2029(c)

     235,703  
 

Telefonica Emisiones S.A.

  
  25,000    

5.134%, 04/27/2020

     25,002  
 

VeriSign, Inc.

  
  400,000    

5.250%, 04/01/2025

     414,502  
 

ViacomCBS, Inc.

  
  70,000    

4.750%, 05/15/2025(f)

     70,405  
    

 

 

 
     761,752  
    

 

 

 
 

Consumer, Cyclical: 0.2%

 
 

Aramark Services, Inc.

  
  5,000    

5.000%, 02/01/2028(c)

     4,681  
 

Nordstrom, Inc.

  
  160,000    

4.375%, 04/01/2030

     128,660  
 

Panther BF Aggregator 2 L.P. / Panther Finance Co., Inc.

  
  10,000    

8.500%, 05/15/2027(c)

     8,779  
 

Party City Holdings, Inc.

  
  28,000    

6.625%, 08/01/2026(c)

     2,940  
 

Suburban Propane Partners L.P. / Suburban Energy Finance Corp.

  
  25,000    

5.750%, 03/01/2025

     23,344  
 

Superior Plus L.P. / Superior General Partner, Inc.

  
  20,000    

7.000%, 07/15/2026(c)

     19,671  
    

 

 

 
     188,075  
    

 

 

 
 

Consumer, Non-cyclical: 2.3%

 
 

Ashtead Capital, Inc.

  
  260,000    

4.250%, 11/01/2029(c)

     222,074  
 

Avanos Medical, Inc.

  
  32,000    

6.250%, 10/15/2022

     31,480  
 

Carriage Services, Inc.

  
  10,000    

6.625%, 06/01/2026(c)

     9,910  
 

Conagra Brands, Inc.

  
  10,000    

2.552%, 10/22/2020(e)
3 mo. USD LIBOR + 0.750%

     9,895  
 

CVS Pass-Through Trust

  
  153,495    

5.926%, 01/10/2034(c)

     175,202  
 

Ingredion, Inc.

  
  70,000    

4.625%, 11/01/2020(h)

     70,049  
 

KeHE Distributors LLC / KeHE Finance Corp.

  
  10,000    

8.625%, 10/15/2026(c)

     10,106  
 

Kraft Heinz Foods Co.

  
  160,000    

4.625%, 10/01/2039(c)

     143,994  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

         Value  
 

CORPORATE BONDS (CONTINUED)

 
 

Consumer, Non-cyclical (continued)

 
  $    50,000    

5.000%, 06/04/2042

   $ 47,556  
  80,000    

4.375%, 06/01/2046

     72,442  
 

MEDNAX, Inc.

  
  450,000    

6.250%, 01/15/2027(c)

     364,534  
 

Nathan’s Famous, Inc.

  
  50,000    

6.625%, 11/01/2025(c)

     46,750  
 

Quest Diagnostics, Inc.

  
  70,000    

4.700%, 04/01/2021(h)

     70,830  
 

Reynolds American, Inc.

  
  100,000    

3.250%, 06/12/2020(h)

     99,704  
 

Sotheby’s

  
  50,000    

7.375%, 10/15/2027(c)

     40,090  
 

Sysco Corp.

  
  260,000    

5.950%, 04/01/2030(f)

     273,464  
 

Vector Group Ltd.

  
  50,000    

6.125%, 02/01/2025(c)

     45,873  
 

Zimmer Biomet Holdings, Inc.

  
  60,000    

2.700%, 04/01/2020

     60,000  
    

 

 

 
     1,793,953  
    

 

 

 
 

Energy: 0.6%

 
 

Enable Midstream Partners L.P.

  
  405,000    

4.150%, 09/15/2029

     180,031  
 

Energy Transfer Operating L.P.

  
  320,000    

6.250%, 02/15/2023(a)(b)
3 mo. USD LIBOR + 4.028%

     160,559  
 

Sabine Pass Liquefaction LLC

  
  100,000    

5.625%, 02/01/2021(h)

     97,034  
    

 

 

 
       437,624  
    

 

 

 
 

Financial: 8.0%

 
 

Alliance Data Systems Corp.

  
  375,000    

4.750%, 12/15/2024(c)

     287,813  
 

American Equity Investment Life Holding Co.

  
  25,000    

5.000%, 06/15/2027

     24,088  
 

Assurant, Inc.

  
  17,000    

2.482%, 03/26/2021(e)
3 mo. USD LIBOR + 1.250%

     17,000  
 

AXIS Specialty Finance LLC

  
  3,000    

5.875%, 06/01/2020(h)

     3,021  
 

Brazilian Merchant Voucher Receivables Ltd.

  
  200,000    

4.180%, 04/07/2028

     206,811  
 

Business Development Corp. of America

  
  375,000    

4.750%, 12/30/2022(c)

     384,227  
  225,000    

4.850%, 12/15/2024(c)

     220,728  
 

Credit Acceptance Corp.

  
  285,000    

6.625%, 03/15/2026

     272,090  
 

Credit Suisse Group AG

  
  250,000    

4.194%, 04/01/2031(a)(c)(f)
SOFRRATE + 3.730%

     256,524  
 

Drawbridge Special Opportunities Fund L.P. / Drawbridge Special Opportunities Finance

  
  465,000    

5.000%, 08/01/2021(c)

     447,003  
 

Enstar Group Ltd.

  
  500,000    

4.950%, 06/01/2029

     473,465  

Principal
Amount^

         Value  
 

Financial (continued)

 
 

FS KKR Capital Corp. II

  
  $    645,000    

4.250%, 02/14/2025(c)

   $ 523,705  
 

HAT Holdings I LLC / HAT Holdings II LLC

  
  230,000    

5.250%, 07/15/2024(c)

     222,239  
 

HSBC Holdings Plc

  
  200,000    

4.950%, 03/31/2030

     218,660  
 

JPMorgan Chase & Co.

  
  50,000    

4.493%, 03/24/2031(a)
SOFRRATE + 3.790%

     57,875  
 

Main Street Capital Corp.

  
  200,000    

5.200%, 05/01/2024

     189,616  
 

Marsh & McLennan Cos., Inc.

  
  20,000    

4.800%, 07/15/2021

     20,538  
 

Owl Rock Capital Corp.

  
  100,000    

4.000%, 03/30/2025

     77,256  
 

Owl Rock Capital Corp. II

  
  120,000    

4.625%, 11/26/2024(c)

     112,158  
 

Sirius International Group Ltd.

  
  700,000    

4.600%, 11/01/2026(c)

     657,765  
 

Solar Capital Ltd.

  
  400,000    

4.500%, 01/20/2023

     401,669  
 

Standard Chartered Plc

  
  200,000    

4.644%, 04/01/2031(a)(c)
5 year CMT + 3.850%

     205,611  
 

Swiss Re Finance Luxembourg S.A.

  
  495,000    

5.000%, 04/02/2049(a)(c)
5 year CMT + 3.582%

     506,286  
 

United Insurance Holdings Corp.

  
  530,000    

6.250%, 12/15/2027

     537,309  
    

 

 

 
       6,323,457  
    

 

 

 
 

Industrial: 0.1%

 
 

Cleaver-Brooks, Inc.

  
  25,000    

7.875%, 03/01/2023(c)

     20,969  
 

Textron, Inc.

  
  100,000    

2.284%, 11/10/2020(e)(h)
3 mo. USD LIBOR + 0.550%

     100,005  
    

 

 

 
       120,974  
    

 

 

 
 

Technology: 0.2%

 
 

Fiserv, Inc.

  
  20,000    

2.700%, 06/01/2020

     19,938  
 

Western Digital Corp.

  
  100,000    

4.750%, 02/15/2026

     101,875  
    

 

 

 
       121,813  
    

 

 

 
 

Utilities: 0.1%

 
 

AES Corp.

  
  50,000    

4.500%, 03/15/2023

     49,313  
 

Exelon Corp.

  
  60,000    

2.850%, 06/15/2020

     59,995  
    

 

 

 
       109,308  
    

 

 

 
 

TOTAL CORPORATE BONDS
(Cost $10,594,102)

     9,871,402  
    

 

 

 
 

GOVERNMENT SECURITIES & AGENCY ISSUE: 20.6%

 
 

United States Treasury Note

  
  100,000    

1.500%, 06/15/2020

     100,291  
  2,000,000    

1.375%, 09/15/2020

     2,011,719  
  1,800,000    

1.875%, 12/15/2020

     1,822,922  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

         Value  
 

GOVERNMENT SECURITIES & AGENCY ISSUE
(CONTINUED)

 
 
  $1,600,000    

2.375%, 03/15/2021

   $ 1,635,156  
  1,600,000    

2.625%, 06/15/2021

     1,648,375  
  1,600,000    

2.750%, 09/15/2021

     1,659,250  
  1,800,000    

2.625%, 12/15/2021

     1,874,215  
  1,500,000    

2.375%, 03/15/2022(i)

     1,563,428  
  1,500,000    

1.750%, 06/15/2022(i)

     1,550,947  
  1,500,000    

1.500%, 09/15/2022(i)

     1,546,494  
  800,000    

1.625%, 12/15/2022(i)

     829,484  
    

 

 

 
 

TOTAL GOVERNMENT SECURITIES &
AGENCY ISSUE
(Cost $15,785,699)

     16,242,281  
    

 

 

 
 

MORTGAGE-BACKED SECURITIES: 10.4%

 
 

Alternative Loan Trust

  
  337,163    

Series 2005-38-A3
1.297%, 09/25/2035(e)
1 mo. USD LIBOR + 0.350%

     294,794  
  467,014    

Series 2005-59-1A1
1.103%, 11/20/2035(e)
1 mo. USD LIBOR + 0.330%

     384,298  
  193,229    

Series 2007-OA4-A1
1.117%, 05/25/2047(e)
1 mo. USD LIBOR + 0.170%

     159,632  
  207,836    

Series 2007-OA7-A1A
1.127%, 05/25/2047(e)
1 mo. USD LIBOR + 0.180%

     164,874  
 

Angel Oak Mortgage Trust

  
  494,536    

Series 2020-1-A3
2.774%, 12/25/2059(a)(c)

     490,661  
 

BX Commercial Mortgage Trust

  
  238,850    

Series 2019-XL-F
2.705%, 10/15/2036(c)(e)
1 mo. USD LIBOR + 2.000%

     211,341  
  238,850    

Series 2019-XL-G
3.005%, 10/15/2036(c)(e)
1 mo. USD LIBOR + 2.300%

     206,559  
 

BXMT Ltd.

  
  250,000    

Series 2020-FL2-D
2.750%, 02/16/2037(c)(e)
1 mo. USD LIBOR + 1.950%

     185,406  
 

Cascade Funding Mortgage Trust

  
  491,275    

Series 2018-RM2-A
4.000%, 10/25/2068(a)(c)

     486,354  
 

CD Mortgage Trust

  
  1,023,740    

Series 2017-CD4-XA
1.306%, 05/10/2050(a)(j)

     66,415  
 

CGMS Commercial Mortgage Trust

  
  260,000    

Series 2017-MDRC-E
4.105%, 07/15/2030(c)(e)
1 mo. USD LIBOR + 3.400%

     252,354  
 

Citigroup Mortgage Loan Trust

  
  114,810    

Series 2019-IMC1-A1
2.720%, 07/25/2049(a)(c)

     111,625  
 

COLT Mortgage Loan Trust

  
  104,231    

Series 2018-3-A1
3.692%, 10/26/2048(a)(c)

     103,515  
 

Credit Suisse Mortgage Trust

  
  151,511    

Series 2018-RPL9-A1
3.850%, 09/25/2057(a)(c)

     155,329  
  480,000    

Series 2018-SITE-C
4.782%, 04/15/2036(a)(c)

     462,684  

Principal
Amount^

         Value  
 

Exantas Capital Corp. Ltd.

  
$ 150,000    

Series 2018-RSO6-B
1.950%, 06/15/2035(c)(e)
1 mo. USD LIBOR + 1.150%

   $ 128,601  
 

Federal National Mortgage Association Connecticut Avenue Securities

  
  75,758    

Series 2016-C02-1M2
6.947%, 09/25/2028(e)
1 mo. USD LIBOR + 6.000%

     74,721  
  250,000    

Series 2016-C06-1M2
5.197%, 04/25/2029(e)
1 mo. USD LIBOR + 4.250%

     243,329  
 

Freddie Mac Military Housing Bonds Resecuritization Trust Certificates

  
  2,873,512    

Series 2015-R1-XA1
0.700%, 11/25/2055(a)(c)(j)

     220,739  
  4,619,355    

Series 2015-R1-XA3
0.700%, 11/25/2052(a)(c)(j)

     301,642  
 

GPMT Ltd.

  
  200,000    

Series 2018-FL1-C
2.923%, 11/19/2035(c)(e)
1 mo. USD LIBOR + 2.150%

     181,477  
 

GS Mortgage Securities Corp. Trust

  
  250,000    

Series 2020-DUNE-E
3.205%, 12/15/2036(c)(e)
1 mo. USD LIBOR + 2.500%

     199,570  
  250,000    

Series 2020-UPTN-E
3.246%, 02/10/2037(a)(c)

     199,076  
 

HarborView Mortgage Loan Trust

  
  340,585    

Series 2006-12-2A2A
0.940%, 01/19/2038(e)
1 mo. USD LIBOR + 0.190%

     275,686  
 

Homeward Opportunities Fund I Trust

  
  232,914    

Series 2019-2-A1
2.702%, 09/25/2059(a)(c)

     225,391  
 

JP Morgan Chase Commercial Mortgage Securities Trust

  
  1,849,309    

Series 2016-JP2-XA
1.821%, 08/15/2049(a)(j)

     165,771  
 

JPMDB Commercial Mortgage Securities Trust

  
  214,208    

Series 2017-C5-XA
0.938%, 03/15/2050(a)(j)

     11,039  
 

LSTAR Securities Investment Ltd.

  
  822,895    

Series 2019-5-A1
3.081%, 11/01/2024(c)(e)
1 mo. USD LIBOR + 1.500%

     807,985  
 

LSTAR Securities Investment Trust

  
  297,715    

Series 2019-1-A1
3.281%, 03/01/2024(c)(e)
1 mo. USD LIBOR + 1.700%

     284,231  
 

NRPL Trust

  
  241,728    

Series 2019-3A-A1
3.000%, 07/25/2059(c)(d)

     244,473  
 

Residential Accredit Loans, Inc. Trust

  
  434,376    

Series 2006-QO6-A1
1.127%, 06/25/2046(e)
1 mo. USD LIBOR + 0.180%

     128,541  
 

Station Place Securitization Trust

  
  50,000    

Series 2019-2-A
1.479%, 04/24/2021(c)(e)
1 mo. USD LIBOR + 0.550%

     50,319  
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

Principal
Amount^

        Value  
 

MORTGAGE-BACKED SECURITIES (CONTINUED)

 
 

Station Place Securitization Trust (Continued)

 
$ 50,000    

Series 2019-9-A
1.629%, 10/24/2020(c)(e)
1 mo. USD LIBOR + 0.700%

  $ 50,074  
  100,000    

Series 2019-WL1-B
1.747%, 08/25/2052(c)(e)
1 mo. USD LIBOR + 0.800%

    99,285  
 

Verus Securitization Trust

 
  245,630    

Series 2020-1-A1
2.417%, 01/25/2060(a)(c)

    236,076  
  245,630    

Series 2020-1-A2
2.642%, 01/25/2060(a)(c)

    236,116  
 

Wells Fargo Commercial Mortgage Trust

 
  962,985    

Series 2016-BNK1-XA
1.758%, 08/15/2049(a)(j)

    82,460  
 

 

 

 
 

TOTAL MORTGAGE-BACKED SECURITIES
(Cost $8,874,295)

    8,182,443  
 

 

 

 
 

MUNICIPAL BOND: 0.0%

 
 

Indiana: 0.0%

 
 

Knox County Industry Economic Development Revenue

 
  5,000    

Series B
5.900%, 04/01/2034

    4,740  
 

 

 

 
 

TOTAL MUNICIPAL BOND
(Cost $4,675)

    4,740  
 

 

 

 
 

SHORT-TERM INVESTMENTS: 4.7%

 
 

CERTIFICATE OF DEPOSITS: 0.2%

 
 

Lloyds Bank Corporate Markets Plc

 
  100,000    

2.111%, 08/05/2020(e)
3 mo. USD LIBOR + 0.370%

    100,000  
 

Standard Chartered Bank

 
  100,000    

2.151%, 08/04/2020(e)
3 mo. USD LIBOR + 0.400%

    100,000  
 

 

 

 
 

TOTAL CERTIFICATE OF DEPOSITS
(Cost $200,000)

    200,000  
 

 

 

 
 

COMMERCIAL PAPER: 0.7%

 
 

American Electric Power Co., Inc.

 
  300,000    

1.928%, 04/01/2020(k)

    300,000  
 

UDR, Inc.

 
  300,000    

1.441%, 04/03/2020(k)

    299,976  
 

 

 

 
 

TOTAL COMMERCIAL PAPER
(Cost $599,976)

    599,976  
 

 

 

 

Shares

           
 

MONEY MARKET FUND: 1.8%

 
  1,391,163    

State Street Institutional Treasury Money Market Fund - Premier Class, 0.580%(l)

    1,391,163  
 

 

 

 
 

TOTAL MONEY MARKET FUND
(Cost $1,391,163)

    1,391,163  
 

 

 

 

Principal
Amount^

        Value  
 

REPURCHASE AGREEMENTS: 2.0%

 
  $1,581,000    

Fixed Income Clearing Corp. 0.000%, 3/31/2020, due 04/01/2020 [collateral: par value $1,615,000, U.S. Treasury Note, 0.375%, due 03/31/2022, value $1,619,054] (proceeds $1,581,000)

  $ 1,581,000  
 

 

 

 
 

TOTAL REPURCHASE AGREEMENTS
(Cost $1,581,000)

    1,581,000  
 

 

 

 
 

TREASURY BILLS: 0.0%

 
 

United States Treasury Bill

 
  25,000    

1.535%, 05/21/2020(i)(k)

    24,998  
  10,000    

0.155%, 02/25/2021(i)(k)

    9,990  
 

 

 

 
 

TOTAL TREASURY BILLS
(Cost $34,933)

    34,988  
 

 

 

 
 

TOTAL SHORT-TERM INVESTMENTS
(Cost $3,807,072)

    3,807,127  
 

 

 

 
 

TOTAL INTEREST RATE SWAPTIONS
(Cost $61,700): 0.1%

    50,644  
 

 

 

 
 
TOTAL INVESTMENTS
(Cost: $89,673,501): 102.2%
    80,665,066  
 

 

 

 
 

Liabilities in Excess of Other Assets: (2.2)%

    (1,745,447
 

 

 

 
 

NET ASSETS: 100.0%

  $ 78,919,619  
 

 

 

 

Percentages are stated as a percent of net assets.

 

CLO

   Collateralized Loan Obligation

CMT

   Constant Maturity Treasury Index

ETF

   Exchange Traded Fund

LIBOR

   London Interbank Offered Rate

L.P.

   Limited Partnership

SOFRRATE

   Secured Overnight Financing Rate

^

   The principal amount is stated in U.S. Dollars unless otherwise indicated.

(a)

   Variable rate security. Interest rate or distribution rate disclosed is that which is in effect at March 31, 2020.

(b)

   Perpetual Call.

(c)

   Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933.

(d)

   Coupon increases periodically based upon a predetermined schedule. Stated interest rate in effect at March 31, 2020.

(e)

   Floating Interest Rate at March 31, 2020.

(f)

   When issued security.

(g)

   This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate, which will be adjusted on settlement date.

(h)

   All or a portion of this security has been pledged to cover collateral requirements for reverse repurchase agreements.

(i)

   Securities with an aggregate fair value of $5,525,341 have been pledged as collateral for options, credit default swaps, interest rate swaps, and futures positions.
 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF INVESTMENTS IN SECURITIES at March 31, 2020 (Unaudited)(Continued)

 

(j)

   Interest Only security. Security with a notional or nominal principal amount.

(k)

   The rate shown represents yield-to-maturity.

(l)

   The rate disclosed is the 7 day net yield as of March 31, 2020.

CURRENCY ABBREVIATIONS:

 

BRL

   Brazilian Real

EUR

   Euro

ILS

   Israeli New Shekel

MXN

   Mexican Peso

UNFUNDED LOAN COMMITMENTS — At March 31, 2020, the Fund had unfunded loan commitments which could be extended at the option of the borrowers, pursuant to the following agreements:

 

Borrower

   Principal
Amount
     Current
Value
     Unrealized
Gain (Loss)
 

BCPE Empire Holdings, Inc., 4.787%, 06/11/2026

   $ 3,354      $ 3,019      $ (335

Anchor Packaging, Inc., 1.000%, 07/18/2026

     17,986        14,928        (3,058

EyeCare Partners LLC, 0.500%, 02/18/2027

     18,919        15,545        (3,374

AmeriLife Group LLC, 0.000%, 03/18/2027

     10,000        8,350        (1,650
     

 

 

    

 

 

 

TOTAL

      $ 41,842      $ (8,417
     

 

 

    

 

 

 

The cost basis of investments for federal income tax purposes at March 31, 2020 was as follows*:

 

Cost of investments

   $ 88,115,058  
  

 

 

 

Gross unrealized appreciation

     1,965,444  

Gross unrealized depreciation

     (10,138,523
  

 

 

 

Net unrealized depreciation

   $ (8,173,079
  

 

 

 

 

*

Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

Litman Gregory Masters Alternative Strategies Fund

 

SCHEDULE OF PURCHASED OPTIONS at March 31, 2020 (Unaudited)

 

Description

  

Counterparty

   Exercise
Price
     Expiration
Date
     Number of
Contracts
     Notional
Amount
     Market
Value
     Premiums
Paid
     Unrealized
Appreciation/
(Depreciation)
 

INTEREST RATE SWAPTIONS

 

Call

 

Two Year Ten Year USD Constant Maturity Swaption

   Bank of America N.A.      0.40        7/29/2022        11,000,000      $ 11,000,000      $ 21,391      $ 25,410      $ (4,019

Two Year Ten Year USD Constant Maturity Swaption

   Goldman Sachs International      0.40        7/29/2022        2,000,000        2,000,000        3,889        4,540        (651

Two Year Ten Year USD Constant Maturity Swaption

   Goldman Sachs International      0.61        7/29/2022        7,000,000        7,000,000        7,863        10,150        (2,287

Two Year Ten Year USD Constant Maturity Swaption

   Morgan Stanley & Co.      0.40        7/29/2022        9,000,000        9,000,000        17,501        21,600        (4,099
                 

 

 

    

 

 

    

 

 

 

Total Purchased Options

               $ 50,644      $ 61,700      $ (11,056
                 

 

 

    

 

 

    

 

 

 

Litman Gregory Masters High Income Alternatives Fund

 

REVERSE REPURCHASE AGREEMENTS at March 31, 2020 (Unaudited)

 

Principal
Amount^

          Value  
  $(418,575)     

Royal Bank of Canada 2.750%, 3/23/2020, due 04/06/2020 [collateral: par value $100,000, Textron, Inc., 2.284%, due 11/10/2020, value $100,549; par value $100,000, Sabine Pass Liquefaction LLC, 5.625%, due 02/01/2021, value $100,262; par value $100,000, Reynolds American, Inc., 3.250%, due 06/12/2020, value $100,694; par value $70,000, Quest Diagnostics, Inc., 4.700%, due 04/01/2021, value $70,873; par value $70,000, Ingredion, Inc., 4.625%, due 11/01/2020, value $72,127] (proceeds $(419,023))

   $ (418,575
  (64,823)     

Royal Bank of Canada 2.750%, 3/26/2020, due 04/06/2020 [collateral: par value $67,000, AXIS Specialty Finance LLC, 5.875%, due 06/01/2020, value $68,660] (proceeds $(64,877))

     (64,823
     

 

 

 
 

TOTAL REVERSE REPURCHASE AGREEMENTS
(Proceeds $483,398)

     (483,398
     

 

 

 
 

Average balance outstanding

   $ (461,790
     

 

 

 
 

Average interest rate (net)

     —  
     

 

 

 
 

Maximum balance outstanding

   $ (483,398
     

 

 

 

Average balance outstanding was calculated based on dailty face value balances outstanding during the period that the Fund had entered into the reverse repurchase agreements. Average interest rate was calculated based on interest received and/or paid during the period that the Fund had entered into the reverse repurchase agreements.

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS AT March 31, 2020 (Unaudited)

At March 31, 2020, the Fund had the following forward foreign currency exchange contracts:

 

                                        Asset
Derivatives
     Liability
Derivatives
 

Counterparty

   Settlement
Date
     Fund
Receiving
     U.S. $ Value at
March 31, 2020
     Fund
Delivering
     U.S. $ Value at
March 31, 2020
     Unrealized
Appreciation
     Unrealized
Depreciation
 

Bank of America N.A.

     4/30/2020        USD      $ 293        ILS      $ 283      $ 10      $ —    
     6/15/2020        USD        67,489        EUR        64,838        2,651        —    
     2/1/2021        USD        4,821        ILS        4,711        110        —    
     4/30/2021        USD        29,952        ILS        28,910        1,042        —    
     1/31/2022        USD        93,833        ILS        91,318        2,515        —    

Barclays Bank Plc

     4/8/2020        USD        44,420        MXN        36,635        7,785        —    

Citibank N.A.

     4/23/2020        USD        43,772        MXN        36,128        7,644        —    
     4/30/2020        USD        3,980        ILS        3,849        131        —    
     7/1/2020        BRL        191,746        USD        195,065        —          (3,319
     7/1/2020        USD        495,761        BRL        383,491        112,270        —    
     4/30/2021        USD        406,848        ILS        393,183        13,665        —    
     7/1/2021        BRL        37,334        USD        38,193        —          (859
     7/1/2021        BRL        37,334        USD        38,664        —          (1,330

Goldman Sachs International

     4/8/2020        MXN        36,635        USD        44,728        —          (8,093
     4/23/2020        MXN        36,128        USD        44,084        —          (7,956
     4/30/2020        EUR        286,738        USD        288,248        —          (1,510
     4/30/2020        ILS        2,986        USD        2,917        69        —    
     4/30/2020        ILS        2,986        USD        2,921        65        —    
     4/30/2020        USD        298,168        EUR        286,737        11,431        —    
     4/30/2020        USD        926        ILS        906        20        —    
     4/30/2020        USD        951        ILS        934        17        —    
     6/15/2020        USD        60,290        EUR        57,891        2,399        —    
     7/30/2020        USD        1,450        EUR        1,411        39        —    
     2/1/2021        ILS        337,129        USD        330,597        6,532        —    
     2/1/2021        ILS        337,128        USD        331,515        5,613        —    
     2/1/2021        ILS        5,432        USD        5,138        294        —    
     2/1/2021        ILS        5,432        USD        5,185        247        —    
     2/1/2021        USD        593,208        ILS        573,836        19,372        —    
     2/1/2021        USD        102,448        ILS        100,421        2,027        —    
     2/1/2021        USD        6,281        ILS        6,140        141        —    
     4/30/2021        ILS        305,006        USD        298,557        6,449        —    
     4/30/2021        ILS        305,006        USD        298,892        6,114        —    
     4/30/2021        USD        94,794        ILS        92,514        2,280        —    
     4/30/2021        USD        97,471        ILS        95,405        2,066        —    
     7/30/2021        USD        198,957        EUR        191,473        7,484        —    
     1/31/2022        ILS        105,016        USD        98,692        6,324        —    
     1/31/2022        ILS        105,016        USD        99,610        5,406        —    
     1/31/2022        USD        121,979        ILS        118,713        3,266        —    

JPMorgan Chase Bank N.A.

     6/15/2020        EUR        122,730        USD        125,048        —          (2,318
     7/30/2020        EUR        2,904        USD        2,918        —          (14
     7/30/2020        USD        1,526        EUR        1,494        32        —    
     7/1/2021        USD        95,024        BRL        74,669        20,355        —    
     7/30/2021        EUR        394,210        USD        399,948        —          (5,738
     7/30/2021        USD        209,308        EUR        202,736        6,572        —    

Morgan Stanley & Co.

     4/1/2020        BRL        34,703        USD        34,888        —          (185
     4/1/2020        BRL        42,415        USD        42,641        —          (226
     4/1/2020        BRL        23,135        USD        25,343        —          (2,208
     4/1/2020        BRL        21,593        USD        24,016        —          (2,423
     4/1/2020        BRL        32,389        USD        36,081        —          (3,692
     4/1/2020        USD        53,986        BRL        42,415        11,571        —    
     4/1/2020        USD        44,069        BRL        34,703        9,366        —    
     4/1/2020        USD        32,562        BRL        32,389        173        —    
     4/1/2020        USD        23,258        BRL        23,135        123        —    
     4/1/2020        USD        21,708        BRL        21,593        115        —    
     7/1/2020        BRL        191,745        USD        199,489        —          (7,744
        

 

 

       

 

 

    

 

 

    

 

 

 
         $ 6,252,409         $ 6,016,239      $ 283,785      $ (47,615
        

 

 

       

 

 

    

 

 

    

 

 

 

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF FINANCIAL FUTURES CONTRACTS at March 31, 2020 (Unaudited)

 

Description

   Number of
Contracts
    Notional
Amount
    Notional
Value
    Expiration
Date
     Unrealized
Appreciation/
(Depreciation)
 

Futures Contracts—Long

 

Ultra 10YR U.S. Treasury Notes

     1     $ 100,000     $ 156,031       6/19/2020      $ 8,591  
           

 

 

 

Total Long

            $ 8,591  
           

 

 

 

Futures Contracts—Short

 

5YR U.S. Treasury Notes

     (10   $ (1,000,000   $ (1,253,594     6/30/2020      $ (1,017
           

 

 

 

10YR U.S. Treasury Notes

     (8     (800,000     (1,109,500     6/19/2020        (20,864
           

 

 

 

Total Short

            $ (21,881
           

 

 

 

Total Futures Contracts

            $ (13,290
           

 

 

 

SCHEDULE OF SWAPS at March 31, 2020 (Unaudited)

CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS

 

            Rates Exchanged                            

Notional
Amount

   Maturity
Date
     Payment
Received
     Payment
Made
    Periodic
Payment
Frequency
     Fair Value     Upfront
Payment
Made
(Received)
     Unrealized
Appreciation/
(Depreciation)
 

$2,600,000

     11/06/2021        3 Month LIBOR        3.144     Quarterly      $ (109,243   $ 965      $ (110,208

$350,000

     11/07/2023        3 Month LIBOR        3.180       Quarterly        (34,155     80        (34,235
             

 

 

   

 

 

    

 

 

 
   $ (143,398   $ 1,045      $ (144,443
             

 

 

   

 

 

    

 

 

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3)

 

Description

   Maturity
Date
     Fixed Deal
(Pay) Rate
    Implied
Credit
Spread at
March 31,
2020
    Notional
Amount
     Periodic
Payment
Frequency
     Fair Value     Upfront
Premiums
Paid /
(Received)
    Unrealized
Appreciation/
(Depreciation)
 

Sell Protection

 

CDX North American High Yield Index Series 33
5.000%, 12/20/2024

     12/20/2024        5.000     6.279   $ 2,165,800        Quarterly      $ (137,242   $ (135,755   $ (1,487
               

 

 

   

 

 

   

 

 

 

Total Sell Protection

 

          $ (137,242   $ (135,755   $ (1,487
               

 

 

   

 

 

   

 

 

 

 

  (1)

For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value.

  (2)

For centrally cleared swaps, implied credit spread, represented in absolute terms, utilized in determining the fair value of the credit default swap contracts as of period will serve as an indicator of the payment/ performance risk and represent the likelihood of risk of default for the credit derivative. The implied credit spread of a referenced entity reflects the cost of buying/ selling protection and may include upfront payments required to be made to enter into the contract. Generally, wider credit spreads represent a perceived deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the swap contract.

  (3)

For centrally cleared swaps, the notional amount represents the maximum potential the Fund may receive as a buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the CDX North America High Yield Index Series 33.

Litman Gregory Masters High Income Alternatives Fund

SCHEDULE OF WRITTEN OPTIONS at March 31, 2020 (Unaudited)

 

Description

 

Counterparty

  Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount
    Market
Value
    Premiums
Received
    Unrealized
Appreciation/
(Depreciation)
 

INDEX OPTIONS

 

Put

 

Russell 2000 Index

  UBS Securities LLC   $ 980.00       4/3/2020       (1   $ (115,310   $ (345   $ (7,426   $ 7,081  

Russell 2000 Index

  UBS Securities LLC     1,030.00       4/3/2020       (1     (115,310     (619     (5,550     4,931  

Russell 2000 Index

  UBS Securities LLC     1,060.00       4/3/2020       (2     (230,620     (1,440     (14,979     13,539  

Russell 2000 Index

  UBS Securities LLC     1,125.00       4/3/2020       (1     (115,310     (3,300     (6,210     2,910  

Russell 2000 Index

  UBS Securities LLC     975.00       4/9/2020       (2     (230,620     (1,130     (10,519     9,389  

Russell 2000 Index

  UBS Securities LLC     980.00       4/9/2020       (3     (345,930     (1,815     (25,208     23,393  

Russell 2000 Index

  UBS Securities LLC     1,030.00       4/9/2020       (1     (115,310     (1,503     (6,360     4,857  

Russell 2000 Index

  UBS Securities LLC     1,060.00       4/9/2020       (2     (230,620     (4,530     (16,099     11,569  

Russell 2000 Index

  UBS Securities LLC     1,125.00       4/9/2020       (1     (115,310     (4,425     (6,760     2,335  

Russell 2000 Index

  UBS Securities LLC     980.00       4/17/2020       (3     (345,930     (4,230     (26,758     22,528  

Russell 2000 Index

  UBS Securities LLC     1,005.00       4/17/2020       (1     (115,310     (1,746     (7,709     5,963  

Russell 2000 Index

  UBS Securities LLC     1,030.00       4/17/2020       (1     (115,310     (2,275     (5,990     3,715  

Russell 2000 Index

  UBS Securities LLC     1,060.00       4/17/2020       (2     (230,620     (6,708     (17,519     10,811  

Russell 2000 Index

  UBS Securities LLC     975.00       4/24/2020       (1     (115,310     (2,260     (6,470     4,210  

Russell 2000 Index

  UBS Securities LLC     1,135.00       5/1/2020       (2     (230,620     (12,220     (12,189     (31

S&P 500 Index

  UBS Securities LLC     2,280.00       4/3/2020       (1     (258,459     (550     (15,872     15,322  

S&P 500 Index

  UBS Securities LLC     2,330.00       4/3/2020       (1     (258,459     (462     (10,471     10,009  

S&P 500 Index

  UBS Securities LLC     2,355.00       4/3/2020       (1     (258,459     (980     (13,269     12,289  

S&P 500 Index

  UBS Securities LLC     2,400.00       4/3/2020       (6     (1,550,754     (7,920     (77,574     69,654  

S&P 500 Index

  UBS Securities LLC     2,430.00       4/3/2020       (1     (258,459     (1,684     (15,719     14,035  

S&P 500 Index

  UBS Securities LLC     2,180.00       4/9/2020       (7     (1,809,213     (6,160     (90,972     84,812  

S&P 500 Index

  UBS Securities LLC     2,280.00       4/9/2020       (5     (1,292,295     (10,940     (88,031     77,091  

S&P 500 Index

  UBS Securities LLC     2,330.00       4/9/2020       (1     (258,459     (2,670     (11,661     8,991  

S&P 500 Index

  UBS Securities LLC     2,355.00       4/9/2020       (2     (516,918     (6,060     (29,679     23,619  

S&P 500 Index

  UBS Securities LLC     2,400.00       4/9/2020       (2     (516,918     (7,700     (29,336     21,636  

S&P 500 Index

  UBS Securities LLC     2,505.00       4/9/2020       (2     (516,918     (12,470     (32,259     19,789  

S&P 500 Index

  UBS Securities LLC     2,180.00       4/17/2020       (6     (1,550,754     (10,422     (72,092     61,670  

S&P 500 Index

  UBS Securities LLC     2,400.00       4/17/2020       (1     (258,459     (5,380     (16,341     10,961  

S&P 500 Index

  UBS Securities LLC     2,430.00       4/17/2020       (2     (516,918     (11,900     (37,285     25,385  

S&P 500 Index

  UBS Securities LLC     2,490.00       4/17/2020       (6     (1,550,754     (34,962     (91,260     56,298  

S&P 500 Index

 

UBS Securities LLC

    2,280.00       4/24/2020       (3     (775,377     (14,370     (64,624     50,254  

S&P 500 Index

 

UBS Securities LLC

    2,355.00       4/24/2020       (2     (516,918     (10,772     (36,869     26,097  

S&P 500 Index

 

UBS Securities LLC

    2,400.00       4/24/2020       (3     (775,377     (21,171     (54,356     33,185  

S&P 500 Index

 

UBS Securities LLC

    2,430.00       4/24/2020       (1     (258,459     (7,975     (20,355     12,380  

S&P 500 Index

 

UBS Securities LLC

    2,495.00       4/24/2020       (1     (258,459     (7,940     (13,759     5,819  

S&P 500 Index

 

UBS Securities LLC

    2,495.00       5/1/2020       (2     (516,918     (21,460     (29,622     8,162  

S&P 500 Index

 

UBS Securities LLC

    2,530.00       5/1/2020       (1     (258,459     (12,345     (13,329     984  

S&P 500 Index

 

UBS Securities LLC

    2,575.00       5/1/2020       (3     (775,377     (43,383     (34,564     (8,819
           

 

 

   

 

 

   

 

 

 

Total Written Options

          $ (308,222   $ (1,075,045   $ 766,823  
           

 

 

   

 

 

   

 

 

 

Litman Gregory Funds Trust

SCHEDULE OF INVESTMENTS (Continued)

March 31, 2020 (Unaudited)

NOTES TO THE SCHEDULE OF INVESTMENTS

The following is a summary of the significant accounting policies followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

Security Valuation. Investments in securities and derivatives traded on a national securities exchange are valued at the last reported sales price at the close of regular trading on each day that the exchanges are open for trading. Securities listed on the NASDAQ Global Market, the NASDAQ Global Select Market and the NASDAQ Capital Market are valued using the NASDAQ Official Closing Price. Securities traded on an exchange for which there have been no sales are valued at the mean between the closing bid and asked prices. Debt securities maturing within 60 days or less are valued at amortized cost unless the Valuation Committee determines that amortized cost does not represent fair value. Securities for which market prices are not readily available or if a security’s value has materially changed after the close of the security’s primary market but before the close of trading on the New York Stock Exchange (“NYSE”), the securities are valued at fair value as determined in good faith by the Managers that selected the security for the Funds’ portfolio and the Trust’s Valuation Committee in accordance with procedures approved by the Board of Trustees (the “Board”). In determining fair value, the Funds take into account all relevant factors and available information. Consequently, the price of the security used by a Fund to calculate its net asset value may differ from quoted or published prices for the same security. Fair value pricing involves subjective judgments and there is no single standard for determining the fair value of a security. As a result, different mutual funds could reasonably arrive at a different value for the same security. For securities that do not trade during NYSE hours, fair value determinations are based on analyses of market movements after the close of those securities’ primary markets, and include reviews of developments in foreign markets, the performance of U.S. securities markets, and the performance of instruments trading in U.S. markets that represent foreign securities and baskets of foreign securities. Pricing services are used to obtain closing market prices and to compute certain fair value adjustments utilizing computerized pricing models. It is possible that the fair value determined for a security is materially different from the value that could be realized upon the sale of that security or from the values that other mutual funds may determine.

Investments in other funds are valued at their respective net asset values as determined by those funds in accordance with the 1940 Act.

Debt securities generally trade in the over-the-counter market rather than on a securities exchange. The Funds’ pricing services use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services also utilize proprietary valuation models which may consider market characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features in order to estimate the relevant cash flows, which are then discounted to calculate the fair value. Securities denominated in a foreign currency are converted into their U.S. dollar equivalent at the foreign exchange rate in effect at the close of the NYSE on the date that the values of the foreign debt securities are determined. Repurchase agreements are valued at cost, which approximates fair value.

Certain derivatives trade in the over-the-counter market. The Funds’ pricing services use various techniques including industry standard option pricing models and proprietary discounted cash flow models to determine the fair value of those instruments. The Funds’ net benefit or obligation under the derivative contract, as measured by the fair value of the contract, is included in net assets.

The Funds have procedures to determine the fair value of securities and other financial instruments for which market prices are not readily available or which may not be reliably priced. Under these procedures, the Funds primarily employ a market-based approach which may use related or comparable assets or liabilities, recent transactions, market multiples, book values, and other relevant information for the investment to determine the fair value of the investment. The Funds may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Due to the inherent uncertainty of valuations of such investments, the fair values may differ significantly from the values that would have been used had an active market existed.

Senior Term Loans. The Alternative Strategies Fund and the High Income Alternatives Fund may invest in bank debt, which includes interests in loans to companies or their affiliates undertaken to finance a capital restructuring or in connection with recapitalizations, acquisitions, leveraged buyouts, refinancings or other financially leveraged transactions and may include loans which are designed to provide temporary or bridge financing to a borrower pending the sale of identified assets, the arrangement of longer-term loans or the issuance and sale of debt obligations. These loans, which may bear fixed or floating rates, have generally been arranged through private negotiations between a corporate borrower and one or more financial institutions (“Lenders”), including banks. The Alternative Strategies Fund’s and the High Income Alternatives Fund’s investments may be in the form of participations in loans (“Participations”) or of assignments of all or a portion of loans from third parties (“Assignments”).

Unfunded Loan Commitments. The Alternative Strategies Fund and the High Income Alternatives Fund may enter into certain credit agreements, all or a portion of which may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are disclosed in the Schedule of Investments.

Short Sales. Each Fund may sell a security it does not own in anticipation of a decline in the fair value of that security. When each Fund sells a security short, it must borrow the security sold short and deliver it to the broker-dealer through which it made the short sale. In addition, cash and certain investments in securities may be used to collateralize the securities sold short. Each day the securities sold short transaction is open, the liability to replace the borrowed security is marked to market and an unrealized gain or loss is recorded. While the transaction remains open, the Fund may also incur expenses for any dividends or interest which will be paid to the lender of the securities as well as a fee to borrow the delivered security. During the term of the short sale, the value of the securities pledged as collateral on short sales is required to exceed the value of the securities sold short. A gain, limited to the price at which each Fund sold the security short, or a loss, unlimited in size, will be recognized upon the termination of a short sale. Each Fund is also subject to the risk that it may be unable to reacquire a security to terminate a short position except at a price substantially in excess of the last quoted price.

Repurchase Agreements. Each Fund may enter into repurchase agreements through which the Fund acquires a security (the “underlying security”) from a seller, a well-established securities dealer or a bank that is a member of the Federal Reserve System. The bank or securities dealer agrees to repurchase the underlying security at the same price, plus a specified amount of interest, at a later date, generally for a period of less than one week. It is the Trust’s policy that its Custodian takes possession of securities as collateral under repurchase agreements and to determine on a daily basis that the value of such securities, including recorded interest, is sufficient to cover the value of the repurchase agreements. The Trust’s policy states that the value of the collateral is at least 102% of the value of the repurchase agreement. If the counterparty defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the counterparty of the security, realization of the collateral by a Fund may be delayed or limited. At March 31, 2020, the Funds’ ongoing exposure to the economic return on repurchase agreements is shown on the Schedules of Investments.

Reverse repurchase agreements. The High Income Alternatives Fund may enter into reverse repurchase agreements with banks and brokers to enhance return. Under a reverse repurchase agreement a Fund sells portfolio assets subject to an agreement by that Fund to repurchase the same assets at an agreed upon price and date. The Fund can use the proceeds received from entering into a reverse repurchase agreement to make additional investments, which generally causes the Fund’s portfolio to behave as if it were leveraged. If the buyer in a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund may be unable to recover the securities it sold and as a result may realize a loss on the transaction if the securities it sold are worth more than the purchase price it originally received from the buyer. Reverse repurchase agreements outstanding at the end of the period, if any, are shown on the Schedules of Investments.

Foreign Currency Translation. The Funds’ records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted at the close of the London Stock Exchange prior to when each Fund’s net asset value is next determined. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

The Funds do not isolate that portion of their net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments.

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency transactions gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

Forward Foreign Currency Exchange Contracts. The Funds may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency transactions. The Funds record realized gains or losses at the time the forward contract is settled. These gains and losses are reflected on the Statements of Operations as realized gain (loss) on foreign currency transactions. Counterparties to these forward contracts are major U.S. financial institutions.

Futures Contracts. The Alternative Strategies Fund and the High Income Alternatives Fund invest in financial futures contracts primarily for the purpose of hedging their existing portfolio securities, or securities that the Funds intend to purchase, against fluctuations in fair value caused by changes in prevailing market interest rates. Upon entering into a financial futures contract, a Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as variation margin, are made or received by a Fund each day, depending on the daily fluctuations in the fair value of the underlying security. Each Fund recognizes a gain or loss equal to the daily variation margin. If market conditions move unexpectedly, a Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged assets.

Interest Rate Swaps. During the period ended March 31, 2020, the Alternative Strategies Fund and the High Income Alternatives Fund may entered into interest rate swaps. An interest rate swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals, based upon or calculated by reference to changes in interest rates on a specified notional principal amount. The payment flows are usually netted against each other, with the difference being paid by one party to the other. Bilateral swap contracts are agreements in which a Fund and a counterparty agree to exchange periodic payments on a specified notional amount or make a net payment upon termination. Bilateral swap transactions are privately negotiated in the OTC market and payments are settled through direct payments between a Fund and the counterparty. By contrast, certain swap transactions are subject to mandatory central clearing. These swaps are executed through a derivatives clearing member (“DCM”), acting in an agency capacity, and submitted to a central counterparty (“CCP”) (“centrally cleared swaps”), in which case all payments are settled with the CCP through the DCM. Swaps are marked-to-market daily using pricing vendor quotations, counterparty or clearinghouse prices or model prices, and the change in value, if any, is recorded as an unrealized gain or loss. Upon entering into a swap contract, a Fund is required to satisfy an initial margin requirement by delivering cash or securities to the counterparty (or in some cases, segregated in a triparty account on behalf of the counterparty), which can be adjusted by any mark-to-market gains or losses pursuant to bilateral or centrally cleared arrangements. For centrally cleared swaps the daily change in valuation, and upfront payments, if any, are recorded as a receivable or payable for variation margin.

Credit Default Swaps. During the period ended March 31, 2020, the Alternative Strategies Fund and the High Income Alternatives Fund entered into credit default swaps to manage their exposure to the market or certain sectors of the market, to reduce their risk exposure to defaults of corporate issuers or indexes or to create exposure to corporate issuers or indexes to which they are not otherwise exposed. In a credit default swap, the protection buyer makes a stream of payments based on a fixed percentage applied to the contract notional amount to the protection seller in exchange for the right to receive a specified return upon the occurrence of a defined credit event on the reference obligation which may be either a single security or a basket of securities issued by corporate or sovereign issuers. Although contract-specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium. Upon the occurrence of a defined credit event, the difference between the value of the reference obligation and the swap’s notional amount is recorded as realized gain (for protection written) or loss (for protection sold) in the Statements of Operations. In the case of credit default swaps where a Fund is selling protection, the notional amount approximates the maximum loss. For centrally cleared swaps the daily change in valuation, and upfront payments, if any, are recorded as a receivable or payable for variation margin.

Total Return Swaps. During the period ended March 31, 2020, the Alternative Strategies Fund and the High Income Alternatives Fund may entered into total return swaps. Total return swap is the generic name for any non-traditional swap where one party agrees to pay the other the “total return” of a defined underlying asset, usually in return for receiving a stream of London Interbank Offered Rate (“LIBOR”) based cash flows. A total return swap may be applied to any underlying asset but is most commonly used with equity indices, single stocks, bonds and defined portfolios of loans and mortgages. Total return swap is a mechanism for the user to accept the economic benefits of asset ownership without utilizing the Statement of Assets and Liabilities. The other leg of the swap, usually LIBOR, is a spread to reflect the non-Statement of Assets and Liabilities nature of the product. No notional amounts are exchanged with total return swaps. The total return receiver assumes the entire economic exposure - that is, both market and credit exposure - to the reference asset. The total return payer - often the owner of the reference obligation - gives up economic exposure to the performance of the reference asset and in return takes on counterparty credit exposure to the total return receiver in the event of a default or fall in value of the reference asset.

Purchasing Put and Call Options. Each Fund may purchase covered “put” and “call” options with respect to securities which are otherwise eligible for purchase by a Fund and with respect to various stock indices subject to certain restrictions. Each Fund will engage in trading of such derivative securities primarily for hedging purposes.

If a Fund purchases a put option, a Fund acquires the right to sell the underlying security at a specified price at any time during the term of the option (for “American-style” options) or on the option expiration date (for “European-style” options). Purchasing put options may be used as a portfolio investment strategy when a portfolio manager perceives significant short-term risk but substantial long-term appreciation for the underlying security. The put option acts as an insurance policy, as it protects against significant downward price movement while it allows full participation in any upward movement. If a Fund is holding a stock which it feels has strong fundamentals, but for some reason may be weak in the near term, a Fund may purchase a put option on such security, thereby giving itself the right to sell such security at a certain strike price throughout the term of the option. Consequently, a Fund will exercise the put only if the price of such security falls below the strike price of the put. The difference between the put’s strike price and the market price of the underlying security on the date a Fund exercises the put, less transaction costs, will be the amount by which a Fund will be able to hedge against a decline in the underlying security. If during the period of the option the market price for the underlying security remains at or above the put’s strike price, the put will expire worthless, representing a loss of the price a Fund paid for the put, plus transaction costs. If the price of the underlying security increases, the profit a Fund realizes on the sale of the security will be reduced by the premium paid for the put option less any amount for which the put may be sold.

If a Fund purchases a call option, it acquires the right to purchase the underlying security at a specified price at any time during the term of the option. The purchase of a call option is a type of insurance policy to hedge against losses that could occur if a Fund has a short position in the underlying security and the security thereafter increases in price. Each Fund will exercise a call option only if the price of the underlying security is above the strike price at the time of exercise. If during the option period the market price for the underlying security remains at or below the strike price of the call option, the option will expire worthless, representing a loss of the price paid for the option, plus transaction costs. If the call option has been purchased to hedge a short position of a Fund in the underlying security and the price of the underlying security thereafter falls, the profit a Fund realizes on the cover of the short position in the security will be reduced by the premium paid for the call option less any amount for which such option may be sold.

Prior to exercise or expiration, an option may be sold when it has remaining value by a purchaser through a “closing sale transaction,” which is accomplished by selling an option of the same series as the option previously purchased. Each Fund generally will purchase only those options for which a Manager believes there is an active secondary market to facilitate closing transactions.

Writing Call Options. Each Fund may write covered call options. A call option is “covered” if a Fund owns the security underlying the call or has an absolute right to acquire the security without additional cash consideration (or, if additional cash consideration is required, cash or cash equivalents in such amount as are held in a segregated account by the Custodian). The writer of a call option receives a premium and gives the purchaser the right to buy the security underlying the option at the exercise price. The writer has the obligation upon exercise of the option to deliver the underlying security against payment of the exercise price during the option period. If the writer of an exchange-traded option wishes to terminate his obligation, he may effect a “closing purchase transaction.” This is accomplished by buying an option of the same series as the option previously written. A writer may not effect a closing purchase transaction after it has been notified of the exercise of an option.

Effecting a closing transaction in the case of a written call option will permit a Fund to write another call option on the underlying security with either a different exercise price, expiration date or both. Also, effecting a closing transaction will permit the cash or proceeds from the concurrent sale of any securities subject to the option to be used for other investments of a Fund. If a Fund desires to sell a particular security from its portfolio on which it has written a call option, it will effect a closing transaction prior to or concurrent with the sale of the security.

Each Fund will realize a gain from a closing transaction if the cost of the closing transaction is less than the premium received from writing the option or if the proceeds from the closing transaction are more than the premium paid to purchase the option. Each Fund will realize a loss from a closing transaction if the cost of the closing transaction is more than the premium received from writing the option or if the proceeds from the closing transaction are less than the premium paid to purchase the option. However, because increases in the market price of a call option will generally reflect increases in the market price of the underlying security, any loss to a Fund resulting from the repurchase of a call option is likely to be offset in whole or in part by appreciation of the underlying security owned by a Fund.

Writing Put Options. Each Fund may write put options. By writing put options, the Fund takes on the risk of declines in the value of the underlying instrument, including the possibility of a loss up to the entire strike price of each option it sells, but without the corresponding opportunity to benefit from potential increases in the value of the underlying instrument. When the Fund writes a put option, it assumes the risk that it must purchase the underlying instrument at a strike price that may be higher than the market price of the instrument. If there is a broad market decline and the Fund is able to close out its written put options, it may result in substantial losses to the Fund.

Risks of Investing in Options. There are several risks associated with transactions in options on securities. Options may be more volatile than the underlying instruments and, therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. There are also significant differences between the securities and options markets that could result in an imperfect correlation between these markets, causing a given transaction not to achieve its objective. In addition, a liquid secondary market for particular options may be absent for reasons which include the following: there may be insufficient trading interest in certain options; restrictions may be imposed by an exchange on opening transactions or closing transactions or both; trading halts, suspensions or other restrictions may be imposed with respect to particular classes or series of option of underlying securities; unusual or unforeseen circumstances may interrupt normal operations on an exchange; the facilities of an exchange or clearing corporation may not at all times be adequate to handle current trading volume; or one or more exchanges could, for economic or other reasons, decide or be compelled at some future date to discontinue the trading of options (or a particular class or series of options), in which event the secondary market on that exchange (or in that class or series of options) would cease to exist, although outstanding options that had been issued by a clearing corporation as a result of trades on that exchange would continue to be exercisable in accordance with their terms.

A decision as to whether, when and how to use options involves the exercise of skill and judgment, and even a well-conceived transaction may be unsuccessful to some degree because of market behavior or unexpected events. The extent to which a Fund may enter into options transactions may be limited by the requirements of the Internal Revenue Code of 1986, as amended (the “Code”), with respect to qualification of a Fund as a regulated investment company.

Restricted Securities. A restricted security cannot be resold to the general public without prior registration under the Securities Act of 1933. If the security is subsequently registered and resold, the issuers would typically bear the expense of all registrations at no cost to the Fund. Restricted securities are valued according to the guidelines and procedures adopted by the Funds’ Board of Trustees. As of March 31, 2020, there were no restricted securities held in the Funds.

Illiquid Securities. Each Fund may not invest more than 15% of the value of its net assets in illiquid securities, including restricted securities that are not deemed to be liquid by the Sub-Advisors. The Advisor and the Sub-Advisors will monitor the amount of illiquid securities in a Fund’s portfolio, under the supervision of the Board, to ensure compliance with a Fund’s investment restrictions. In accordance with procedures approved by the Board, these securities may be valued using techniques other than market quotations, and the values established for these securities may be different than what would be produced through the use of another methodology or if they had been priced using market quotations. Illiquid securities and other portfolio securities that are valued using techniques other than market quotations, including “fair valued” securities, may be subject to greater fluctuation in their value from one day to the next than would be the case if market quotations were used. In addition, there is no assurance that a Fund could sell a portfolio security for the value established for it at any time, and it is possible that a Fund would incur a loss because a portfolio security is sold at a discount to its established value.

Fair Value of Financial Investments

The Funds follow a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Funds’ own market assumptions (unobservable inputs). These inputs are used in determining the value of each Fund’s investments and are summarized in the following fair value hierarchy:

Level 1 – Quoted prices in active markets for identical securities.

Level 2 – Other significant observable inputs (including quoted prices for similar securities, interest rates, foreign exchange rates, and fair value estimates for foreign securities indices).

Level 3 – Significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments).

Fixed income securities including corporate, convertible and municipal bonds and notes, U.S. government agencies, U.S. Treasury obligations, U.S. Treasury inflation protected securities, sovereign issues, bank loans, convertible preferred securities and non-U.S. bonds are normally valued on the basis of quotes obtained from brokers and dealers or independent pricing services or sources. Independent pricing services typically use information provided by market makers or estimates of market values obtained from yield data relating to investments or securities with similar characteristics. The service providers’ internal models use inputs that are observable such as, among other things, issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar assets. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.

Mortgage and asset-backed securities are usually issued as separate tranches, or classes, of securities within each deal. These securities are also normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporates deal collateral performance, as available.

Stripped mortgage-backed securities are usually structured with two different classes: one that receives substantially all interest payments (interest-only, or “IO” and/or high coupon rate with relatively low principal amount, or “IOette”), and the other that receives substantially all principal payments (principal-only, or “PO”) from a pool of mortgage loans. Little to no principal will be received at the maturity of an IO; as a result, periodic adjustments are recorded to reduce the cost of the security until maturity. These adjustments are included in interest income.

Mortgage and asset-backed securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.

Shares of the unregistered Underlying Funds are valued at their closing net asset value (“NAV”) as reported on each business day, as a practical expedient for fair value. Each of the unregistered Underlying Funds is daily valued and offer daily liquidity and hold no unfunded commitments. The shares of the open-end registered Underlying Funds are valued at NAV each business day. If the Underlying Funds’ designated representative to the Trustee determines, based on its own due diligence and investment monitoring procedures, that the reported NAV per share does not represent fair value, Underlying Funds’ designated representative to the Trustee shall estimate the fair value of the Underlying Funds in good faith and in a manner that it reasonably chooses.

Financial derivative instruments, such as foreign currency contracts, options contracts, futures, or swap agreements, derive their value from underlying asset prices, indices, reference rates, and other inputs or a combination of these factors. These contracts are normally valued on the basis of broker dealer quotations or pricing service providers at the settlement price determined by the relevant exchange. Depending on the product and the terms of the transaction, the value of the derivative contracts can be estimated by a pricing service provider using a series of techniques, including simulation pricing models. The pricing models use inputs that are observed from actively quoted markets such as issuer details, indices, spreads, interest rates, curves, dividends and exchange rates. Derivatives that use similar valuation techniques and inputs as described above are categorized as Level 1 or Level 2 of the fair value hierarchy.

The following tables provide the fair value measurements of applicable Fund assets and liabilities by level within the fair value hierarchy for each Fund as of March 31, 2020. These assets and liabilities are measured on a recurring basis.

Equity Fund

 

Description    Level 1 -
Quoted prices
in
active markets
for
identical assets
     Level 2 -
Significant
other
observable
inputs
     Level 3 -
Significant
unobservable
inputs
     Total  

Equity(a)

           

Common Stocks

   $ 196,292,753      $ —        $ —        $ 196,292,753  

Preferred Stocks

     2,503,471        —          —          2,503,471  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Equity

     198,796,224        —          —          198,796,224  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments

           

Repurchase Agreements

     —          2,711,000        —          2,711,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments in Securities

   $ 198,796,224      $ 2,711,000      $ —        $ 201,507,224  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

See Fund’s Schedule of Investments in Securities for sector classifications.

International Fund

 

Description    Level 1 -
Quoted prices
in
active markets
for
identical
assets
    Level 2 -
Significant
other
observable
inputs
     Level 3 -
Significant
unobservable
inputs
    Total  

Equity

         

Common Stocks

         

Australia

   $ —       $ 4,418,124      $ —       $ 4,418,124  

Austria

     —         4,067,359        —         4,067,359  

Belgium

     —         5,807,485        —         5,807,485  

Bermuda

     11,171,885       4,269,828        —         15,441,713  

Canada

     3,021,276       —          —         3,021,276  

Cayman Islands

     6,106,286       —          —         6,106,286  

Denmark

     —         3,083,840        —         3,083,840  

Finland

     —         5,313,199        —         5,313,199  

France

     1,084,519       39,067,113        —         40,151,632  

Germany

     —         11,071,817        —         11,071,817  

Ireland

     2,609,108       —          —         2,609,108  

Israel

     —         5,748,178        —         5,748,178  

Japan

     —         32,255,969        —         32,255,969  

Mexico

     3,517,387       —          —         3,517,387  

Monaco

     3,804,791       —          —         3,804,791  

Netherlands

     —         18,227,937        —         18,227,937  

Norway

     —         1,500,661        —         1,500,661  

Russia

     —         4,590,475        —         4,590,475  

South Africa

     —         2,378,557        —         2,378,557  

South Korea

     —         1,881,867        —         1,881,867  

Spain

     —         4,331,205        1,611,995 **      5,943,200  

Sweden

     —         10,631,757        —         10,631,757  

Switzerland

     —         16,691,593        —         16,691,593  

United Kingdom

     —         36,148,882        —         36,148,882  

United States

     2,139,703       —          —         2,139,703  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Equity

     33,454,955       211,485,846        1,611,995 **      246,552,796  
  

 

 

   

 

 

    

 

 

   

 

 

 

Short-Term Investments

         

Repurchase Agreements

     —         11,763,000        —         11,763,000  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Short-Term Investments

     —         11,763,000        —         11,763,000  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Investments in Securities

   $ 33,454,955     $ 223,248,846      $ 1,611,995 **    $ 258,315,796  
  

 

 

   

 

 

    

 

 

   

 

 

 

Other Financial Instruments*

         

Forward Foreign Currency Exchange Contracts

   $ (8,561   $ —        $ —       $ (8,561
  

 

 

   

 

 

    

 

 

   

 

 

 

 

* 

Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value.

** 

Significant unobservable inputs were used in determining the value of portfolio securities for the International Fund.

Smaller Companies Fund

 

Description    Level 1 -
Quoted prices
in
active markets
for
identical
assets
     Level 2 -
Significant
other
observable
inputs
     Level 3 -
Significant
unobservable
inputs
     Total  

Equity(a)

           

Common Stocks

   $ 16,257,660      $ —        $ —        $ 16,257,660  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Equity

     16,257,660        —          —          16,257,660  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments

           

Repurchase Agreements

     —          805,000        —          805,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments in Securities

   $ 16,257,660      $ 805,000      $ —        $ 17,062,660  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

See Fund’s Schedule of Investments in Securities for sector classifications.

Alternative Strategies Fund

 

Description    Level 1 -
Quoted prices
in
active markets
for
identical assets
    Level 2 -
Significant
other observable
inputs
    Level 3 -
Significant
unobservable
inputs
    Total  

Equity(a)

        

Common Stocks

   $ 411,042,575     $ 14,117,177     $ 2,651,383 **    $ 427,811,135  

Limited Partnerships

     —         —         1,063,211 **      1,063,211  

Preferred Stocks

     2,074,545       —         1,110,780 **      3,185,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     413,117,120       14,117,177       4,825,374 **      432,059,671  
  

 

 

   

 

 

   

 

 

   

 

 

 

Rights/Warrants

     —         5,678       —         5,678  

Fixed Income

        

Asset-Backed Securities

     —         140,129,570       1,639,973 **      141,769,543  

Bank Loans

     —         33,070,290       4,118,451 **      37,188,741  

Convertible Bonds

     —         16,678,192       —         16,678,192  

Corporate Bonds

     —         444,429,796       407,149 **      444,836,945  

Government Securities & Agency Issue

     —         12,805,679       —         12,805,679  

Mortgage-Backed Securities

     —         260,075,764       1,173,018 (1)       261,248,782  

Municipal Bonds

     —         3,180,034       —         3,180,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Income

     —         910,369,325       7,338,591 **      917,707,916  
  

 

 

   

 

 

   

 

 

   

 

 

 

Short-Term Investments

        

Treasury Bills

     —         43,213,352       —         43,213,352  

Repurchase Agreements

     —         164,125,647       —         164,125,647  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Short-Term Investments

     —         207,338,999       —         207,338,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

Purchased Options

     88,768       —         —         88,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments Valued at NAV(2)

     —         —         —         2,147,442  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities in Assets

   $ 413,205,888     $ 1,131,831,179     $ 12,163,965 **    $ 1,559,348,474  
  

 

 

   

 

 

   

 

 

   

 

 

 

Short Sales

        

Common Stocks

     (40,212,356     —         —         (40,212,356

Exchange-Traded Fund

     (1,478,428     —         —         (1,478,428

Corporate Bonds

     —         (2,227,723     —         (2,227,723
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Short Sales

     (41,690,784     (2,227,723     —         (43,918,507
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities in Liabilities

   $ (41,690,784   $ (2,227,723   $ —       $ (43,918,507
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Financial Instruments*

        

Forward Foreign Currency Exchange Contracts

   $ 798,613     $ —       $ —       $ 798,613  

Futures

     (1,658,116     —         —         (1,658,116

Swaps - Credit Default

     —         12,709,765       —         12,709,765  

Swaps - Total Return

     —         (9,309,087     —         (9,309,087

Written Options

     (763     —         —         (763
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

See Fund’s Schedule of Investments in Securities for sector classifications.

* 

Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value.

** 

Significant unobservable inputs were used in determining the value of portfolio securities for the Alternative Strategies Fund.

(1) 

These securities were priced by a pricing service; however, the Advisor/Sub-Advisor used their fair value procedures based on other available inputs which more accurately reflected the current fair value of these securities.

(2) 

As of March 31, 2020, certain of the Portfolio’s investments were valued using net asset value per unit as practical expedient (“NAV”) and have been excluded from the fair value hierarchy.

There was $342,037 transferred from Level 2 to Level 3 in Alternative Strategies Fund. Security was moved from Level 2 to Level 3 to reflect liquidity discount applied to vendor provided price due to lot size.

There was $269,820 transferred from Level 3 to Level 2 in Alternative Strategies Fund. Security was valued using approved price sources.

High Income Alternatives Fund

 

Description    Level 1 -
Quoted prices
in
active markets
for
identical assets
    Level 2 -
Significant
other observable
inputs
    Level 3 -
Significant
unobservable
inputs
     Total  

Equity(a)

         

Common Stocks

   $ 6,952,738     $ —       $ —        $ 6,952,738  

Preferred Stocks

     963,500       —         —          963,500  

Closed-End Funds

     287,809       —         —          287,809  

Exchange-Traded Fund

     759,910       —         —          759,910  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Equity

     8,963,957       —         —          8,963,957  
  

 

 

   

 

 

   

 

 

    

 

 

 

Fixed Income

         

Asset-Backed Securities

     —         21,075,929       —          21,075,929  

Bank Loans

     —         12,466,543       —          12,466,543  

Corporate Bonds

     —         9,871,402       —          9,871,402  

Government Securities & Agency Issue

     —         16,242,281       —          16,242,281  

Mortgage-Backed Securities

     —         8,182,443       —          8,182,443  

Municipal Bond

     —         4,740       —          4,740  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Fixed Income

     —         67,843,338       —          67,843,338  
  

 

 

   

 

 

   

 

 

    

 

 

 

Short-Term Investments

         

Certificate of Deposits

     —         200,000       —          200,000  

Commercial Paper

     —         599,976       —          599,976  

Money Market Fund

     1,391,163       —         —          1,391,163  

Repurchase Agreements

     —         1,581,000       —          1,581,000  

Treasury Bills

     —         34,988       —          34,988  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Short-Term Investments

     1,391,163       2,415,964       —          3,807,127  
  

 

 

   

 

 

   

 

 

    

 

 

 

Interest Rate Swaptions

     —         50,644       —          50,644  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments in Securities

   $ 10,355,120     $ 70,309,946     $ —        $ 80,665,066  
  

 

 

   

 

 

   

 

 

    

 

 

 

Fixed Income

         

Unfunded Loan Commitments

     —         41,842       —          41,842  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments in Securities in Assets

   $ 10,355,120     $ 70,351,788     $ —        $ 80,706,908  
  

 

 

   

 

 

   

 

 

    

 

 

 

Reverse Repurchase Agreements

     —         (483,398     —          (483,398
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments in Securities in Liabilities

   $ —       $ (483,398   $ —        $ (483,398
  

 

 

   

 

 

   

 

 

    

 

 

 

Other Financial Instruments*

         

Forward Foreign Currency Exchange Contracts

   $ 236,170     $ —       $ —        $ 236,170  

Futures

     (13,290     —         —          (13,290

Swaps - Interest Rate

     —         (144,443     —          (144,443

Swaps - Credit Default

     —         (1,487     —          (1,487

Written Options

     (308,222     —         —          (308,222

 

(a) 

See Fund’s Schedule of Investments in Securities for sector classifications.

* 

Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value.

** 

Significant unobservable inputs were used in determining the value of portfolio securities for the High Income Alternatives Fund.

There was $206,510 transferred from Level 3 to Level 2 in High Income Alternatives Fund. Security was valued using approved price sources.

Principal Risks

Below are summaries of the principal risks of investing in one or more of the Funds, each of which could adversely affect a Fund’s net asset value, yield and total return. Each risk listed below does not necessarily apply to each Fund, and you should read a Fund’s prospectus carefully for a description of the principal risks associated with investing in a particular Fund.

 

   

Asset-Backed Securities Risk. This is the risk that the impairment of the value of the collateral underlying a security in which the High Income Alternatives Fund invests, such as the non-payment of loans, will result in a reduction in the value of the security. The value of these securities may also fluctuate in response to the market’s perception of the value of issuers or collateral.

 

   

Below Investment-Grade Fixed Income Securities Risk. This is the risk of investing in below investment-grade fixed income securities (also known as “junk bonds”), which may be greater than that of higher rated fixed income securities. These securities are rated Ba1 through C by Moody’s Investors Service (“Moody’s”) or BB+ through D by Standard & Poor’s Rating Group (“S&P”) (or comparably rated by another nationally recognized statistical rating organization), or, if not rated by Moody’s or S&P, are considered by the sub-advisors to be of similar quality. These securities have greater risk of default than higher rated securities. The market value of these securities is more sensitive to corporate developments and economic conditions and can be volatile. Market conditions can diminish liquidity and make accurate valuations difficult to obtain. There is no limit to the Alternative Strategies Fund’s ability to invest in below investment-grade fixed income securities; however, under normal market conditions, it does not expect to invest more than 50% of its total assets in below investment-grade fixed income securities.

   

Capital Structure Arbitrage Risk. The perceived mispricing identified by the sub-advisor may not disappear or may even increase, in which case losses may be realized.

 

   

Collateral Risk. If the Alternative Strategies Fund and High Income Alternatives Fund’s financial instruments are secured by collateral, the issuer may have difficulty liquidating the collateral and/or the Fund may have difficulty enforcing its rights under the terms of the securities if an issuer defaults. Collateral may be insufficient or the Fund’s right to the collateral may be set aside by a court. Collateral will generally consist of assets that may not be readily liquidated, including for example, equipment, inventory, work in the process of manufacture, real property and payments to become due under contracts or other receivable obligations. There is no assurance that the liquidation of those assets would satisfy an issuer’s obligations under a financial instrument. Non-affiliates and affiliates of issuers of financial instruments may provide collateral in the form of secured and unsecured guarantees and/or security interests in assets that they own, which may also be insufficient to satisfy an issuer’s obligations under a financial instrument.

 

   

Collateralized Loan Obligations and Collateralized Debt Obligations Risk. Collateralized loan obligations (“CLOs”) bear many of the same risks as other forms of asset-backed securities, including interest rate risk, credit risk and default risk. As they are backed by pools of loans, CLOs also bear similar risks to investing in loans directly. CLOs issue classes or “tranches” that vary in risk and yield. CLOs may experience substantial losses attributable to loan defaults. Losses caused by defaults on underlying assets are borne first by the holders of subordinate tranches. The Alternative Strategies Fund and High Income Alternatives Fund’s investment in CLOs may decrease in market value when the CLO experiences loan defaults or credit impairment, the disappearance of a subordinate tranche, or market anticipation of defaults and investor aversion to CLO securities as a class.

Collateralized debt obligations (“CDOs”) are structured similarly to CLOs and bear the same risks as CLOs including interest rate risk, credit risk and default risk. CDOs are subject to additional risks because they are backed by pools of assets other than loans including securities (such as other asset-backed securities), synthetic instruments or bonds and may be highly leveraged. Like CLOs, losses incurred by a CDO are borne first by holders of subordinate tranches. Accordingly, the risks of CDOs depend largely on the type of underlying collateral and the tranche of CDOs in which the Fund invests. For example, CDOs that obtain their exposure through synthetic investments entail the risks associated with derivative instruments.

 

   

Communications Services Sector Risk. A Fund may invest a portion of its assets in the communications services sector. Media and communications companies may be significantly affected by product and service obsolescence due to technological advancement or development, competitive pressures, substantial capital requirements, fluctuating demand and changes in regulation.

 

   

Consumer Discretionary Sector Risk. A Fund may invest a portion of its assets in the consumer discretionary sector. The success of consumer product manufacturers and retailers is tied closely to the performance of the overall domestic and international economy, interest rates, competition and consumer confidence. Success depends heavily on disposable household income and consumer spending. Changes in demographics and consumer tastes can also affect the demand for, and success of, consumer products and services in the marketplace.

 

   

Convertible Arbitrage Risk. Arbitrage strategies involve engaging in transactions that attempt to exploit price differences of identical, related or similar securities on different markets or in different forms. A Fund may realize losses or reduced rate of return if underlying relationships among securities in which investment positions are taken change in an adverse manner or a transaction is unexpectedly terminated or delayed. Trading to seek short-term capital appreciation can be expected to cause the Fund’s portfolio turnover rate to be substantially higher than that of the average equity-oriented investment company, resulting in higher transaction costs and additional capital gains tax liabilities.

 

   

Convertible Securities Risk. This is the risk that the market value of convertible securities may fluctuate due to changes in, among other things, interest rates; other general economic conditions; industry fundamentals; market sentiment; the issuer’s operating results, financial statements, and credit ratings; and the market value of the underlying common or preferred stock.

 

   

Credit Risk. This is the risk that a Fund could lose money if the issuer or guarantor of a fixed income security, or the counterparty of a derivatives contract or other transaction, is unable or unwilling (or is perceived to be unable or unwilling) to make timely payment of principal and/or interest, or to otherwise honor its obligations.

 

   

Currency Risk. This is the risk that investing in foreign currencies may expose the Fund to fluctuations in currency exchange rates and that such fluctuations in the exchange rates may negatively affect an investment related to a currency or denominated in a foreign currency. The Alternative Strategies Fund may invest in foreign currencies for investment and hedging purposes. All of the Funds may invest in foreign currencies for hedging purposes.

   

Cybersecurity Risk. Information and technology systems relied upon by the Funds, the Advisor, the sub-advisors, the Funds’ service providers (including, but not limited to, Fund accountants, custodians, transfer agents, administrators, distributors and other financial intermediaries) and/or the issuers of securities in which a Fund invests may be vulnerable to damage or interruption from computer viruses, network failures, computer and telecommunication failures, infiltration by unauthorized persons, security breaches, usage errors, power outages and catastrophic events such as fires, tornadoes, floods, hurricanes and earthquakes. Although the Advisor has implemented measures to manage risks relating to these types of events, if these systems are compromised, become inoperable for extended periods of time or cease to function properly, significant investment may be required to fix or replace them. The failure of these systems and/or of disaster recovery plans could cause significant interruptions in the operations of the Funds, the Advisor, the sub-advisors, the Funds’ service providers and/or issuers of securities in which a Fund invests and may result in a failure to maintain the security, confidentiality or privacy of sensitive data, including personal information relating to investors (and the beneficial owners of investors). Such a failure could also harm the reputation of the Funds, the Advisor, the sub-advisors, the Funds’ service providers and/or issuers of securities in which a Fund invests, subject such entities and their respective affiliates to legal claims or otherwise affect their business and financial performance.

 

   

Debt Securities Risk. This is the risk that the value and liquidity of debt securities may be reduced under certain circumstances. The value of debt securities can fluctuate in response to issuer activity and changes in general economic and credit market conditions, including changes in interest rates. In recent years, dealer capacity in the debt and fixed income markets appears to have undergone fundamental changes, including a reduction in dealer market-making capacity. These changes have the potential to decrease substantially liquidity and increase volatility in the debt and fixed income markets.

 

   

Derivatives Risk. This is the risk that an investment in derivatives may not correlate completely to the performance of the underlying securities and may be volatile and that the insolvency of the counterparty to a derivative instrument could cause the Fund to lose all or substantially all of its investment in the derivative instrument, as well as the benefits derived therefrom.

 

   

Options Risk. This is the risk that an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves and may be subject to a complete loss of the amounts paid as premiums to purchase the options.

 

   

Futures Contracts Risk. This is the risk that an investment in futures contracts may be subject to losses that exceed the amount of the premiums paid and may subject the Fund’s net asset value to greater volatility.

 

   

P-Notes Risk. This is the risk that the performance results of P-Notes will not replicate exactly the performance of the issuers or markets that the P-Notes seek to replicate. Investments in P-Notes involve risks normally associated with a direct investment in the underlying securities as well as additional risks, such as counterparty risk.

 

   

Swaps Risk. Risks inherent in the use of swaps include: (1) swap contracts may not be assigned without the consent of the counterparty; (2) potential default of the counterparty to the swap; (3) absence of a liquid secondary market for any particular swap at any time; and (4) possible inability of the Fund to close out the swap transaction at a time that otherwise would be favorable for it to do so.

 

   

Distressed Companies Risk. A Fund may invest a portion of its assets in securities of distressed companies. Debt obligations of distressed companies typically are unrated, lower rated, in default or close to default and may be difficult to value accurately or may become worthless.

 

   

Emerging Markets Risk. A Fund may invest a portion of its assets in emerging market countries. Emerging market countries are those with immature economic and political structures, and investing in emerging markets entails greater risk than in developed markets. Such risks could include those related to government dependence on a few industries or resources, government-imposed taxes on foreign investment or limits on the removal of capital from a country, unstable government, and volatile markets.

 

   

Equity Securities Risk. This is the risk that the value of equity securities may fluctuate, sometimes rapidly and unpredictably, due to factors affecting the general market, an entire industry or sector, or particular companies. These factors include, without limitation, adverse changes in economic conditions, the general outlook for corporate earnings, interest rates or investor sentiment; increases in production costs; and significant management decisions. This risk is greater for small- and medium-sized companies, which tend to be more vulnerable to adverse developments than larger companies.

 

   

Event-Driven Risk. Event-driven strategies seek to profit from the market inefficiencies surrounding market events, such as mergers, acquisitions, asset sales, restructurings, refinancings, recapitalizations, reorganizations or other special situations. Event-driven investing involves attempting to predict the outcome of a particular transaction as well as the optimal time at which to commit capital to it. Event-driven opportunities involve difficult legal as well as financial analysis, as some of the principal impediments to the consummation of major corporate events are often legal or regulatory rather than economic. In addition, certain of the securities issued in the context of major corporate events include complex call, put and other features, and it is difficult to precisely evaluate the terms and embedded option characteristics of these securities. A Fund may take both long and short positions in a wide range of securities, derivatives and other instruments in implementing its event-driven strategies.

   

Financial Sector Risk. A Fund may invest a portion of its assets in the financial services sector and, therefore, the performance of the Fund could be negatively impacted by events affecting this sector, including changes in interest rates, government regulation, the rate of defaults on corporate, consumer and government debt and the availability and cost of capital.

 

   

Foreign Investment and Emerging Markets Risks. This is the risk that an investment in foreign (non-U.S.) securities may cause the Funds to experience more rapid and extreme changes in value than a fund that invests exclusively in securities of U.S. companies, due to factors such as currency conversion rate fluctuations, currency blockages, political and economic instability, differences in financial reporting, accounting and auditing standards, nationalization, expropriation or confiscatory taxation, and smaller and less-strict regulation of securities markets. These risks are greater in emerging markets. There is no limit to the Alternative Strategies Fund’s ability to invest in emerging market securities; however, under normal market conditions, it does not expect to invest more than 50% of its total assets in emerging market securities; however, some Funds may invest a portion of their assets in stocks of companies based outside of the United States.

 

   

Healthcare Sector Risk. A Fund may invest a portion of its assets in the healthcare sector. The profitability of companies in the healthcare sector may be adversely affected by government regulations and government healthcare programs, increases or decreases in the cost of medical products and services and product liability claims, among other factors. Many healthcare companies are heavily dependent on patent protection, and the expiration of a company’s patent may adversely affect that company’s profitability. Healthcare companies are subject to competitive forces that may result in price discounting, and may be thinly capitalized and susceptible to product obsolescence.

 

   

Industrial Sector Risk. A Fund may invest a portion of its assets in the industrial sector. Companies in the industrial sector could be affected by, among other things, government regulation, world events and global economic conditions, insurance costs, and labor relations issues.

 

   

Interest Rate Risk. This is the risk that debt securities will decline in value because of changes in interest rates. A Fund with a longer average portfolio duration will be more sensitive to changes in interest rates than a Fund with a shorter average portfolio duration.

 

   

Investment Selection Risk. The specific investments held in the Fund’s investment portfolio may underperform other funds in the same asset class or benchmarks that are representative of the general performance of the asset class because of a portfolio manager’s choice of securities.

 

   

Investment in Investment Companies Risk. This is the risk that investing in other investment companies, including ETFs, CEFs, BDCs, unit investment trusts and open-end funds, subjects the Fund to those risks affecting the investment vehicle, including the possibility that the value of the underlying securities held by the investment vehicle could decrease or the portfolio becomes illiquid. Moreover, the High Income Alternatives Fund and its shareholders will incur its pro rata share of the underlying vehicles’ expenses, which will reduce the Fund’s performance. In addition, investments in an ETF are subject to, among other risks, the risk that the ETF’s shares may trade at a discount or premium relative to the net asset value of the shares and the listing exchange may halt trading of the ETF’s shares. BDCs may carry risks similar to those of a private equity or venture capital fund. BDC company securities are not redeemable at the option of the shareholder and they may trade in the market at a discount to their net asset value. BDCs usually trade at a discount to their net asset value because they invest in unlisted securities and have limited access to capital markets. Shares of CEFs also frequently trade at a discount to their net asset value for those and other reasons.

 

   

Investments in Loan Risk. Investments in loans, including loan syndicates and other direct lending opportunities, involve special types of risks, including credit risk, interest rate risk, counterparty risk and prepayment risk. Loans may offer a fixed or floating interest rate. Loans are often generally below investment grade and may be unrated. The High Income Alternatives Fund’s investments in loans can also be difficult to value accurately and may be more susceptible to liquidity risk than fixed-income instruments of similar credit quality and/or maturity. The Fund is also subject to the risk that the value of the collateral for the loan may be insufficient or unavailable to cover the borrower’s obligations should the borrower fail to make payments or become insolvent. Participations in loans may subject the Fund to the credit risk of both the borrower and the issuer of the participation and may make enforcement of loan covenants, if any, more difficult for the Fund as legal action may have to go through the issuer of the participations. Transactions in loans are often subject to long settlement periods, thus potentially limiting the ability of the Fund to invest sale proceeds in other investments and to use proceeds to meet its current redemption obligations. In addition, many banks have been weakened by the recent financial crisis, and it may be difficult for the Fund to obtain an accurate picture of a lending bank’s financial condition.

 

   

Large Shareholder Purchase and Redemption Risk. This is the risk that a Fund may experience adverse effects when certain large shareholders purchase or redeem large amounts of shares of the Fund. Such large shareholder redemptions may cause the Fund to sell its securities at times when it would not otherwise do so, which may negatively impact the Fund’s net asset value and liquidity. Similarly, large share purchases may adversely affect the Fund’s performance to the extent that the Fund is delayed in investing new cash and is required to maintain a larger cash position than it ordinarily would. In addition, a large redemption could result in the Fund’s current expenses being allocated over a smaller asset base, leading to an increase in the Fund’s expense ratio.

   

Leverage Risk. This is the risk that leverage may cause the effect of an increase or decrease in the value of the Alternative Strategies Fund’s portfolio securities to be magnified and the Fund to be more volatile than if leverage was not used. Leverage may result from certain transactions, including the use of derivatives and borrowing. Under normal circumstances, the Alternative Strategies Fund may borrow amounts up to one third of the value of its total assets except that it may exceed this limit to satisfy redemption requests or for other temporary purposes.

 

   

LIBOR Risk. LIBOR is used extensively in the U.S. and globally as a “benchmark” or “reference rate” for various commercial and financial contracts, including corporate and municipal bonds, bank loans, asset-backed and mortgage-related securities, interest rate swaps and other derivatives. For example, debt securities in which a Fund invests may pay interest at floating rates based on LIBOR or may be subject to interest caps or floors based on LIBOR. A Fund’s derivative investments may also reference LIBOR. In addition, issuers of instruments in which a Fund invests may obtain financing at floating rates based on LIBOR, and a Fund may use leverage or borrowings based on LIBOR. In July 2017, the head of the United Kingdom Financial Conduct Authority announced the intention to phase out the use of LIBOR by the end of 2021. There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement reference rate. Abandonment of or modifications to LIBOR could have adverse impacts on newly issued financial instruments and existing financial instruments that reference LIBOR.

 

   

Market Risk. As with all mutual funds that invest in common stocks, the value of an individual’s investment will fluctuate daily in response to the performance of the individual stocks held in a Fund. The stock market has been subject to significant volatility recently, which has increased the risks associated with an investment in a Fund.

 

   

Market Volatility Associated with COVID-19. The financial markets have recently been impacted by the outbreak of an infectious respiratory illness caused by a novel coronavirus known as COVID-19, which was first detected in China in December 2019 and has spread internationally. This coronavirus has resulted in international border closings, enhanced health screenings, expanded healthcare services and expenses, quarantines and other restrictions on business and personal activities, cancellations, disruptions to supply chains and consumer activity, as well as general public concern and uncertainty. The impact of this outbreak has negatively affected the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. The future impact of COVID-19 is currently unknown and it may exacerbate other risks that apply to the Fund, including political, social and economic risks. Any such impact could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests and may lead to losses on your investment in the Fund.

 

   

Materials Sector Risk. A Fund may invest a portion of its assets in the materials sector. Many companies in this sector are significantly affected by the level and volatility of commodity prices, the exchange value of the U.S. dollar, import controls, worldwide competition, environmental policies and consumer demand. At times, worldwide production of industrial materials has exceeded demand as a result of over-building or economic downturns, leading to poor investment returns or losses. Other risks may include liabilities for environmental damage and general civil liabilities, depletion of resources, and mandated expenditures for safety and pollution control. The materials sector may also be affected by economic cycles, technical progress, labor relations, and government regulations.

 

   

Merger Arbitrage Risk. This is the risk that a proposed reorganization in which the Alternative Strategies Fund invests may be renegotiated or terminated.

 

   

MLP Risk. Investing in MLP units involves some risks that differ from an investment in the equity securities of a company. Holders of MLP units have limited control and voting rights on matters affecting the partnership. Holders of units issued by a MLP are exposed to a remote possibility of liability for all of the obligations of that MLP in the event that a court determines that the rights of the holders of MLP units to vote to remove or replace the general partner of that MLP, to approve amendments to that MLP’s partnership agreement, or to take other action under the partnership agreement of that MLP would constitute “control” of the business of that MLP, or a court or governmental agency determines that the MLP is conducting business in a state without complying with the partnership statute of that state. Holders of MLP units are also exposed to the risk that they will be required to repay amounts to the MLP that are wrongfully distributed to them.

 

   

Mortgage-Backed Securities Risk. This is the risk of investing in mortgaged-backed securities, which includes interest rate risk, prepayment risk and the risk of defaults on the mortgage loans underlying these securities.

 

   

Mortgage REIT Risk. Investing in mREITs involves certain risks related to investing in real property mortgages. In addition, mREITs must satisfy highly technical and complex requirements in order to qualify for the favorable tax treatment accorded to REITs under the Internal Revenue Code of 1986 (the “Code”). No assurances can be given that a mREIT in which the High Income Alternatives Fund invests will be able to continue to qualify as a REIT or that complying with the REIT requirements under the Code will not adversely affect such REIT’s ability to execute its business plan.

   

Multi-Style Management Risk. Because portions of a Fund’s assets are managed by different portfolio managers using different styles, the Fund could experience overlapping security transactions. Certain portfolio managers may be purchasing securities at the same time other portfolio managers may be selling those same securities, which may lead to higher transaction expenses compared to a Fund using a single investment management style.

 

   

Municipal Securities Risk. Municipal securities can be significantly affected by litigation, political or economic events, as well as uncertainties in the municipal market related to taxation, legislative changes or the rights of municipal security holders. Municipal securities backed by current or anticipated revenues from specific projects or assets can be negatively affected by the inability of the issuer to collect revenues for the projects or from the assets.

 

   

Portfolio Turnover Risk. This is the risk that a Fund may experience high portfolio turnover rates as a result of its investment strategies. High portfolio turnover rates may indicate higher transaction costs and may result in higher taxes when shares of a Fund are held in a taxable account as compared to shares in investment companies that hold investments for a longer period. High portfolio turnover involves correspondingly greater expenses to a Fund, including brokerage commissions or dealer mark-ups and other transaction costs on the sale of securities and reinvestments in other securities, which may result in adverse tax consequences to a Fund’s shareholders as compared to shares in investment companies that hold investments for a longer period.

 

   

Short Sale Risk. This is the risk that the value of a security the Alternative Strategies Fund sells short does not go down as expected. The risk of loss is theoretically unlimited if the value of the security sold short continues to increase. In addition, short sales may cause the Alternative Strategies Fund to be compelled, at a time disadvantageous to it, to buy the security previously sold short, thus resulting in a loss. To meet current margin requirements, the Alternative Strategies Fund is required to deposit with the broker additional cash or securities so that the total deposit with the broker is maintained daily at 150% of the current market value of the securities sold short.

 

   

Smaller Companies Risk. A Fund may invest a portion of its assets in the securities of small- and mid-sized companies. Securities of small and mid-cap companies are generally more volatile and less liquid than the securities of large-cap companies. This is because smaller companies may be more reliant on a few products, services or key personnel, which can make it riskier than investing in larger companies with more diverse product lines and structured management.

 

   

Special Situations Risk. Investments in special situations (undervalued equities, merger arbitrage situations, distressed companies, etc.) may involve greater risks when compared to other investments a Fund may make due to a variety of factors. For example, mergers, acquisitions, reorganizations, liquidations or recapitalizations may fail or not be completed on the terms originally contemplated, and expected developments may not occur in a timely manner, if at all.

 

   

Technology Investment Risk. A Fund may invest a portion of its assets in the technology sector, which is a very volatile segment of the market. The nature of technology is that it is rapidly changing. Therefore, products or services that may initially look promising may subsequently fail or become obsolete. In addition, many technology companies are younger, smaller and unseasoned companies which may not have established products, an experienced management team, or earnings history.

 

   

Unfavorable Tax Treatment Risk. This is the risk that a material portion of the Alternative Strategies Fund’s return could be in the form of net investment income or short-term capital gains, some of which may be distributed to shareholders and taxed at ordinary income tax rates. Therefore, shareholders may have a greater need to pay regular taxes than compared to other investment strategies that hold investments longer. Due to this investment strategy, it may be preferable for certain shareholders to invest in the Fund through pre-tax or tax-deferred accounts as compared to investment through currently taxable accounts. Potential shareholders are encouraged to consult their tax advisors in this regard.

 

   

Value Stock Risk. Value stocks are stocks of companies that may have experienced adverse business or industry developments or may be subject to special risks that have caused the stocks to be out of favor and, in the opinion of the manager, undervalued. The value of a security believed by a manager to be undervalued may never reach what is believed to be its full (intrinsic) value, or such security’s value may decrease.