-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GXgW16xyK3TwVXQPvU9OTi6AXcgdhByCzukWGcrURfrs22pIsj25Xy9SooVtVtyP IObRXts8Ttg5NKuNmc/Aaw== 0000950132-98-000858.txt : 19981113 0000950132-98-000858.hdr.sgml : 19981113 ACCESSION NUMBER: 0000950132-98-000858 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 19980930 FILED AS OF DATE: 19981112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ALLIN COMMUNICATIONS CORP CENTRAL INDEX KEY: 0001020391 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 211792655 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-21395 FILM NUMBER: 98743673 BUSINESS ADDRESS: STREET 1: 400 GREENTREE COMMONS STREET 2: 381 MANSFIELD AVENUE CITY: PITTSBURGH STATE: PA ZIP: 15220 BUSINESS PHONE: 4129288800 MAIL ADDRESS: STREET 1: 400 GREENTREE COMMONS STREET 2: 381 MANSFIELD AVENUE CITY: PITTSBURGH STATE: PA ZIP: 15220 10-Q 1 FORM 10-Q FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 (Mark One) ( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended: September 30, 1998 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission file number: 0-21395 ALLIN COMMUNICATIONS CORPORATION (Exact name of registrant as specified in its charter) Delaware 25-1795265 (State or other jurisdiction of (I. R. S. Employer incorporation or organization) Identification No.) 400 GREENTREE COMMONS, 381 MANSFIELD AVENUE, PITTSBURGH, PENNSYLVANIA 15220-2751 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE) (412) 928-8800 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. ( X ) Yes ( ) No Shares Outstanding of the Registrant's Common Stock As of November 4, 1998 Common Stock, 5,987,462 Shares -1- Allin Communications Corporation Form 10-Q Index Part I - Financial Information Item 1. Financial Statements Page 3 Item 2. Management's Discussion and Analysis of Financial Page 16 Condition and Results of Operations Item 3. Quantitative and Qualitative Disclosure about Market Page 37 Sensitive Instruments Part II - Other Information Item 2. Changes in Securities and Use of Proceeds Page 38 Item 6. Exhibits and Reports on Form 8-K Page 40 Signatures Page 42
-2- Part I - Financial Information ALLIN COMMUNICATIONS CORPORATION & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands)
December 31, September 30, 1997 1998 ------------ ------------- (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 6,802 $ 5,285 Accounts receivable, net of allowance for doubtful accounts of $84 and $242 1,805 3,224 Notes and accounts receivable related to disposal of segment --- 3,444 Inventory 687 299 Prepaid expenses 555 238 ------------ ------------- Total current assets 9,849 12,490 Property and equipment, at cost: Leasehold improvements 398 478 Furniture and equipment 2,126 2,320 On-board equipment 6,704 3,693 ------------ ------------- 9,228 6,491 Less--accumulated depreciation (2,597) (3,275) ------------ ------------- 6,631 3,216 Assets held for resale --- 266 Notes receivable from employees 45 43 Software development costs, net of accumulated amortization of $680 and $854 212 58 Other assets, net of accumulated amortization of $2,051 and $3,225 4,916 14,960 ------------ ------------- Total assets $ 21,653 $ 31,033 ============ =============
The accompanying notes are an integral part of these consolidated financial statements. - 3 - ALLIN COMMUNICATIONS CORPORATION & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except per share data)
December 31, September 30, 1997 1998 ------------ ------------- (Unaudited) LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $ 27 $ 6,806 Accounts payable 668 544 Accrued liabilities: Compensation and payroll taxes 815 710 Dividends on Series A convertible, redeemable preferred stock 288 459 Dividends on Series B redeemable, preferred stock --- 23 Other 421 609 Income taxes payable --- 151 Current portion of deferred revenue 882 232 ------------ ------------- Total current liabilities 3,101 9,534 Non-current portion of deferred revenue 543 --- Non-current portion of notes payable --- 2,005 Deferred income tax liability --- 126 Series B redeemable preferred stock deposit --- 2,750 Commitments and contingencies Series A convertible, redeemable preferred stock, par value $.01 per share - authorized 100,000 shares, issued and outstanding 25,000 shares 2,500 2,500 Shareholders' equity: Common stock, par value $.01 per share - authorized 20,000,000 shares, issued 5,184,067 and 5,989,262 shares 52 60 Additional paid-in-capital 37,652 40,856 Deferred compensation (228) (135) Treasury stock at cost, 1,800 shares (6) (6) Accumulated deficit (21,961) (26,657) ------------ ------------- Total shareholders' equity 15,509 14,118 ------------ ------------- Total liabilities and shareholders' equity $ 21,653 $ 31,033 ============ =============
The accompanying notes are an integral part of these consolidated financial statements. - 4 - ALLIN COMMUNICATIONS CORPORATION & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share data) (Unaudited)
Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended September 30, September 30, September 30, September 30, 1997 1998 1997 1998 ------------- ------------- ------------- ------------- Revenue $ 2,183 $ 4,540 $ 6,922 $ 9,568 Cost of sales 1,403 2,676 4,502 5,088 ------------- ------------- ------------- ------------- Gross profit 780 1,864 2,420 4,480 Selling, general & administrative expenses 2,664 5,452 10,326 10,936 ------------- ------------- ------------- ------------- Loss from operations (1,884) (3,588) (7,906) (6,456) Interest (income) expense, net (39) 47 (317) (66) ------------- ------------- ------------- ------------- Loss before provision for income taxes (1,845) (3,635) (7,589) (6,390) Provision for income taxes 52 --- 92 6 ------------- ------------- ------------- ------------- Loss after provision for income taxes (1,897) (3,635) (7,681) (6,396) Minority interest in loss of non-consolidated corporation --- 18 --- 18 ------------- ------------- ------------- ------------- Loss from continuing operations (1,897) (3,653) (7,681) (6,414) (Income) loss of disposed segment, net of income tax 95 64 55 (220) Gain on disposal of segment --- (1,499) --- (1,499) ------------- ------------- ------------- ------------- (Gain) loss from discontinued operations 95 (1,435) 55 (1,719) ------------- ------------- ------------- ------------- Net loss (1,992) (2,218) (7,736) (4,695) Accretion and dividends on preferred stock 50 82 169 194 ------------- ------------- ------------- ------------- Net loss attributable to common shareholders $ (2,042) $ (2,300) $ (7,905) $ (4,889) ============= ============= ============= ============= Net loss per common share from continuing operations -basic and diluted $ (0.37) $ (0.65) $ (1.49) $ (1.21) ============= ============= ============= ============= Net income (loss) per common share from discontinued operations -basic and diluted $ (0.02) $ 0.26 $ (0.01) $ 0.32 ============= ============= ============= ============= Net loss per common share -basic and diluted $ (0.40) $ (0.41) $ (1.53) $ (0.92) ============= ============= ============= ============= Weighted average shares outstanding - basic 5,157,399 5,590,300 5,157,399 5,301,699 ------------- ------------- ------------- ------------- Weighted average shares outstanding - diluted 5,157,399 5,590,300 5,157,399 5,301,699 ------------- ------------- ------------- -------------
The accompanying notes are an integral part of these consolidated financial statements. - 5 - ALLIN COMMUNICATIONS CORPORATION & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) (Unaudited)
Nine Months Nine Months Ended Ended September 30, September 30, 1997 1998 ------------- ------------- Cash flows from operating activities: Net loss $ (7,736) $ (4,695) Adjustments to reconcile net loss to net cash flows from operating activities: Depreciation and amortization 2,971 2,693 Amortization of deferred compensation 100 93 Loss from disposal of assets 13 237 Loss from impairment of assets --- 2,765 Minority interest in loss of non-consolidated corporation --- 18 Gain on disposal of segment --- (1,499) Changes in certain assets and liabilities: Accounts receivable (1,394) 103 Inventory 5 (137) Prepaid expenses 177 44 Software development costs (480) (20) Assets held for sale --- (266) Other assets 390 (37) Accounts and notes payable (1,293) (253) Accrued liabilities 584 (157) Deferred revenues 10 144 Customer deposits (695) --- ------------- ------------- Net cash flows from operating activities (7,348) (967) ------------- ------------- Cash flows from investing activities: Acquisition of subsidiary --- (2,234) Change in assets and liabilities of disposed segment 469 (90) Proceeds from sale of assets 59 9 Capital expenditures (3,432) (316) ------------- ------------- Net cash flows from investing activities (2,904) (2,631) ------------- ------------- Cash flows from financing activities: Proceeds from Series B redeemable preferred stock deposit --- 2,750 Debt acquisition costs --- (40) Repayment of capital lease obligations --- (2) Repayment of debt --- (627) ------------- ------------- Net cash flows from financing activities 0 2,081 ------------- ------------- Net change in cash and cash equivalents (10,252) (1,517) Cash and cash equivalents, beginning of period 16,227 6,802 ------------- ------------- Cash and cash equivalents, end of period $ 5,975 $ 5,285 ============= =============
The accompanying notes are an integral part of these consolidated financial statements. - 6 - Allin Communications Corporation and Subsidiaries Notes to Consolidated Financial Statements 1. Basis of Presentation The information contained in these financial statements and notes for the three- and nine-month periods ended September 30, 1997 and 1998 should be read in conjunction with the audited financial statements and notes for the years ended December 31, 1996 and 1997, contained in Allin Communications Corporation's (the "Company") Annual Report on Form 10-K for the year ended December 31, 1997. The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles and the rules and regulations of the Securities and Exchange Commission. These interim statements do not include all of the information and footnotes required for complete financial statements. It is management's opinion that all adjustments (including all normal recurring accruals) considered necessary for a fair presentation have been made; however, results for these interim periods are not necessarily indicative of results to be expected for the full year. Disposal of Segment On September 30, 1998, the Company sold all of the issued and outstanding shares of SportsWave, Inc. ("SportsWave"). The sale of SportsWave represents disposal of a segment since SportsWave comprised the entirety of the Company's sports marketing business. Accordingly, the results of operations for SportsWave for the periods presented in the Company's Consolidated Statements of Operations have been reclassified to interest in income or loss of disposed segment, which is presented after net loss from continuing operations. The gain recorded on disposal of SportsWave is also presented after net loss from continuing operations. See Note 8-Sale of SportsWave, Inc. Revenue Recognition Kent Consulting Group, Inc. ("KCG") and KCS Computer Services, Inc. charge consulting fees, typically on an hourly basis, to their clients for software design, technology consulting and network solution services. Revenue is recognized as services are performed. Netright, Inc. ("Netright") recognizes revenue from the sale of products at the time the products are shipped. The Allin Systems business unit recognizes revenue and costs related to interactive television and digital photography systems when the services or products are performed or delivered. Revenue from systems integration services is recognized upon completion of the respective projects. Earnings Per Share Earnings per share ("EPS") of common stock have been computed in accordance with Financial Accounting Standards Board Statement No. 128, "Earnings Per Share" ("SFAS No. 128"). The shares used in calculating basic and diluted EPS includes the weighted average of the outstanding common shares of the Company, excluding 26,668 and 24,868 shares of outstanding restricted stock for the three- and nine-month periods ended September 30, 1997 and 1998, respectively. The restricted stock, outstanding stock options, convertible note and the Company's Series A convertible redeemable preferred stock, prior to expiration of the conversion provision in December 1997, would all be considered dilutive securities under SFAS No. 128; however, these securities have not been included in the calculation of diluted EPS, for the applicable periods, as their effect would be anti-dilutive. The additional shares that would have been included in the diluted EPS calculation, if their effect was not anti-dilutive, were 26,668 and 176,177 for the three- month periods ended September 30, 1997 and 1998, respectively, and 26,668 and 75,351 for the nine-month periods ended September 30, 1997 and 1998, respectively. -7- Inventory Inventory, consisting principally of computer system hardware, components and technical supplies, is stated at the lower of cost (determined on the first-in, first-out method) or market. Software Development Costs Costs of software development are capitalized subsequent to the project achieving technological feasibility and prior to market introduction. Prior to the project achieving technological feasibility and after market introduction, development costs are expensed as incurred. Amortization of capitalized software costs for internally developed software products and systems is computed on a product-by-product basis over a three-year period. Impairment of Long-Lived Assets The Company follows the guidelines set forth in Statement of Financial Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (SFAS No. 121). In the event that facts and circumstances indicate that the carrying value of an asset may not be recoverable, fair value, or if not readily available, estimated future undiscounted cash flows associated with the asset would be compared to the asset's carrying value to determine if a write-down to market value or discounted cash flow is required. See Note 9--Impairment of Interactive Television System Equipment. Supplemental Disclosure Of Cash Flow Information Cash payments for income taxes were approximately $31,000 and $69,000 during the three months ended September 30, 1997 and 1998, respectively. Cash payments for interest were approximately $-0- and $3,000 during the three months ended September 30, 1997 and 1998, respectively. Cash payments for income taxes were approximately $87,000 and $75,000 during the nine months ended September 30, 1997 and 1998, respectively. Cash payments for interest were approximately $29,000 and $3,000 during the nine months ended September 30, 1997 and 1998, respectively. Dividends of approximately $50,000 and $82,000 were accrued but unpaid during the three-month periods ended September 30, 1997 and 1998, respectively, on Series A convertible, redeemable preferred stock and the deposit on Series B redeemable preferred stock. See Note 2-Preferred Stock. Dividend accruals for the nine-month periods ended September 30, 1997 and 1998 were $149,000 and $194,000, respectively. In connection with the acquisition of KCS (See Note 7-Acquisition of KCS Computer Services, Inc.), Allin has recorded the issuance of 805,195 shares of the Company's common stock for $3,422,079 in a non-cash transaction as of August 13, 1998. 2. Preferred Stock The Company has authorized the issuance of 100,000 shares of preferred stock with par value of $.01 per share. Of the authorized shares, 40,000 have been designated as Series A convertible, redeemable preferred stock. In August 1996, 25,000 Series A preferred shares were issued, all of which remain outstanding as of September 30, 1998. The liquidation value of Series A shares is $100 per share. The conversion feature for all issued and outstanding Series A shares lapsed in December 1997 without any of the shares being converted to common shares. Series A preferred shares earn dividends at a rate of 8% per annum compounded quarterly, but payment of dividends is subject to approval of the Company's Board of Directors. The Company has accrued dividends on Series A preferred stock, but has not to date paid any dividends. Accrued dividends on Series A preferred stock are approximately $459,000 as of September 30, 1998. -8- During the third quarter of 1998, the Company designated 5,000 preferred shares as Series B redeemable preferred shares. The Company issued 2,750 Series B preferred shares during August 1998, all of which remain outstanding as of September 30, 1998. The liquidation value of Series B shares is $1,000 per share. The Series B preferred shares issued include a conversion feature whereby each share is convertible into the number of shares of common stock determined by (a) dividing 1,000 by $3.6125, which is 85% of the $4.25 Nasdaq price prior to the date of closing of the acquisition of KCS Computer Services, Inc., or (b) if it results in a greater number of shares of common stock, dividing 1,000 by the greater of (i) 85% of the closing price of the common stock as reported by Nasdaq on the trading date prior to the date of conversion, or (ii) $2.00. After the first anniversary of the original issuance of Series B preferred shares, each share is convertible into the number of shares of common stock determined by (a) above, or (b) if it results in a greater number of shares of common stock, dividing 1,000 by 85% of the closing price of the common stock as reported by Nasdaq on August 14, 1999, the trading date following the first anniversary of the issuance. The convertibility provision of the Series B preferred shares is subject to approval by the holders of outstanding common shares. The Company expects common shareholders to vote on this matter during December 1998. If the convertibility provision is not approved prior to December 31, 1998, the Company will be required to redeem all outstanding Series B preferred shares (subject to the legal availability of funds therefor) at $1,000 per share of Series B preferred stock, plus accrued and unpaid dividends, if any. Pending approval of the conversion feature, the Company has recorded the proceeds of the Series B preferred stock issuance as a deposit. Series B preferred shares earn dividends at the rate of 6% per annum payable on the first day of each calendar quarter. As of September 30, 1998, the Company had accrued approximately $23,000 for Series B preferred dividends. Shareholder approval of the convertibility feature of the Series B preferred shares may result in the issuance of preferred stock with a nondetachable conversion feature that is "in the money" at the date of approval. Therefore, a beneficial conversion feature would be recognized by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in-capital during the period the conversion feature is approved. The value of the beneficial conversion feature is calculated by determining the number of common shares that would be issued assuming conversion at the market price at the date of shareholder approval and the number to be issued at the conversion price and multiplying the difference in number of common shares by the market price. The beneficial conversion feature will be treated as a dividend to the preferred shareholders over the minimum period in which the preferred shareholders can realize that return. Approval of the conversion feature of the Company's Series B preferred shares results in Series B preferred shareholder rights for immediate conversion. Consequently, the value of the beneficial conversion feature represents a dividend that would accrete immediately upon assumed approval. Since the Company expects to have an accumulated deficit as of the anticipated approval date, the accretion would be netted against additional paid-in-capital rather than accumulated deficit, resulting in no net change to additional paid-in-capital. The beneficial conversion feature would result in additional accretion of preferred stock in determining net loss available to common shareholders during the period recognized, which will result in lower earnings per share. The beneficial conversion feature would not otherwise impact the earnings per share calculations during periods in which the Company has net losses as the effect would be anti-dilutive. 3. Warrants for Common Stock Series B preferred shareholders also received warrants to purchase an aggregate of 647,059 shares of common stock, subject to the approval of the holders of common shares, at $4.25 per share. Shareholder vote on approval of the issuance of warrants is expected in December 1998. If approved, the Company will allocate the proceeds of $2,750,000 from the issuance of Series B preferred stock and warrants between the relative fair values of the preferred stock and warrants. The value allocated to warrants would be reflected as a component of shareholders' equity. The warrants would not impact earnings per share during periods in which the Company has net losses attributable to common shareholders since the effect would be anti-dilutive. -9- 4. Liability for Employee Termination Benefits The Company recognizes liabilities for involuntary employee termination benefits in the period management approves the plan of termination if during that period management has approved and committed to the plan of termination and established the benefits to be received; communicated benefit plans to employees; identified numbers, functions and locations of anticipated terminations; and the period of time for the plan of termination indicates significant changes are not likely. A reorganization charge of approximately $491,000 was recorded as of February 4, 1998 to establish a liability for separation costs associated with a plan for reorganization of operations, including the resignations of certain senior executives. Associated expenses are reflected in Selling, general & administrative expenses on the Consolidated Statement of Operations during that period. The plan included three positions including the Company's president, chief operating officer and an administrative assistant, all of whom have ceased employment with the Company. As of September 30, 1998, approximately $388,000 of the amount accrued under the February 4, 1998 charge had been paid. The remaining balance, approximately $103,000, is included in accrued compensation and payroll taxes on the Consolidated Balance Sheet. It is anticipated that payments under this plan will be completed in January 1999. An accrual of approximately $298,000 was recorded as of June 30, 1997 to establish a liability for severance costs associated with a plan for involuntary employee terminations. During the quarterly period ended March 31, 1998, additional expense of approximately $15,000 was recorded to adjust the severance accrual previously recorded. Associated expenses were reflected in Selling, general & administrative expenses on the Consolidated Statement of Operations during these periods. The plan included eleven proposed employee terminations. Included in the plan were financial and marketing executive positions, marketing and administrative staff positions, operational management, staff, and sales positions associated with digital photography operations, and clerical support staff positions. All of the positions included in the plan were eliminated. As of September 30, 1998, all of the amount accrued under the June 30, 1997 plan had been paid. 5. Termination of Interactive Television Contract During March 1998, Allin Interactive Corporation ("Allin Interactive") and Royal Caribbean Cruises Ltd. ("RCCL") mutually agreed on termination of their contract for provision by the Company of interactive television services aboard three cruise ships. Operations on these ships ceased during May and June 1998. Allin Interactive has lost transactional revenue, including pay-per-view movies and gaming, and management fee revenue related to these ships, subsequent to cessation of operations. Revenue and gross profit derived from services for RCCL were:
Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended September 30, September 30, September 30, September 30, 1997 1998 1997 1998 ----------------------------------------------------------------- Shipboard Transactional Revenue & Management Fees 57,000 -0- 123,000 356,000 Gross Profit 42,000 -0- 95,000 322,000 Systems Integration Revenue 176,000 -0- 653,000 50,000 Gross Profit (68,000) -0- (403,000) 21,000 % of Consolidated Revenue 7.3% 0.0% 7.9% 4.2% % of Consolidated Gross Profit (2.2)% 0.0% (8.3)% 7.7%
-10- 6. Equity Transactions During the three months ended September 30, 1998, 805,195 shares of the Company's common stock were issued in conjunction with the Company's acquisition of KCS Computer Services, Inc. The common shares issued were recorded at $3,422,079 based on the market value of $4.25 per common share as of issuance. For additional information on the KCS acquisition , see Note 7 -- Acquisition of KCS Computer Services, Inc. A total of 4,000 and 10,000 options for common shares, exercisable at prices of $4.38 and $4.50 per share, respectively, were awarded under the Company's 1996 Stock Plan during the three months ended September 30, 1998. The options will vest with respect to 20% of the shares subject to each grant on each of the first through fifth anniversaries of the grant date. The right to purchase shares expires seven years from the grant date or earlier for certain of the options if the option holder ceases to be employed by the Company or a subsidiary. During the three months ended September 30, 1998, non-vested options to purchase 650 shares of common stock previously awarded under the Company's 1997 Stock Plan were forfeited under the terms of the Plan. Options granted under the 1997 Stock Plan to purchase 291,600 shares of common stock remain outstanding as of September 30, 1998. During the three months ended September 30, 1998, 14,000 options were issued and no options were forfeited under the terms of the Company's 1996 Stock Plan. Options granted under the 1996 Stock Plan to purchase 116,380 shares of common stock remain outstanding as of September 30, 1998. 7. Acquisition of KCS Computer Services, Inc. On August 13, 1998, the Company acquired all of the issued and outstanding stock of KCS Computer Services, Inc. (`"KCS"), which has subsequently been renamed Allin Consulting of Pennsylvania, Inc. and provides technology consulting and custom development services. The agreement for purchase of KCS provides for payment of up to $16,000,000 by the Company, including $14,400,000 at closing and potential contingent payments of up to $1,600,000. Closing payment terms included a cash payment of $2,443,061, issuance of 805,195 shares of the Company's common stock, based on a rate of $4.406 per share as specified in the acquisition agreement, secured promissory notes in the principal amounts of $6,200,000 and $2,000,000, and post-closing payment by or on behalf of KCS of a $209,252 tax liability. KCS had two outstanding notes due to a bank in the aggregate amount of approximately $627,000 as of the Company's acquisition, which the Company repaid in full on the date of the acquisition. The acquisition of KCS has been accounted for using the purchase method. The acquisition price has been allocated among the net assets of the acquired entity, assembled workforce, customer base, and goodwill. Estimated remaining economic lives for assembled workforce, customer base and goodwill are five, fourteen and thirty years, respectively. The acquisition of the purchase price to assets acquired and liabilities assumed of KCS is as follows: Cash $ 324,824 Working capital, other than cash 1,279,261 Furniture, equipment and leasehold improvements 183,307 Notes payable to bank (626,875) Other liabilities (131,437) Assembled work force 257,000 Customer base 2,230,000 Goodwill 10,988,751 ----------- Net purchase price recorded $14,504,831 ===========
-11- The secured promissory note for $6,200,000 bears interest at 5% per annum payable at maturity. Payment of principal of $3,000,000 is due at the earlier to occur of the sale of a wholly-owned subsidiary or the substantial portion of assets of the same or December 31, 1998. Payment of principal of $3,200,000 is due at the earlier to occur of the receipt of financing from a third party lender sufficient to refinance such portion of the note or December 31, 1998. The full amount of principal and accrued interest on this note was paid in October 1998 utilizing proceeds from the sale of SportsWave, Inc. (See Note 8--Sale of SportsWave, Inc.), funds borrowed under a credit agreement with S&T Bank (see Note 11-Subsequent Events), and operating funds of the Company. The secured promissory note for $2,000,000 bears interest at 6% per annum payable on the first business day of each calendar quarter. The principal balance of the note matures August 13, 2000. Subject to the approval of the holders of the Company's common stock, the $2,000,000 secured promissory note will be convertible into shares of the Company's common stock if not repaid on or before maturity. If not repaid, the note will convert into the number of shares of common stock equal to (a)the amount obtained by dividing the outstanding indebtedness by $4.406, or (b) at the holder's option, the amount obtained by dividing the outstanding indebtedness by the average of the bid and asked prices of the Company's common stock for the thirty days preceding maturity, subject to a $2.00 minimum per share price. The agreement for purchase of KCS also provides for contingent payments of up to $1,200,000 in cash and $400,000 in the Company's common stock. The amount of the contingent payments, if any, will be determined on the basis of KCS' Adjusted Operating Profit (as defined in the Stock Purchase Agreement for the KCS acquisition) for the period beginning January 1, 1998 and ending December 31, 1998. The former KCS shareholders are entitled to receive aggregate contingent payments equal to $4.67 for each dollar by which Adjusted Operating Profit exceeds $1,671,681, subject to maximum contingent payments of $1,600,000. Any contingent payments due will be made 75% in cash and 25% in the Company's Common Stock. The number of common shares issued, if any, will be computed by dividing 25% of aggregate contingent payments due by $4.406, which was the average of the bid and asked prices of the Company's Common Stock for the thirty-day period ending August 7, 1998. The $4.406 per share rate used for determining the number for shares to be issued, if any, equals that used in determining the number of shares issued at closing of the KCS Stock Purchase Agreement. The Company is required to deliver a calculation of any contingent payment due to the selling shareholders by February 28, 1999. Any contingent payments due are required to be made within ten days of the final determination of amount. KCS' adjusted operating profit, for purposes of the agreement, was approximately $926,000 for the nine months ended September 30, 1998. Any contingent payments to be made under the KCS Stock Purchase Agreement will be recorded as additional cost of the acquired enterprise. This treatment would result in additional goodwill being recorded by KCS, which would be amortized over the remaining estimated life for goodwill as of the time of the contingent payments. Emerging Issues Task Force Issue 95-8: Accounting for Contingent Consideration Paid to the Shareholders of an Acquired Company in a Purchase Business Combination ("EITF 95-8") describes five factors that must be considered in evaluating the proper treatment of contingent consideration, including factors involving terms of continuing employment, factors involving components of shareholder group, factors involving reasons for contingent payment provisions, factors involving formula for determining contingent consideration, and factors involving other agreements and issues. The Company's analysis of these factors indicates contingent payments should be accounted for as additional cost of the acquired enterprise rather than compensation expense. Key factors in the evaluation include no disparity in contingent payment based on continuing employment, reasonableness of compensation levels for former shareholders remaining as key employees, and contingent formula based on a multiple of earnings. Pro forma results of operations for the acquisition of KCS are based on the historical financial statements of Allin and KCS, adjusted to give effect to the acquisition of KCS. The pro forma results of operations assume that the acquisition of KCS occurred as of January 1, 1997. Pro forma information is as follows: -12-
Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended (Dollars in thousands, except September 30, September 30, September 30, September 30, per share data) 1997 1998 1997 1998 ----------------------------------------------------------------- Revenue $ 5,623 $ 5,745 $16,468 $17,844 Loss from continuing operations (1,994) (3,782) (8,068) (6,805) Net loss (2,089) (2,347) (8,123) (5,086) Net loss attributable to common shareholders (2,181) (2,448) (8,418) (5,383) Net loss per common share - basic and diluted $ (0.42) $ (0.44) $ (1.63) $ (1.02)
The pro forma information presented above reflects the assumed effects of certain pro forma adjustments, including assumed additional amortization expense on intangible assets recorded in connection with the acquisition, assumed adjustments to interest income for foregone investment income on cash balances assumed to have been utilized in connection with the acquisition, assumed adjustments to interest expense for notes payable related to the acquisitions, credit line financing, and assumed repayment of KCS debt balances. The pro forma information also assumes adjustment for dividends on Series B redeemable preferred shares as if the preferred stock had been issued as of January 1, 1997. The pro forma financial information does not purport to present what Allin's results of operations would have been if the acquisition of KCS had occurred on the assumed date, as specified above, or to project Allin's financial condition or results of operations for any future period. 8. Sale of SportsWave, Inc. On September 30, 1998, the Company sold all of the issued and outstanding capital stock of SportsWave, Inc. ("SportsWave") to Lighthouse Holdings, Inc. ("Lighthouse"). The SportsWave Stock Purchase Agreement provides for the payment by Lighthouse to the Company of $3,443,512. The sale proceeds are based on a purchase price of $3,500,000, less an estimated unearned revenue adjustment of $56,488 related to certain sports marketing programs to be completed subsequent to the sale of SportsWave. Sale proceeds included $2,943,512 in cash upon closing of the sale and a promissory note in the principal amount of $500,000 which bears interest at the rate of 8.5% per annum, with principal and interest due and payable on December 31, 1998. The cash payment upon closing was received by the Company on October 1, 1998. The full amount of the sales proceeds is classified as "Notes and accounts receivable related to disposal of segment" on the Company's Consolidated Balance Sheet as of September 30, 1998. The Company acquired all of the issued and outstanding shares of capital stock of SportsWave on November 6, 1996. In addition to a cash payment at the time of acquisition of $2,400,000, the agreement for the Company's acquisition of SportsWave included provisions for contingent earn-out payments up to a maximum of an additional $2,400,000. An interim contingent payment was to have been made in an amount equal to the amount by which six times the sum of SportsWave's operating income (as defined in the Agreement) for 1997 and 1998 divided by three exceeded $2,400,000. A final payment was to have been made in an amount equal to the amount by which six times the sum of SportsWave's operating income for 1997, 1998 and 1999 divided by three exceeded the sum of $2,400,000 plus any interim payment made. For purposes of the agreement, SportsWave had operating income of approximately $579,000 for 1997 and $292,000 during the six months ended June 30, 1998. In order to facilitate the sale of SportsWave to Lighthouse, the Company and the former shareholders of SportsWave agreed to a settlement of any contingent liability related to the earn-out provisions of the original stock purchase agreement. On October 6, 1998, the Company made aggregate payments of $600,000 to the former SportsWave shareholders in full settlement of any claims to interim or final earn-out payments that may have been due in the future. The amount of the contingent payment was added to the Company's investment balance in SportsWave in calculating gain on disposal. -13- The sale of SportsWave represents disposal of a segment since SportsWave comprised the entirety of the Company's sports marketing business. Accordingly, the results of operations for SportsWave for the periods presented in the Company's Consolidated Statements of Operations have been reclassified to equity basis interest in income or loss of disposed segment, which is presented after net loss from continuing operations. The Company has recognized a gain on disposal of SportsWave of approximately $1,499,000 as of September 30, 1998. The gain is also presented after net loss from continuing operations. 9. Impairment of Interactive Television System Equipment Allin Interactive maintained an inventory of equipment removed from three RCCL ship interactive television systems which had ceased operations during the second quarter of 1998, as well as equipment from the Cunard Line Ltd. ("Cunard") ship Queen Elizabeth 2 system which had terminated operations in December 1997 and a system for the Norwegian Cruise Line ("NCL") ship Norway which had not been completed. From the time this equipment became available for reuse, Allin Interactive sought alternative productive use of the equipment, which included substantive discussions with several cruise lines concerning installation of systems. During August 1998, the last of these substantive discussions was terminated by Carnival Cruise Lines ("Carnival") at the time it was announced that Carnival had contracted with a competitor for installation of an interactive television system aboard a Carnival ship. Discussions with Carnival at the time of these events also caused Allin Interactive's management to regard continued long-term operation of the interactive systems aboard two Carnival vessels to be in jeopardy. Under the terms of the Company's agreement with Carnival, discontinuation of management fees and/or termination of services may be made upon thirty days' notice. During August 1998, Allin Interactive also was informed by NCL that it would discontinue payment of management fees for the system aboard the Norwegian Dream subsequent to December 31, 1998, in accordance with the terms of its agreement. The Company determined that the events described represented facts and circumstances indicating that the carrying value of these assets may not be recoverable because of the lack of short-term prospect of reuse for the equipment maintained as inventory and because of a substantive prospect of termination of operations or lack of adequate cash flow due to the discontinuation of management fees for the operating systems. The Company determined estimated salvage values for all of the equipment and estimated undiscounted cash flows for the operating systems and determined that the assets were impaired. The Company recorded a loss of $2,765,000 during August 1998 to write-down the assets to estimated fair values. 10. Minority Interest in Non-Consolidated Corporation Allin Digital Imaging Corp. ("Allin Digital") has an ownership interest of approximately 10.8% in PhotoWave, Inc., formerly named Rhino Communications Corporation ("RCC"). The initial investment was made in March 1998 through the contribution of certain assets previously used in its digital photography business and the rights to the name PhotoWave. An initial value of $100,000 was recorded for the investment, based on Allin Digital's initial stock ownership percentage of 20% in comparison to the initial cash capitalization of RCC for the remaining equity. The book value of the assets contributed approximated the value placed on the investment. Allin Digital's ownership percentage has been reduced as a result of additional capital contributions by third parties. The Company recognized a loss of $18,000 during the third quarter of 1998 for its equity basis interest in the results of operations of PhotoWave, Inc., which is presented as a minority interest loss in the Company's Consolidated Statements of Operations. Equity basis losses will reduce the carrying value of the Company's investment. The investment balance of $82,000 is included with Other Assets on the Company's Consolidated Balance Sheets. -14- 11. Subsequent Events S&T Bank Loan and Security Agreement On October 1, 1998, the Company and S&T Bank, a Pennsylvania banking association, entered into a Loan and Security Agreement (the "S&T Loan Agreement"), under which S&T Bank has agreed to extend the Company a revolving credit loan. The maximum borrowing availability under the S&T Loan Agreement is the lesser of $5,000,000 or eighty-five percent of the aggregate gross amount of trade accounts receivable aged sixty days or less from the date of invoice. Accounts receivable qualifying for inclusion in the borrowing base will be net of any prepayments, progress payments, deposits or retention and must not be subject to any prior assignment, claim, lien, or security interest. The expiration date of the S&T Loan Agreement is September 30, 1999. Borrowings may be made under the S&T Loan Agreement for general working capital purposes, and to repay a portion of certain indebtedness incurred by the Company in connection with its acquisition of KCS. On October 2, 1998, the Company borrowed $1,000,000 under the S&T Loan Agreement, which was used to repay a portion of the outstanding acquisition related debt. Loans made under the S&T Loan Agreement bear interest at the bank's prime interest rate plus one percent. Interest payments due on any outstanding loan balances are to be made monthly on the first day of the month. The principal will be due at maturity, although any outstanding principal balances may be repaid in whole or part at any time without penalty. Amendment to Kent Consulting Group, Inc. Purchase Agreement In November 1998, the Company and Les D. Kent, the former sole shareholder of KCG and now President of the Company, reached agreement on an amendment to modify the terms of a promissory note for contingent payments related to the acquisition of KCG. Under the amendment, the amount of the payment due has been fixed at $2,000,000. The amended note provides for principal payments of $1,000,000 plus any accrued interest due on April 15, 2000 and October 15, 2000. The amendment, however, provides that the Company may defer payment of principal at its option until April 15, 2005. The amended note provides for interest at the rate of 7% per annum from the acquisition date of November 6, 1996. Accrued interest is payable quarterly beginning on April 15, 2000. The contingent payments to be made under the amended promissory note will be recorded as additional cost of the acquired enterprise. The Company will record a liability for these payments in November 1998. The fixing of the contingent payment amount will result in additional goodwill being recorded by KCG, which would be amortized over the remaining estimated life for goodwill of five years. Emerging Issues Task Force Issue 95-8: Accounting for Contingent Consideration Paid to the Shareholders of an Acquired Company in a Purchase Business Combination ("EITF 95-8") describes five factors that must be considered in evaluating the proper treatment of contingent consideration, including factors involving terms of continuing employment, factors involving components of shareholder group, factors involving reasons for contingent payment provisions, factors involving formula for determining contingent consideration, and factors involving other agreements and issues. The Company's analysis of these factors indicates contingent payments should be accounted for as additional cost of the acquired enterprise rather than compensation expense. Key factors in the evaluation include the Company's ability to defer principal payments and the lack of similarity of the payments to any prior compensation or profit sharing model. -15- Item 2. Allin Communications Corporation Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis by management provides information with respect to the Company's financial condition and results of operations for the three- and nine-month periods ended September 30, 1998 and 1997. This discussion should be read in conjunction with the information in the consolidated financial statements and the notes pertaining thereto contained in the Company's Annual Report on Form 10-K for the year ended December 31, 1997, as well as the information discussed herein under "Special Note on Forward Looking Statements". Unless the context otherwise requires, all references herein to the "Company" refer to Allin Communications Corporation and its subsidiaries. During the third quarter of 1998, the Company purchased all of the outstanding stock of KCS Computer Services, Inc. ("KCS"), a provider of technology consulting and custom development services, which has been renamed Allin Consulting of Pennsylvania, Inc. and integrated into the Company's Allin Consulting business unit. The Company also sold all of the outstanding stock of SportsWave, Inc. ("SportsWave"), a provider of sports marketing services. Information concerning both transactions is summarized in this discussion following the Overview of Organization, Products and Markets. This information should be read in conjunction with the Company's Report on Form 8-K as of August 13, 1998 concerning the acquisition of KCS, the subsequent amendment no. 1 to such report on Form 8-K/A filed to include certain financial information for KCS including audited financial statements for the years ended December 31, 1996 and 1997, and the Report on Form 8-K as of September 30, 1998 concerning the sale of SportsWave. Overview of Organization, Products & Markets Allin Communications Corporation (the "Company") is a Microsoft focused technology development and services company that specializes in Windows NT-based software development, engineering and network integration services, and consulting and integration services focused on the interactive television and digital photography industries. The Company operates two business units which focus on common services and technologies where the Company believes it has core strengths and on markets where the Company believes its products and services can be most competitive. The two business units are Allin Consulting and Allin Systems. Allin Consulting provides software design and network solutions, assisting companies in planning, building, and managing information systems based on Microsoft BackOffice technology including NT Server, SQL Server, SNA Server, Systems Management Server, Exchange Server and Internet Information Server. Allin Consulting has expertise in developing interactive television platforms, Internet applications, groupware and e-mail applications, and networking and database applications. Services include design of system architecture, installation and configuration of software and hardware, custom software development, training, systems management support and trouble-shooting. The Company believes that Allin Consulting enables its customers to incorporate new applications and new technologies into existing information systems quickly and with minimal disruption. Allin Consulting has been on the leading edge in developing structures for multi-site computing to enhance the productivity of travelers, workers in remote and field offices and virtual office environments. Both of Allin Consulting's operating entities, Kent Consulting Group, Inc. ("KCG") and KCS Computer Services, Inc. ("KCS"), are authorized as a Microsoft Solutions Provider Partners. Allin Consulting is also authorized as a service provider for Lotus, IBM and Novell. Allin Consulting provides consulting and custom development for mainframe systems, including application development, data base development and administration, data communications development and year 2000 conversion assistance for IBM proprietary technology. Allin Consulting also provides specialized technology consulting services for the banking industry, including business analysis, conversions for mergers and acquisitions, software product implementation, systems modification and support. -16- Allin Consulting currently generates revenue from fees under its contracts for software design, network solutions, and consulting services for third party clients. Allin Consulting also provides technical and creative support in the development and improvement of proprietary interactive television and digital photography software for systems sold or operated by the Allin Systems business unit and it provides general technical support for all of the Company's operations. Allin Systems is a new business unit name for the former Allin Interactive Group business unit. The new name is intended to emphasize the comprehensive integration of its products and services into clients' information systems. Allin Systems provides customized interactive television systems and services as well as systems integration services specializing in interactive television and digital photography applications. Allin Systems' proprietary interactive television platform utilizes the Windows NT operating system, includes a multimedia digital file server and Windows-based software applications, and features high resolution and animated graphics, compressed full motion video, superior quality audio and flexible input capacity. The resource sharing architecture of the platform can provide its interactive services over a variety of network architectures, including the Internet, telephone and cable television systems, and other public and private communications networks. Allin Interactive has continually upgraded its interactive television capabilities, including the development of proprietary video server technology, which allows the system to provide multiple concurrent streams of MPEG1 and MPEG2 digital video. The centralized data processing features of Allin Systems' interactive television system allows for significant cost savings in end-user equipment, offering what the Company's management believes to be a competitive advantage over competitors' systems. The Company's interactive television operations have historically been concentrated in the international cruise industry. The Company believes that its technology can be readily adapted for on-demand video content tailored to many industries. The Company's current marketing strategy is centered on hospitals and educational institutions. Allin Systems' strategy for new industries, as well as for future activity in the cruise industry, is to market systems and applications on a systems integration revenue basis, where the customer will undertake the capital commitment for the system and Allin Interactive will receive fees for installation and any subsequent involvement in maintaining or operating systems. Allin Systems has installed one system on a cruise ship on this basis and is currently installing an interactive system in a new Mayo Clinic hospital being built in Phoenix, Arizona. This system was completed subsequent to the end of the third quarter of 1998. There can be no assurance that Allin Systems will be successful in obtaining systems integration contracts for new interactive television systems in the cruise industry or in other industry markets it is attempting to enter, or that, if successful, such installations will result in the desired improvements to the Company's results of operations and financial condition. Allin Systems' historical operations primarily involved operation of owned interactive television systems installed on cruise ships from which the Company derived transactional revenue, mainly from pay-per-view movies and gaming. Allin Systems also earns management fees for operation of these systems. While the business unit's marketing focus has changed, the majority of revenue recognized during the third quarter of 1998 continued to be derived from shipboard transactional revenue and management fees. During the second quarter of 1998, Allin Interactive ceased providing interactive television service aboard three Royal Caribbean Cruise Line, Ltd. ("RCCL") vessels. Transactional revenue and management fees have been lost for these ships following termination of services. During the nine months ended September 30, 1998, revenue and gross profit derived from operations for RCCL represented approximately 4.2% and 7.7% of the Company's consolidated revenue and gross profit, respectively. The Company has not secured alternate deployment of the equipment removed from ships, despite extensive efforts in this regard. During the third quarter of 1998, the Company has recorded a loss of approximately $2,765,000 to writedown equipment removed from ships, as well as equipment associated with three interactive systems for which there are no long-term commitments for management fees and for which the continuation of future operation is uncertain. As of September 30, 1998, Allin Systems operated systems on eight ships with an annual passenger base of approximately 739,000 operated by three cruise lines. The various cruise line agreements allow certain lines to discontinue services or management fees after specified notice periods, so there can be no assurance that transactional revenue or management fees will be earned for all ship systems expected to continue in operation throughout 1998 and any following periods. Norwegian Cruise Line ("NCL") has notified the Company that it plans to discontinue management fees for the interactive system aboard the Norwegian Dream after December 31, 1998. The Norwegian Dream has an annual passenger base of approximately 82,000 passengers. Allin Systems also offers systems integration services specializing in digital photography systems for professional photography businesses. Services include provision and installation of digital photography equipment, software and operating systems, system and software training and technical support and sale of equipment, -17- consumables and supplies utilized in digital photography operations. The second quarter of 1998 was the first period during which this new strategy for digital photography services was fully implemented. Allin Systems has installed thirteen digital photography systems during the nine-month period ended September 30, 1998. Results under the new operating strategy make digital photography operations a more significant component of Allin Systems' operations than under the previous strategy. However, there can be no assurance that projects will continue to be obtained or that any carried out will result in the desired financial results. Allin Systems also provides computer and communications network related hardware, software and equipment. Allin Systems has developed purchasing capabilities and agreements with vendors providing it access to a wide spectrum of computer related hardware, software and networking equipment at competitive prices. The Company was organized under the laws of the State of Delaware in July 1996 to act as a holding company for operating subsidiaries which focus on particular aspects of the Company's business. As of September 30, 1998, the organizational legal structure consists of the Company, five wholly owned operating subsidiaries organized into two business units, and one non-operating wholly owned subsidiary. The Allin Consulting business unit includes the operations of KCG, a California corporation and KCS, a Pennsylvania corporation. The Allin Systems business unit includes the operations of Allin Interactive Corporation ("Allin Interactive"), formerly SeaVision, Inc., Allin Digital Imaging Corp. ("Allin Digital Imaging"), formerly PhotoWave, Inc., both of which are Delaware corporations, and Netright, Inc. ("Netright"), a California corporation. Allin Interactive Corporation continues to utilize the tradename SeaVision in operations within the cruise industry. Allin Holdings Corporation, a Delaware corporation, is a non-operating subsidiary providing treasury management services to the Company. The Company has changed the names of KCS to Allin Consulting of Pennsylvania, Inc. It is the Company's intention to change the name of the other affiliate in the Allin Consulting business unit, KCG to a name which incorporates Allin Consulting. The Company intends to utilize common recruiting efforts, technical expertise and marketing materials across the business unit. The Company expects the name changes to take place during the fourth quarter of 1998. Acquisition of KCS Computer Services, Inc. On August 13, 1998, the Company acquired all of the issued and outstanding stock of KCS, a provider of technology consulting and custom development services. KCS provides information technology professional services and offers its clients a complete portfolio of consulting and custom development services for client/server and mainframe systems including application development, data base development and administration, data communications development and year 2000 conversion assistance for IBM proprietary technology. KCS also provides specialized technology consulting services for the banking industry, including business analysis, conversions for mergers and acquisitions, software product implementation, systems modification and support. The operations of KCS have been integrated into the Company's Allin Consulting business unit. The Company believes the KCS acquisition serves to expand the array of services offered by the Allin Consulting business unit, as well as its technical expertise. The acquisition also significantly expands the geographic scope of the business unit's operations. KCS is headquartered in Pittsburgh, Pennsylvania and also maintains offices in Cleveland, Ohio and Erie, Pennsylvania. Services are provided to clients on a nationwide basis. The agreement for purchase of KCS provides for payment of up to $16,000,000 by the Company, including $14,400,000 at closing and potential contingent payments of up to $1,600,000. Closing payment terms included a cash payment of $2,443,061, issuance of $3,547,687 of the Company's common stock (805,195 shares valued at $4.406 per share for purposes of the acquisition agreement), secured promissory notes in the principal amounts of $6,200,000 and $2,000,000, and post-closing payment by or on behalf of KCS of a $209,252 tax liability. KCS had two outstanding notes due to a bank in the aggregate amount of approximately $627,000 as of the Company's acquisition, which the Company repaid in full on the date of the acquisition. The secured promissory note for $6,200,000 bore interest at 5% per annum payable at maturity. Payment of principal of $3,000,000 was due at the earlier to occur of the sale of a wholly-owned subsidiary or the substantial portion of assets of the same or December 31, 1998. Payment of principal of $3,200,000 was due at the earlier to occur of the receipt of financing from a third party lender sufficient to refinance such portion of the note or December 31, 1998. The full amount of principal and accrued interest on this note was paid in October 1998 -18- utilizing proceeds from the sale of SportsWave, funds borrowed under a credit agreement with S&T Bank (see Liquidity and Capital Resources), and operating funds of the Company. The secured promissory note for $2,000,000 bears interest at 6% per annum payable on the first business day of each calendar quarter. The principal balance of the note matures August 13, 2000. Subject to the approval of the holders of the Company's common stock, the $2,000,000 secured promissory note will be convertible into shares of the Company's common stock if not repaid on or before maturity. If not repaid, the note will convert into the number of shares of common stock equal to (a)the amount obtained by dividing the outstanding indebtedness by $4.406, or (b) at the holder's option, the amount obtained by dividing the outstanding indebtedness by the average of the bid and asked prices of the Company's common stock for the thirty days preceding maturity, subject to a $2.00 minimum per share price. The agreement for purchase of KCS also provides for contingent payments of up to $1,200,000 in cash and $400,000 in the Company's common stock. The amount of the contingent payments, if any, will be determined on the basis of KCS' Adjusted Operating Profit (as defined in the Stock Purchase Agreement for the KCS acquisition) for the period beginning January 1, 1998 and ending December 31, 1998. The former KCS shareholders are entitled to receive aggregate contingent payments equal to $4.67 for each dollar by which Adjusted Operating Profit exceeds $1,671,681, subject to maximum contingent payments of $1,600,000. Any contingent payments due will be made 75% in cash and 25% in the Company's Common Stock. The number of common shares issued, if any, will be computed by dividing 25% of aggregate contingent payments due by $4.406, which was the average of the bid and asked prices of the Company's Common Stock for the thirty-day period ending August 7, 1998. The $4.406 per share rate used for determining the number for shares to be issued, if any, equals that used in determining the number of shares issued at closing of the KCS Stock Purchase Agreement. The Company is required to deliver a calculation of any contingent payment due to the selling shareholders by February 28, 1999. Any contingent payments due are required to be made within ten days of the final determination of amount. KCS' adjusted operating profit, for purposes of the agreement, was approximately $926,000 for the nine months ended September 30, 1998. Any contingent payments to be made under the KCS Stock Purchase Agreement will be recorded as additional cost of the acquired enterprise. This treatment would result in additional goodwill being recorded by KCS, which would be amortized over the remaining estimated life for goodwill as of the time of the contingent payments. See Note 8-Acquisition of KCS computer Services, Inc. included in Item 1 herein. Sale of SportsWave, Inc. On September 30, 1998, the Company sold all of the issued and outstanding capital stock of SportsWave to Lighthouse Holdings, Inc. ("Lighthouse"), pursuant to the terms of a Stock Purchase Agreement (the "SportsWave Stock Purchase Agreement") between the Company and Lighthouse. SportsWave provides sports marketing and promotion services including promotions and premiums, corporate incentive programs, event marketing, licensing and memorabilia. The Company's marketing strategy is now focused on providing technology consulting and development services specializing in Windows NT-based software development, engineering, and network integration services. The sports marketing business conducted by SportsWave was no longer consistent with the Company's strategic focus, which resulted in the Company's efforts to dispose of the sports marketing segment of its business. The SportsWave Stock Purchase Agreement provides for the payment by Lighthouse to the Company of $3,443,512. The sale proceeds are based on a purchase price of $3,500,000, as determined by negotiation between the Company and Lighthouse, less an estimated unearned revenue adjustment, of $56,488 related to certain sports marketing programs to be completed subsequent to the sale of SportsWave. Sale proceeds included $2,943,512 in cash received by the Company on October 1, 1998. The Company also received a promissory note in the principal amount of $500,000 which bears interest at the rate of 8.5% per annum, with principal and interest due and payable on December 31, 1998. The Company utilized the majority of the proceeds from the sale of SportsWave to repay a portion of notes payable related to its August 1998 acquisition of KCS. The Company acquired all of the issued and outstanding shares of capital stock of SportsWave on November 6, 1996. In addition to a cash payment at the time of acquisition of $2,400,000, the agreement included provisions for contingent earn-out payments up to a maximum of an additional $2,400,000. An interim contingent payment was to have been made in an amount equal to the amount by which six times the sum of SportsWave's -19- operating income (as defined in the Agreement) for 1997 and 1998 divided by three exceeded $2,400,000. A final payment was to have been made in an amount equal to the amount by which six times the sum of SportsWave's operating income for 1997, 1998 and 1999 divided by three exceeded the sum of $2,400,000 plus any interim payment made. For purposes of the agreement, SportsWave had operating income of approximately $579,000 for 1997 and $292,000 during the six months ended June 30, 1998. In order to facilitate the sale of SportsWave to Lighthouse, the Company and the former shareholders of SportsWave agreed to a settlement of any contingent liability related to the earn-out provisions of the original stock purchase agreement. On October 6, 1998, the Company made aggregate payments of $600,000 to the former SportsWave shareholders in full settlement of any claims to interim or final earn-out payments that may have been due in the future. The former shareholders of SportsWave include several person related to the Company. Henry Posner, Jr. is a beneficial owner of greater than five percent of the Company's common stock. James C. Roddey is a director of the Company. Richard W. Talarico is Chairman of the Board of Directors and Chief Executive Officer of the Company. Results of Operations: - --------------------- Three Months Ended September 30, 1998 Compared to Three Months Ended September 30, 1997 The sale of SportsWave has been treated as disposal of a segment, with net results of operations of SportsWave presented after loss from continuing operations in the Company's Consolidated Statements of Operations. Information presented herein concerning revenue, cost of sales, gross profit, and selling, general and administrative expenses excludes the operations of SportsWave for the periods discussed. Revenue The Company's total revenue for the three months ended September 30, 1998 was $4,540,000, an increase from total revenue of $2,183,000 for the three months ended September 30, 1997. The increase of $2,357,000, or 108%, between the periods is attributable primarily to a $2,460,000 increase in revenue for Allin Consulting's software development and network solutions operations. This increase is attributable to both the acquisition of KCS and growth in revenue in the Company's operations. Allin Consulting recognized revenue, after elimination of intercompany sales, of $3,375,000 during the three months ended September 30, 1998, from software development, network solutions consulting and related services. Comparable third quarter 1997 revenue was $915,000 from software development, network solutions consulting and related services. The substantial increase in software development and network solutions consulting revenue of $2,460,000, or 268%, is attributable to several factors. Revenue from the operations of KCS is included for two months of the quarter following the August 1, 1998 effective date of the acquisition for accounting purposes. Allin Consulting's areas of expertise, including the development of applications software and solutions for the desktop and distributed environments and networking, are growing segments of the overall computer services industry. Allin Consulting's expertise with Microsoft operating systems and software, which have and are expected to continue to increase in dominance, has contributed to the growth as demand has increased for consultants capable of developing specialized applications built around Microsoft products. Additional factors contributing to the increase in revenue between the periods include increased marketing efforts to obtain third- party engagements, particularly in the Northern California area and the recruitment of additional consultants. Since there is typically period to period variability among clients utilizing Allin Consulting's services as well as the size and scope of projects undertaken, there can be no assurance given that similar revenue levels or increases will be realized in future periods. The Company intends to pursue growth in consulting services through increased marketing efforts and the evaluation of geographic expansion or additional acquisitions of existing businesses. The KCS acquisition significantly enhanced the Company's technology consulting practice. The Company continues to seek additional opportunities for its Allin Consulting business unit. There can be no assurance, however, that the Company will be able to identify suitable and available acquisition opportunities or that it will be able to reach agreement with any identified candidate. There also can be no assurance that the Company will be successful in expanding Allin Consulting's level of revenue or gross profit, that it will be able to generate or obtain the capital necessary for -20- geographic expansion or additional acquisitions, or that any expansion or acquisitions undertaken would result in the desired improvements to financial results. Allin Systems recorded revenue of $1,165,000 during the three months ended September 30, 1998, including $434,000 for shipboard transactional revenue including pay-per-view movies, video gaming and advertising, $322,000 for interactive system management fees from cruise line clients, $305,000 for digital photography systems integration and ancillary product sales, $96,000 for computer equipment and software sales, and $8,000 for interactive television systems integration services. Comparable third quarter 1997 revenue was $1,268,000 in total, including $403,000 for shipboard transactional revenue including pay-per-view movies and video gaming, $29,000 for interactive system management fees from cruise line clients, $43,000 for digital photography retail operations, $76,000 for computer equipment and software sales, and $717,000 for interactive television systems integration services. The decline between periods is attributable primarily to the decrease in revenue for interactive television systems integration services of $709,000 between the periods. During the three months ended September 30, 1997, $170,000 of interactive television systems integration revenue was derived from sale and installation of certain components of an interactive television system aboard the Royal Caribbean Cruise Lines' ("RCCL") ship Enchantment of the Seas. The Company also completed the first phase of installation of an interactive system aboard the Celebrity ship Mercury during this quarter which accounted for the majority of quarterly integration revenue. The Company is no longer installing interactive systems where it bears the majority of the capital cost of the system, as with the Enchantment. While the Company would undertake projects like the Mercury, where the capital cost of the system is borne by the client, no revenue was derived from similar projects during the three months ended September 30, 1998. The majority of the decline in interactive television systems integration was offset by substantial increases in revenue of $293,000 for interactive systems management fees and $262,000 for digital photography services and sales. Management fees for interactive systems began as a source of revenue during September 1997, but were not realized from certain cruise lines until the fourth quarter of 1997. Management fees were earned on all of the ship systems operated during the third quarter of 1998, which is responsible for the substantial increase between the periods. However, the various amendments and agreements allow certain of the cruise lines to discontinue services or management fees after specified notice periods, so there can be no assurance that transactional revenue or management fees will be earned for all ship systems expected to continue in operation throughout 1998 and any following periods. Norwegian Cruise Line ("NCL") has notified the Company that it plans to discontinue management fees for the interactive system aboard the Norwegian Dream after December 31, 1998. Management fees recognized for this ship were approximately $30,000 for the three months ended September 30, 1998. The increase in revenue from digital photography operations is attributable to Allin Systems' change in strategy in early 1998 to become a provider of systems integration services for the installation of digital photography systems, technical support, and sale of ancillary products related to the systems. Operations under the new strategy continue to produce substantially greater revenue in 1998 than retail digital photography operations produced in 1997. There can be no assurance, however, that substantial increases in revenue levels will continue to be realized. Cost of Sales and Gross Profit The Company recognized cost of sales of $2,676,000 during the three months ended September 30, 1998 as compared to $1,403,000 during the three months ended September 30, 1997. The primary reason for the increase in cost of sales of $1,273,000 between the periods was the $1,726,000 increase in cost of sales for Allin Consulting's technology consulting and development services, which corresponded to a substantial revenue increase from these services. Gross profit of $1,864,000 was recognized during the third quarter of 1998, as compared with $780,000 during the prior-year quarter. Significant contributors to the increase in gross profit realized include the growth in Allin Consulting's software development and consulting services and Allin Systems' growth of interactive television management fees. Allin Consulting recorded a total of $2,265,000 for cost of sales for software development and technology consulting during the three months ended September 30, 1998. Comparable third quarter 1997 cost of sales was $539,000. Increases in cost of sales are also attributable to the factors that resulted in increases in revenue for these services, primarily the KCS acquisition, and growth in the Company's KCG operations due to enhanced marketing efforts and increased demand for Microsoft focused services. Gross profit for the three months ended September 30, 1998 was $1,100,000 related to software development and technology consulting. Comparable third quarter 1997 -21- gross profit was $376,000. Again, the substantial increase in consulting revenue, both from acquisition and internal growth, is principally responsible for the increase in gross profit. The increase in gross profit was 195% for Allin Consulting between the quarterly periods ended September 30, 1997 and 1998. Allin Systems recorded a total of $411,000 for cost of sales during the three months ended September 30, 1998, including $254,000 related to digital photography operations, $81,000 related to pay-per-view movies, $74,000 for hardware and software sales and $1,000 for interactive television systems integration services. Comparable third quarter 1997 cost of sales was $864,000, including $32,000 for digital photography, $103,000 for pay-per-view movies, $74,000 for hardware and software sales, and $655,000 for systems integration services. The increase in cost of sales for digital photography operations is attributable to the substantial increase in revenue under the marketing strategy implemented in 1998. Cost of sales for pay-per-view movies decreased as a percentage of movie revenue between the periods from 41% to 36%. This improvement is due to the addition of some movie content with a fixed cost per title rather than cost as a percentage of revenue. The substantial decline in the level of interactive television systems integration cost of sales between the periods was due to the inclusion of projects related to installation of interactive television systems during the 1997 period. There were no comparable projects during 1998. Gross profit recognized by Allin Systems during the three months ended September 30, 1998 was $754,000, including $352,000 from shipboard transactional revenue, $322,000 from interactive system management fees for which there are no associated cost of sales, $51,000 from digital photography operations, $22,000 from hardware and software sales and $7,000 from interactive television systems integration services. Comparable third quarter 1997 gross profit amounts were $404,000 in total, including $300,000 from shipboard revenue, $29,000 from interactive system management fees, $11,000 from digital photography operations, $2,000 from hardware and software sales and $62,000 from systems integration. The overall increase in gross profit between the periods was $350,000, or 87%, despite a decrease in revenue of $103,000, or 8%. The addition of management fees for the operation of interactive systems is the primary reason for this margin increase. The third quarter of 1997 also included an interactive systems integration project for RCCL related to a ship interactive system for which negative margin of $67,000 was realized. This project was for sale of components integral to a ship interactive television system. Allin Systems would have borne the full cost of the equipment if RCCL had not purchased it for $170,000. Selling, General & Administrative Expenses The Company recorded $5,452,000 in selling, general & administrative expenses during the three months ended September 30, 1998, as compared with $2,664,000 during the three months ended September 30, 1997. The increase of $2,788,000, or 105% in selling, general & administrative expenses is attributable to a loss recorded during the third quarter of 1998 for impairment of certain interactive television system equipment of approximately $2,765,000. Excluding this loss, selling, general & administrative expenses were virtually unchanged. Allin Systems maintained an inventory of equipment removed from three RCCL ship interactive television systems which had ceased operations during the second quarter of 1998, as well as equipment from the Cunard Line Ltd. ("Cunard") ship Queen Elizabeth 2 system which had terminated operations in December 1997 and a system for the NCL ship Norway which had not been completed. From the time this equipment became available for reuse, Allin Systems sought alternative productive use of the equipment, which included substantive discussions with several cruise lines concerning installation of systems. During August 1998, the last of these substantive discussions was terminated by Carnival Cruise Lines ("Carnival") at the time it was announced that Carnival had contracted with a competitor for installation of an interactive television system aboard a Carnival ship. Discussions with Carnival at the time of these events also caused Allin Systems' management to regard continued long-term operation of the interactive systems aboard two Carnival vessels to be in jeopardy. Under the terms of the Company's agreement with Carnival, discontinuation of management fees and/or termination of services may be made upon thirty days' notice. During August 1998, Allin Systems also was informed by NCL that it would discontinue payment of management fees for the system aboard the Norwegian Dream subsequent to December 31, 1998, in accordance with the terms of its agreement. The Company determined that the events described represented facts and circumstances indicating that the carrying value of these assets may not be recoverable because of the lack of short-term prospect of reuse for the equipment maintained as inventory and because of a substantive prospect of termination of operations or lack of adequate cash flow due to the discontinuation of management fees for the operating systems. The Company determined estimated salvage values for all of the equipment and estimated undiscounted cash flows for the operating systems and determined that the assets were impaired. The Company recorded a loss of $2,765,000 during August 1998 to write-down the assets to estimated fair values. -22- Selling, general & administrative expenses during the third quarter of 1998 included $854,000 of depreciation and amortization expense as compared with $1,058,000 in depreciation and amortization expense during the three months ended September 30, 1997. Excluding these non-cash expenses and unusual costs such as the write-down due to impairment of assets, remaining selling, general & administrative expenses were $1,833,000 for the three months ended September 30, 1998, as compared with $1,606,000 for the prior period, an increase of 14%. This increase was due to the addition of KCS's overhead during the third quarter of 1998. Without this addition, selling, general & administrative expenses would have declined between the periods. As noted previously, depreciation and amortization expenses were $854,000 in the third quarter of 1998 as compared with $1,058,000 during the third quarter of 1997. The 19% decrease between the periods is attributable to the write-down of capitalized software development costs related to proprietary digital imaging technology and reductions in on-board equipment due to the loss from impairment of asset value discussed above. Research and development expense included in selling, general & administrative expense was $78,000 during the third quarter of 1998, as compared to $12,000 during the third quarter of 1997. Expense incurred during the third quarter of 1998 related primarily to research of improvements to the functionality of the in-cabin or end-user operating system and components of its interactive technology applications, continued video server technology development, and adaptation of proprietary interactive digital photography systems. The Company expects research and development to continue during the remainder of 1998 for certain of these projects. See "Liquidity and Capital Resources" below for additional information related to these projects project involving the end-user operating system for interactive applications. Loss from Continuing Operations The Company's loss from continuing operations increased from $1,884,000 for the three months ended September 30, 1997 to $3,588,000 for the three months ended September 30, 1998. The increase in loss from operations of $1,704,000 resulted from the $2,788,000 increase in selling, general & administrative expenses between the periods due to the impairment loss, partially offset by a $1,084,000 improvement in gross margin due to substantial increases in higher margin technology consulting revenue and improved margins at Allin Systems. Exclusive of the impairment loss of $2,765,000 and non-cash expenses for depreciation and amortization of $854,000, operating income would have been $31,000. Discontinued Operations The Company recorded a loss from the operation of its discontinued sports marketing business of $64,000 during the third quarter of 1998, as compared with a loss of $95,000 during the third quarter of 1997. The Company recognized a gain of $1,499,000 on the disposal of SportsWave as of its September 30, 1998 sale. The gain was calculated by comparing sale proceeds to the Company's investment balance in SportsWave, which consisted of the cost of acquisition, adjusted for the Company's interest in the operations of SportsWave, the settlement of contingent payments due to the former owners of SportsWave, and residual intercompany balance. Net Loss The Company's net loss for the three months ended September 30, 1998 was $2,218,000, as compared to $1,992,000 for the three months ended September 30, 1997. The increase in net loss between the periods resulted from the increases in selling, general & administrative expenses described above, partially offset by the improvements to gross profit and the gain on disposal of a segment described above. -23- Results of Operations: - --------------------- Nine Months Ended September 30, 1998 Compared to Nine Months Ended September 30, 1997 The sale of SportsWave has been treated as disposal of a segment, with net results of operation of SportsWave presented after loss from continuing operations in the Company's Consolidated Statements of Operations. Information presented herein concerning revenue, cost of sales, gross profit, and selling, general and administrative expenses excludes the operations of SportsWave for the periods discussed. Revenue The Company's total revenue for the nine months ended September 30, 1998 was $9,568,000, as compared to revenue of $6,922,000 recognized for the nine months ended September 30, 1997. The increase of $2,646,000, or 38%, between periods is attributable to substantial increases in several types of revenue; (1)Allin Consulting's software development and technology consulting fees associated with the acquisition of KCS, (2)internally generated growth at Allin Consulting, (3)Allin Systems' interactive television system management fees due to their existence for the full period in 1998, and (4)digital photography systems integration revenue resulting from the change in market strategy. These revenue increases more than offset a substantial reduction in interactive television systems integration revenue for services to the cruise industry. Allin Consulting recognized revenue, after elimination of intercompany sales, of $6,123,000 during the nine months ended September 30, 1998 from software development and technology consulting services. For the nine months ended September 30, 1997, revenue of $2,390,000 was recognized from software development and technology consulting services. The substantial increase in revenue of $3,733,000, or 156%, is attributable to the factors discussed previously in the three month analysis, including the acquisition of KCS, growing demand for specialized Microsoft consulting and increased marketing efforts. The Company intends to pursue growth in consulting services through continuing to increase marketing efforts, and the evaluation of geographic expansion or additional acquisition of existing businesses. The KCS acquisition significantly enhanced the Company's technology consulting practice. The Company continues to seek additional opportunities for its Allin Consulting business unit. There can be no assurance, however, that the Company will be able to identify suitable and available acquisition opportunities or that it will be able to reach agreement with any identified candidate. There also can be no assurance that the Company will be successful in expanding Allin Consulting's level of revenue or gross profit, that it will be able to generate or obtain the capital necessary for geographic expansion or acquisitions, or that any expansion or acquisition undertaken would result in the desired improvements to financial results. Allin Systems recorded revenue of $3,445,000 during the nine months ended September 30, 1998, including $1,313,000 for shipboard transactional revenue, primarily from pay-per-view movies and video gaming, $1,007,000 for interactive system management fees, $755,000 for activities in the digital photography market, $251,000 for computer hardware and software sales, and $119,000 for systems integration services provided to the cruise industry. Comparable period 1997 revenue was $4,532,000 in total, including $1,106,000 for shipboard transactional revenue, $29,000 for management fees, $78,000 for digital photography operations, $161,000 for hardware and software sales and $3,158,000 for systems integration services. The revenue decrease of $1,077,000 between the periods is attributable substantially to the decrease in systems integration services related to the cruise industry, which declined by $3,039,000. During the first nine months of 1997, revenue of $1,240,000 was recognized relating to a project for retrofit of the ship broadcast center aboard the Cunard ship Queen Elizabeth 2 (services which the Company no longer offers), as well as revenue relating to the sale of significant components of several interactive television systems in connection with interactive television installations. There were no comparable projects conducted during 1998. Allin Systems was able to offset approximately 65% of this revenue decline through the addition of new sources of revenue such as interactive television system management fees and by substantially increasing revenue from digital photography operations due to the change in strategy from a retail photography operation to a provider of specialized digital imaging systems integration services and products to the photography marketplace. These areas represent revenue increases of $978,000 and $677,000 between the periods, respectively. Management fees were terminated at various points in May and June 1998 on three RCCL ships due to the termination of operations on those ships. Management fees earned from RCCL operations were $194,000 and $-0- during the nine-month periods ended September 30, 1998 and 1997, respectively. This lost revenue however, is -24- offset by a fee increase realized under its agreement with Celebrity. Management fees expected to be earned during the remainder of 1998 would not substantially differ from those realized during the first quarter of 1998, assuming continuation of fees on all ships where the Company currently operates its system. The various amendments and agreements allow certain of the cruise lines to discontinue services or management fees after specified notice periods, so there can be no assurance that transactional revenue or management fees will be earned for all ship systems expected to continue in operation throughout 1998 and any following periods. NCL has notified the Company that it plans to discontinue management fees for the interactive system aboard the Norwegian Dream after December 31, 1998. Management fees recognized for this ship were approximately $53,000 for the nine months ended September 30, 1998. Allin Systems also realized revenue growth of $207,000 between the periods in shipboard transactional revenue due to movie price increases, and changes to wagering default and buy-in amounts. Transactional revenue earned from RCCL ships was $356,000 and $123,000 during the nine months ended September 30, 1998 and 1997, respectively. Cost of Sales and Gross Profit The Company recognized cost of sales of $5,088,000 during the nine months ended September 30, 1998 as compared to $4,502,000 during the nine months ended September 30, 1997. Reasons for the increase in cost of sales of $586,000 between the periods include substantial increases related to increased software development and technology consulting and digital photography systems integration and ancillary sales revenue partially offset by a substantial decrease in cost of sales for systems integration services. Gross profit of $4,480,000 was recognized during the first nine months of 1998, as compared with $2,420,000 during the first nine months of 1997. Significant contributors to the increase in gross profit realized include the growth in Allin Consulting's software development and network solutions services and Allin Systems' increase in interactive television management fees. Allin Consulting recorded a total of $3,896,000 for cost of sales during the nine months ended September 30, 1998 related to software development and technology consulting. Comparable period 1997 cost of sales was $1,443,000. Increases in cost of sales are attributable to the factors that resulted in increases in revenue for these services, primarily the acquisition of KCS, but also growing demand for Microsoft specialization and enhanced marketing efforts. Gross profit for the nine months ended September 30, 1998 was $2,227,000. The comparable period 1997 gross profit amounts was $947,000. Again, the substantial increase in consulting revenue is principally responsible for this increase in gross profit. The increase in gross profit was 135% for Allin Consulting between the nine-month periods ended September 30, 1998 and 1997. Allin Systems recorded a total of $1,192,000 for cost of sales during the nine months ended September 30, 1998, including $659,000 related to digital photography operations, $239,000 related to pay-per-view movies, $214,000 for computer hardware and software sales and $80,000 for interactive television systems integration services. Comparable period 1997 cost of sales was $3,059,000, including $59,000 for digital photography, $249,000 for movies, $150,000 for hardware and software sales and $2,601,000 for systems integration services. As noted previously in the discussion of nine month revenue, there were several large systems integration projects carried out for cruise lines during the this period of 1997. There were no comparable projects in 1998, resulting in the substantial reduction in cost of sales for systems integration. The increase in cost of sales related to digital photography operations corresponds to the substantial increase in revenue under the new digital photography strategy. Cost of sales for pay-per-view movies decreased by $10,000 between the periods, or 4%. However, movie revenue increased 14% between the nine-month periods. The increasing margin on pay-per-view movies has resulted from the addition of movie content priced under a fixed cost rather than percentage of revenue basis. Gross profit recognized by Allin Systems during the nine months ended September 30, 1998 was $2,253,000, including $1,074,000 from shipboard transactional revenue, primarily pay-per-view movies and gaming, $1,007,000 from interactive system management fees for which there are no associated cost of sales, $96,000 from digital photography operations, $39,000 from interactive television systems integration services, and $37,000 attributable to hardware and software sales. Comparable gross profit amounts for the first nine months of 1997 were $1,473,000 in total, including $857,000 from shipboard transactional revenue, $29,000 from management fees, $19,000 from digital photography operations, $557,000 from interactive television systems integration, and $11,000 from hardware and software sales. The overall increase in gross profit between the periods was $780,000, or 53%, despite a decrease in revenue of $1,077,000, or 24%. The addition of management fees for the operation of interactive systems is the primary reason for this margin increase. The substantial decrease in interactive systems integration gross profit was due to the decline in activity related to portions of interactive systems sold to cruise -25- lines. Activity of this type in 1997 included three projects performed for RCCL on which a gross loss of $404,000 was realized on revenue of $644,000. Selling, General & Administrative Expenses The Company recorded $10,936,000 in selling, general & administrative expenses during the nine months ended September 30, 1998, as compared with $10,326,000 during the nine months ended September 30, 1997. The overall increase of $610,000, or 6% in selling, general & administrative expenses is attributable primarily to losses for write-down of interactive television equipment due to impairment of asset value or termination of ship operations. Such losses totaled $2,997,000 during the first nine months of 1998. There were no similar losses of this type in 1997. This expense is largely offset by the Company's expense reduction efforts implemented beginning in the second quarter of 1997 and which continued through the third quarter of 1998. Both periods included charges for severance accruals for employee terminations of approximately $329,000 during the first nine months of 1997 and approximately $491,000 during the first nine months of 1998. Selling, general & administrative expenses during the first nine months of 1998 included $2,693,000 of depreciation and amortization expense as compared with $2,970,000 in depreciation and amortization expense during the nine months ended September 30, 1997. Excluding the unusual costs noted above and non-cash expenses, remaining selling, general & administrative expenses were $4,755,000 for the nine months ended September 30, 1998, as compared with $7,027,000 for the prior period, a reduction of 48%, despite the inclusion of KCS for two months of the 1998 period. The Company's cost reduction efforts have included reductions in personnel, particularly personnel associated with prospective applications of the Company's interactive and digital imaging technologies, in executive management and in administrative staff positions. Other areas where the Company was able to realize significant expense savings between the periods included generalized marketing expenses, consulting expenses, office rental costs, travel costs and shipboard operating expenses. Research and development expense included in selling, general & administrative expense was $138,000 during the first nine months of 1998 as compared to $65,000 during the comparable period of 1997. Expense incurred during the first nine months of 1998 related primarily to research of improvements to the functionality of the in-cabin or end-user operating system and components of its interactive technology applications, continued video server technology development, and adaptation of proprietary interactive digital photography systems for Macintosh based equipment. The Company expects research and development to continue during the remainder of 1998 for certain of these projects. See "Liquidity and Capital Resources" below for additional information related to these projects project involving the end-user operating system for interactive applications. Loss from Continuing Operations The Company's loss from continuing operations decreased from $7,906,000 for the nine months ended September 30, 1997 to $6,456,000 for the nine months ended September 30, 1998. The $1,450,000, or 18%, improvement resulted from the substantial increase in gross profit realized between the periods primarily due to growth in software development and technology consulting and the addition of interactive television management fees. Discontinued Operations The Company recorded income from the operation of its discontinued sports marketing business of $220,000 during the first nine months of 1998, as compared with a loss of $55,000 during the comparable period of 1997. The Company recognized a gain of $1,499,000 on disposal of SportsWave as of its September 30, 1998 sale. The gain was calculated by comparing sale proceeds to the Company's investment balance in SportsWave, which consisted of the cost of acquisition, adjusted for the Company's interest in the operations of SportsWave, the settlement of contingent payments due to the former owners of SportsWave, and residual intercompany balance. Net Loss The Company's net loss for the nine months ended September 30, 1998 was $4,695,000, as compared to $7,736,000 for the nine months ended September 30, 1997. The decrease in net loss between the periods resulted -26- from the improvements to gross profit and gain on disposal described above, partially offset by a $251,000 decrease in net interest income between the periods. Liquidity and Capital Resources At September 30, 1998 the Company had cash and liquid cash equivalents of $5,285,000 available to meet its working capital and operational needs. The net change in cash from December 31, 1997 was a decrease of $1,517,000. The net change during the three months ended September 30, 1998 was an increase of $174,000. The Company recognized a net loss for the nine months ended September 30, 1998 of $4,695,000. Included in the net loss were non-cash expenses of $5,803,000 including depreciation, amortization of software development costs and other intangible assets, amortization of deferred compensation, losses from write-down or disposal of assets and minority interest in the net loss of a non- consolidated corporation, partially offset by a gain of $1,499,000 recorded on the disposal of SportsWave. Cash flows from operating activities during the period resulted in an outflow of $758,000 during the nine months ended September 30, 1998. In addition to the $388,000 used by current operations, there were also working capital adjustments impacting the cash flow, including an increase in assets held for sale of $266,000, primarily for costs associated with the Mayo Clinic interactive television project, which will be completed in the fourth quarter of 1998. The Company also experienced working capital adjustments from a decrease of $253,000 in its accounts payable. Another significant factor affecting cash flow during the first nine months of 1998 was $316,000 of capital expenditures. Significant areas of expenditure included computer hardware, software and communications equipment for Allin Consulting due to periodic upgrading of technology, buildout and equipment expenditures related to relocation of Allin Interactive's office in Fort Lauderdale, Florida and the expansion of virtual office capabilities for the Florida operations. In connection with the KCS acquisition in August 1998, the Company sold 2,750 shares of a newly designated series of preferred stock, Series B Redeemable Preferred Stock, and related warrants to purchase shares of common stock at the purchase price of $1,000 per Series B share, resulting in proceeds to the Company of $2,750,000, most of which were utilized to pay a portion of the initial cash portion of the KCS purchase. Approval of the convertibility feature of the Series B shares and related warrants is subject to approval of the majority of the Company's common shares. The Company anticipates a vote on these matters in December 1998. If common shareholder approval is obtained, until and including August 13, 1999, the first anniversary of the original issuance of the Series B preferred shares, each share will be convertible into the number of shares of common stock determined by (a) dividing 1,000 by $3.6125, which is 85% of the $4.25 Nasdaq price prior to the date of closing of the acquisition of KCS or (b) if it results in a greater number of shares of common stock, dividing 1,000 by the greater of (i) 85% of the closing price of the common stock as reported by Nasdaq on the trading date prior to the date of conversion, or (ii) $2.00. After the first anniversary of the original issuance of Series B preferred shares, each share is convertible into the number of shares of common stock determined by (a) above, or (b) if it results in a greater number of shares of common stock, dividing 1,000 by 85% of the closing price of the common stock as reported by Nasdaq on the trading date following the first anniversary of the closing date. Purchasers of Series B shares received warrants to purchase an aggregate of 647,059 shares of Common Stock which have an exercise price of $4.25 per common share, the price of the common stock as of the last trading day prior to the KCS closing. The exercise price may be paid in cash or by exchange of a like value of Series A Convertible Redeemable Preferred Stock. Series B shareholders are entitled to receive payment of cumulative quarterly dividends at a rate of 6% payable in arrears as of the last day of October, January, April and July (subject to legally available funds). If the holders of the Company's common stock have not approved the convertibility features of the Series B preferred stock on or before December 31, 1998, the Company will be required to redeem the Series B shares at a price of $1,000 per share, plus accrued and unpaid dividends of $10 per share. Accrued but unpaid dividends on the Series B preferred stock were approximately $23,000 as of September 30, 1998. The acquisition of KCS included the delivery by the Company of two notes payable in the principal amounts of $6,200,000 and $2,000,000 to the former majority owner of KCS, James S. Kelly, Jr. The $6,200,000 note bore interest at 5%. The principal amount and accrued interest for this note of approximately $43,000 were paid on October 2, 1998, utilizing $2,843,000 from proceeds received for the sale of SportsWave, $1,000,000 borrowed under a loan agreement with S&T Bank entered as of October 1, 1998, as described below, and -27- $2,400,000 from the Company's working capital. The $2,000,000 note bears interest at the rate of 6% payable quarterly on the first business day of each calendar quarter. The principal amount of the note matures August 13, 2000. Subject to approval of the holders of the Company's common stock, the principal amount of the note will be convertible at maturity at a conversion rate equal to that used for the stock issued in the KCS acquisition of $4.406 or the average market price for the thirty days preceding maturity, subject to a $2.00 minimum price. Additional information regarding convertibility of this note is contained in the Company's Current Report on Form 8-K dated as of August 13, 1998. Proceeds from the sale of SportsWave of $2,943,512 were received by the Company on October 1, 1998. The Company also received a promissory note in the principal amount of $500,000 bearing interest at the rate of 8.5% per annum, with principal and interest due and payable on December 31, 1998. The Company utilized the majority of the proceeds from the sale of SportsWave to repay a portion of notes payable related to its August 1998 acquisition of KCS. In order to facilitate the sale of SportsWave to Lighthouse, the Company and the former shareholders of SportsWave agreed to a settlement of any contingent liability related to the earn-out provisions of the original stock purchase agreement. On October 6, 1998, the Company made aggregate payments of $600,000 to the former SportsWave shareholders in full settlement of any claims to interim or final earn-out payments that may have been due in the future. On October 1, 1998, the Company and S&T Bank, a Pennsylvania banking association, entered into a Loan and Security Agreement (the "S&T Loan Agreement"), under which S&T Bank has agreed to extend the Company a revolving credit loan. The maximum borrowing availability under the S&T Loan Agreement is the lesser of $5,000,000 or eighty-five percent of the aggregate gross amount of eligible trade accounts receivable aged sixty days or less from the date of invoice. Accounts receivable qualifying for inclusion in the borrowing base will be net of any prepayments, progress payments, deposits or retention and must not be subject to any prior assignment, claim, lien, or security interest. The expiration date of the S&T Loan Agreement is September 30, 1999. Borrowings may be made under the S&T Loan Agreement for general working capital purposes, and to repay a portion of certain indebtedness incurred by the Company in connection with its acquisition of KCS. On October 2, 1998, the Company borrowed $1,000,000 under the S&T Loan Agreement, which was used to repay a portion of the outstanding acquisition related debt. Loans made under the S&T Loan Agreement bear interest at the bank's prime interest rate plus one percent. The applicable interest rate shall increase or decease from time to time as S&T Bank's prime rate changes. Interest payments due on any outstanding loan balances are to be made monthly on the first day of the month. The principal will be due at maturity, although any outstanding principal balances may be repaid in whole or part at any time without penalty. The S&T Loan Agreement includes provisions granting S&T Bank a security interest in certain assets of the Company including its accounts receivable, equipment, lease rights for real property, and inventory of the Company and its subsidiaries. The Company and its subsidiaries, except for KCG and Allin Holdings Corporation, are required to maintain depository accounts with S&T Bank, in which accounts the bank will have a collateral interest. The S&T Loan Agreement includes various covenants relating to matters affecting the Company including insurance coverage, financial accounting practices, audit rights, prohibited transactions, dividends and stock purchases, which are disclosed in their entirety in the text of the S&T Loan Agreement attached as an exhibit to the Company's Current Report on Form 8-K dated as of September 30, 1998. The covenant concerning dividends and purchases of stock prohibits the Company from declaring or paying cash dividends or redeeming, purchasing or otherwise acquiring outstanding shares of any class of the Company's stock, except for dividends payable in the ordinary course of business on the Company's Series B preferred shares or such distributions made from time to time to compensate the Company's shareholders for income taxes attributed to them with respect to the Company's financial performance. The covenants also include a cash flow to interest ratio of not less than 1.0 to 1.0. Cash flow is defined as operating income before depreciation, amortization and interest. The S&T Loan Agreement also includes reporting requirements regarding annual and monthly financial reports, accounts receivable and payable statements, weekly borrowing base certificates and audit reports. -28- As was noted earlier during the discussion of research and development expenses, the Company plans to continue certain research and development activities during the remainder of 1998. The Company undertook a project expected to reduce the cost and improve the functionality and processing speed of the in-cabin or end-user portion of the Company's interactive television system. Historically, Allin Systems has utilized proprietary interfaces with certain third party software for communication of interactive commands and responses between the end-users and centralized processing servers. This feature of the system architecture has dictated the usage of certain specialized end-user hardware. During the course of the Company's research, it has identified another potential external source for the end-user equipment that may offer the advantages of reduced cost and additional functionality that the Company desires. Accordingly, the Company has shifted the focus of the project to evaluation of the externally produced equipment. The Company believes that the alternate third party equipment could result in a system cost reduction that will make the system cost effective for a larger user market. There can be no assurance, however, that the Company will be successful in developing interfaces for the new end-user systems, that testing and use of the alternate third party products will result in the desired improvements to end-user functionality, or that, if developed, such systems will result in the desired cost reductions for and increased sales of interactive systems. The Company estimates the remaining cost of research and development for this project at approximately $150,000 for completion during the first half of 1999. The Company expects that capital expenditures of all types for the remainder of 1998, including software development projects, will be approximately $200,000. Preliminary forecasts for 1999 indicate expected capital expenditures of approximately $500,000. Business conditions and management's plans may change during the remainder of 1998 and during 1999, so there can be no assurance that the Company's actual amount of capital expenditures will not exceed the planned amount. Management intends to evaluate any development projects on an ongoing basis and may reduce or eliminate projects if alternate technologies or products become available or if changing business conditions warrant. As of September 30, 1998, the Company has outstanding $2,500,000 of Series A Convertible Redeemable Preferred Stock. Accrued but unpaid dividends on the preferred stock were approximately $459,000 as of September 30, 1998. Dividends are payable at a rate of eight percent and are cumulative. The Company's obligation for dividends will remain through the maturity of the preferred stock in June 2006, unless redeemed earlier by the Company. In November 1998, the Company and Les D. Kent, the Company's President and the former sole shareholder of KCG, reached agreement on an amendment to modify the terms of a promissory note for contingent payments related to the acquisition of KCG. The acquisition of KCG in November 1996 included terms for a contingent payment of up to $2,800,000 based on KCG's average annual operating income (as defined in the agreement) for the three years 1997, 1998, and 1999. Under the amendment, the amount of the payment due (which is no longer contingent) has been fixed at $2,000,000. The amended note provides for principal payments of $1,000,000 plus any accrued interest due on April 15, 2000 and October 15, 2000. The amendment, however, provides that the Company may defer payment of principal at its option until April 15, 2005. The amended note provides for interest at the rate of 7% per annum from the acquisition date of November 6, 1996. Accrued interest is payable quarterly beginning on April 15, 2000. The Company believes this amendment is beneficial because it will preclude potential increases to contingent payments that may have resulted under the prior formula from the acquisition of other businesses by KCG. The Company is currently seeking acquisitions of software development and Microsoft- specialist consulting firms in Northern California to be merged into KCG's operations. There can be no assurance, however, that the Company will be successful at identifying and acquiring businesses to be merged into KCG's operations, or that any acquired will result in the desired improvements to KCG's financial performance. The Company also believes that the ability to defer principal payments will be beneficial to its liquidity over the next two years. Fixing the amount of the contingent payments also eliminates the risk that payments determined under the prior formula might exceed $2,000,000. The contingent payments to be made under the amended promissory note will be recorded as additional cost of the acquired enterprise. The Company will record a liability for these payments in November 1998 The fixing of the contingent payment amount will result in additional goodwill being recorded by KCG, which would be amortized over the remaining estimated life for goodwill of five years. Emerging Issues Task Force Issue 95-8: Accounting for Contingent Consideration Paid to the Shareholders of an Acquired Company in a Purchase Business Combination ("EITF 95-8") describes five factors that must be considered in evaluating the proper treatment of -29- contingent consideration, including factors involving terms of continuing employment, factors involving components of shareholder group, factors involving reasons for contingent payment provisions, factors involving formula for determining contingent consideration, and factors involving other agreements and issues. The Company's analysis of these factors indicates contingent payments should be accounted for as additional cost of the acquired enterprise rather than compensation expense. Key factors in the evaluation include the Company's ability to defer principal payments and the lack of similarity of the payments to any prior compensation or profit sharing model. The agreement for purchase of KCS provides for contingent payments of up to $1,200,000 in cash and $400,000 in the Company's common stock. The amount of the contingent payments, if any, will be determined on the basis of KCS' Adjusted Operating Profit (as defined in the Stock Purchase Agreement for the KCS acquisition) for the period beginning January 1, 1998 and ending December 31, 1998. The former KCS shareholders will receive aggregate contingent payments equal to $4.67 for each dollar by which Adjusted Operating Profit exceeds $1,671,681, subject to maximum contingent payments of $1,600,000. Any contingent payments due will be made 75% in cash and 25% in the Company's Common Stock. The number of common shares issued, if any, will be computed by dividing 25% of aggregate contingent payments due by $4.406, which was the average of the bid and asked prices of the Company's Common Stock for the thirty-day period ending August 7, 1998. The $4.406 per share rate used for determining the number for shares to be issued, if any, equals that used in determining the number of shares issued at closing of the KCS Stock Purchase Agreement. The Company is required to deliver a calculation of any contingent payment due to the selling shareholders by February 28, 1999. Any contingent payments due are required to be made within ten days of the final determination of amount. KCS' adjusted operating profit, for purposes of the agreement, was approximately $926,000 for the nine months ended September 30, 1998. Any contingent payments to be made under the KCS Stock Purchase Agreement will be recorded as additional cost of the acquired enterprise. This treatment would result in additional goodwill being recorded by KCS, which would be amortized over the remaining estimated life for goodwill as of the time of the contingent payments. EITF 95-8 describes five factors that must be considered in evaluating the proper treatment of contingent consideration, including factors involving terms of continuing employment, factors involving components of shareholder group, factors involving reasons for contingent payment provisions, factors involving formula for determining contingent consideration, and factors involving other agreements and issues. The Company's analysis of these factors indicates contingent payments should be accounted for as additional cost of the acquired enterprise rather than compensation expense. Key factors in the evaluation include no disparity in contingent payment based on continuing employment, reasonableness of compensation levels for former shareholders remaining as key employees, and contingent formula based on a multiple of earnings. The Company believes, in light of its current operations as discussed in the preceding paragraphs, that available funds and cash flows expected to be generated by its current operations, will be sufficient to meet its anticipated cash needs for working capital and capital expenditures for its existing operations for at least the next twenty-four months. If currently available funds and cash generated by operations were insufficient to satisfy the Company's ongoing cash requirements, or if the Company identified an attractive acquisition candidate in the consulting industry, the Company would be required to consider other financing alternatives, such as selling additional equity or debt securities, obtaining long or short-term credit facilities, or selling other operating assets, although no assurance can be given that the Company could obtain such financing. Any sale of additional common or convertible equity or convertible debt securities would result in additional dilution to the Company's shareholders. Year 2000 Issue The Year 2000 computer issue primarily results from the fact that information technology hardware and software systems and other non-information technology products containing embedded microchip processors were originally programmed using a two digit format, as opposed to four digits, to indicate the year. Such programming will be unable to interpret dates beyond the year 1999, which could cause a system or product failure or other computer errors and a disruption in the operation of such systems and products. -30- State of Readiness The Company has established an internally staffed project team to address Year 2000 issues. The team is implementing a plan that focuses on Year 2000 compliance efforts for information and non-information technology systems for the entire Company. The systems include (1) information systems software and hardware such as accounting systems, personal computers, servers and software, (2) shipboard equipment including the Company's interactive systems aboard eight cruise vessels and (3) certain essential non-information technology systems such as telephones and HVAC. The Company has identified five phases for the project team to address for each of the Company's risk areas. These phases are (1) an inventory of the Company's systems described above, (2) assessment of the systems to determine the risk and apparent extent of year 2000 problems, (3) remediation of identified problems, (4) testing of systems and products for Year 2000 readiness and (5) contingency planning for the worst-case scenario. Inventories have been completed for all Company software applications, hardware and shipboard operating systems, and the Company expects to complete an inventory of at-risk new information technology systems by the second or third quarter of 1999. The project team is currently assessing compliance issues related to the Company's information hardware and software, and expects to complete such assessment by the end of the first quarter of 1999. The Company expects that some amount of testing will be performed during this assessment phase. Thus far, the task force believes that the Company's main accounting system is Year 2000 compliant, but it has identified a problem in certain of the Company's information hardware programming. Remediation of this identified problem as well as other hardware and software problems that may be identified is expected to begin in the first quarter of 1999 and to be completed by the second or third quarter of 1999, and that testing of all critical systems will be conducted during the third and fourth quarters of 1999. The Company has identified and created a list of its third party software manufacturers and is either contacting them directly or monitoring their products through published information concerning Year 2000 compliance. The Company intends to solicit information regarding its internal non-information technology systems such as telephones and HVAC prior to July 1999. Any required remediation and testing of the Company's non-information technology systems is expected to be completed during the third and fourth quarters of 1999. The Company is also soliciting or monitoring information regarding the cruise lines' onboard billing systems, which interface with the Company's interactive systems. Any issues raised through these solicitations will be addressed in the Company's contingency plans. Although the Company's material supply requirements can predominantly be filled by a large number of suppliers, the Company is currently planning a program to track the Year 2000 compliance status of its material vendors and suppliers, which program is expected to be implemented some time in the second or third quarter of 1999. Management believes that this will provide sufficient time to find other sources of materials if it anticipates that any of its vendors will encounter delivery problems due to Year 2000 issues. There can be no assurance, however, that the Company will be successful in finding alternative Year 2000 compliant suppliers and service providers, if required. In the event that any of the Company's significant suppliers or service providers do not successfully and timely achieve Year 2000 compliance and the Company is unable to replace them, the Company's business or operations could be adversely affected. Risks of Company's Year 2000 Issues The Company is in the process of determining its contingency plans, which are expected to include the identification of the Company's most reasonably likely worst-case scenarios. At this time, the Company does not have sufficient information to access the likelihood of such worst-case scenarios. Currently, the Company believes that the most reasonably likely sources of risk to the Company include (1) the disruption of revenue production from its eight interactive television systems aboard cruise ships, through failures in the systems or the failure of the cruise lines shipboard billing systems; (2) the inability of principal product suppliers to be Year 2000 ready, which could result in delays in deliveries from such suppliers, and; (3) the possibility that Year 2000 issues develop in interactive systems sold by the Company or in any contemplated future sales. Based on its current assessment efforts, the Company does not believe that Year 2000 issues will have a material adverse effect on the Company's financial condition or results of operations. However, the Company's Year 2000 issues and any potential business interruptions, costs, damages or losses related thereto, are dependent, to a significant degree, upon identification and remediation of deficiencies and the Year 2000 compliance of third -31- parties, both domestic and international, such as vendors and suppliers. Consequently, the Company is unable to determine at this time whether Year 2000 failures will materially affect the Company. If the Company is unable to successfully identify and timely remediate Year 2000 problems or the level of timely compliance by key suppliers and service providers is not sufficient, Year 2000 failures could have a material impact on the Company's operations including, but not limited to, increased operating costs or other significant business disruptions. The Company believes that its compliance efforts have and will continue to reduce the impact on the Company of any such failures. Contingency Plans The Company is preparing its contingency plans to identify and determine how to handle its most reasonably likely worst-case scenarios. Preliminary contingency plans are expected to be completed during the first quarter of 1999. Comprehensive contingency plans are estimated to be complete by the second or third quarter of 1999. Costs The Company does not expect that the costs associated with its Year 2000 efforts will be material. The Company anticipates that any work required for assessment, remediation and testing efforts will be conducted using internal resources. Without any allocation from the salaries of relevant internal personnel, the Company has not expended a material amount of direct costs of efforts to address Year 2000 issues. Given the information that the Company has been able to ascertain to date regarding potential Year 2000 problems relating to its information technology and non-information technology systems, management does not believe that external remediation costs will exceed $100,000 through December 1999. It is anticipated that any costs associated with these remediation efforts will be expensed. Special Note on Forward Looking Statements The Management's Discussion and Analysis and other sections of the Report on Form 10-Q contain forward-looking statements that are based on current expectations, estimates and projections about the industries in which the Company operates, management's beliefs and assumptions made by management. Words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements. Theses statements constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and are subject to the safe harbors created thereby. These statements are based on a number of assumptions that could ultimately prove inaccurate and, therefore, there can be no assurance that they will prove to be accurate. Factors that could affect performance include those listed below, which are representative of factors which could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Limited Operating History Under Reorganization of Operations and New Marketing Strategies. The Company implemented a reorganization of its operations during February 1998 into two business units, Allin Consulting and Allin Systems. Furthermore, the Company fundamentally changed the marketing strategies of Allin Systems with respect to its interactive television operations during mid-1997 and with respect to its digital photography operations in February 1998. Allin Systems now seeks to sell customized applications and installations of its interactive television systems on a systems integration basis where the customer bears the capital cost of the system. To date, Allin Interactive has completed one system installation on a cruise ship under this model and is currently installing a system for a hospital. Allin Digital Imaging has moved from a retail digital photography strategy to providing systems integration services specializing in the installation of digital photography systems for professional photography businesses. Because the Company has only a limited history of operations in the present configuration of business units and with the current marketing strategies for Allin Interactive, there can be no assurance that the Company will succeed under these strategies, or that it will obtain financial returns sufficient to justify its investment in the markets in which it participates. -32- Integration of Acquired Entity. The Company acquired the operations of KCS in August 1998. The Company intends to operate this entity in its Allin Consulting business unit with KCG and to undertake joint marketing, recruiting and training programs for both entities. Furthermore, the Company intends to utilize the technical expertise of individuals in both entities for the benefit of the entire business unit. KCS and KCG have no prior history of joint operations and there can be no assurance that the entities will be able to effectively carry out joint efforts. Failure to do so may result in reduced revenues or earnings for the Allin Consulting business unit. Recent Net Losses and Accumulated Deficit. The Company has sustained substantial net losses during the years ended December 31, 1996 and 1997 and for the nine months ended September 30, 1998 and, as of September 30, 1998, had an accumulated deficit of $26,657,000. Allin Interactive has recognized net losses since inception in 1994 primarily because of the limited revenue generated from its interactive television operations. The Company anticipates that it will continue to incur net losses at least through 1998 and a portion or all of 1999, and there can be no assurance that it will be able to achieve revenue growth or profitability on an ongoing basis in the future. Potential Redemption of Series B Redeemable Preferred Stock. If the convertibility features of the recently issued Series B Redeemable Preferred Stock are not approved by the holders of the Company's common stock prior to December 31, 1998, the Company will be required to redeem the outstanding Series B shares (subject to the legal availability of funds), which would significantly negatively impact the Company's liquidity. Risks Inherent in Development of New Markets. The Company's strategy includes attempting to enter new markets for new applications for its interactive platform and other technologies on a systems integration basis. This strategy presents risks inherent in assessing the value of development opportunities, in committing resources in unproven markets and in integrating and managing new technologies and applications. Within these new markets, the Company will encounter competition from a variety of sources. It is also possible that the Company will experience delays or setbacks in developing new applications of its technology for new markets. There can be no assurance that the Company will be successful at penetrating new markets for alternative applications of its interactive platform, or that any contracts obtained will generate improvements to the Company's profitability or cash flow. During 1998, the Company is entering a new market by offering systems integration services to professional photography businesses. There can be no assurance that the Company will achieve ongoing success within this market, or that any business obtained will generate improvements to the Company's profitability or cash flow. Risks Inherent in Development of New Products. The Company is currently evaluating technological improvements, which it believes could result in fundamental improvements to the functionality of the in-cabin or end-user system components and substantial reductions in the required cost for in-cabin or end- user hardware. There can be no assurance, however, that such projects will result in improved functionality of the interactive system, cost reductions to end-user equipment, or will result in additional revenue or improved profitability for the Company. It is also possible that the Company will experience delays or setbacks in the areas in which it operates. There can be no assurance that the Company's new products and applications, if any, will generate additional revenue or improved profitability for the Company. There can also be no assurance that competitors will not develop systems and products with superior functionality or cost advantages over the Company's new products and applications. Additional Interactive Television System Installations. The Company is currently marketing its interactive system to various cruise lines, hospitals and educational institutions. There can be no assurance that the Company will be successful in obtaining contracts with these parties for system installation, or that for any contracts obtained, the terms will be favorable to the Company or will result in the desired improvements to Allin Interactive revenue and operating income. Cruise Lines' Rights to Terminate Operations or Management Fees. Certain cruise lines have the right to terminate the Company's operations on such cruise lines' ships, or to discontinue payment of management fees, upon notice. Any such termination of operations would eliminate the Company's ability to share in revenue produced by the affected interactive television system. Any such discontinuation of management fees would eliminate the Company's ability to charge management fees for operation of the system. The loss or elimination of the Company's rights to any of these sources of revenue resulting from any of the foregoing events could have a material adverse effect on the Company's business, financial condition, and results of operations. The Company has -33- been informed by NCL that it plans to discontinue payment of management fees for the system aboard the Norwegian Dream subsequent to December 31, 1998. The impact may be mitigated if the Company is successful in obtaining agreements for new system installations, although there can be no assurance the Company will be successful in obtaining agreements for new installations, or that any obtained will be on terms as favorable as present. Dependence on Proprietary Technology; Absence of Patents. The Company's success is highly dependent upon its proprietary technology. The Company does not have patents on any of its technology and relies on a combination of copyright and trade secret laws and contractual restrictions to protect its technology. It is the Company's policy to require employees, consultants and clients to execute nondisclosure agreements upon commencement of a relationship with the Company, and to limit access to and distribution of its software, documentation and other proprietary information. Nonetheless, it may be possible for third parties to misappropriate the Company's technology and proprietary information or independently to develop similar or superior technology. There can be no assurance that the legal protections afforded to the Company and the measures taken by the Company will be adequate to protect its technology. Any misappropriation of the Company's technology or proprietary information could have a material adverse effect on the Company's business, financial condition and results of operations. There can be no assurance that other parties will not assert technology infringement claims against the Company, or that, if asserted, such claims will not prevail. In such event, the Company may be required to engage in protracted and costly litigation, regardless of the merits of such claims; discontinue the use of certain software codes or processes; develop non-infringing technology; or enter into license arrangements with respect to the disputed intellectual property. There can be no assurance that the Company would be able to develop alternative technology or that any necessary licenses would be available or that, if available, such licenses could be obtained on commercially reasonable terms. Responding to and defending against any of these claims could have a material adverse effect on the Company's business, financial condition and results of operations. Risk of Technological Obsolescence. The ability of the Company to maintain a standard of technological competitiveness is a significant factor in the Company's strategy to maintain and expand its customer base, enter new markets and generate revenue. The Company's success will depend in part upon its ability to develop, refine and introduce high quality improvements in the functionality and features of its systems in a timely manner and on competitive terms. There can be no assurance that future technological advances by direct competitors or other providers will not result in improved equipment or software systems that could adversely affect the Company's business, financial condition and results of operations. Year 2000 issue. Currently, the Company believes that the most reasonably likely sources of risk to the Company include (1) the disruption of revenue production from its eight interactive television systems aboard cruise ships, through failures in the systems or the failure of the cruise lines shipboard billing systems; (2) the inability of principal product suppliers to be Year 2000 ready, which could result in delays in deliveries from such suppliers, and; (3) the possibility that Year 2000 issues develop in interactive systems sold by the Company or in any contemplated future sales. The Company's Year 2000 issues and any potential business interruptions, costs, damages or losses related hereto, are dependent, to a significant degree, upon identification and remediation of deficiencies and the Year 2000 compliance of third parties, both domestic and international, such as vendors and suppliers. If the Company is unable to successfully identify and timely remediate Year 2000 problems or the level of timely compliance by key suppliers and service providers is not sufficient, Year 2000 failures could have a material impact on the Company's operations including, but not limited to, increased operating costs or other significant business disruptions. Need for Management of Growth and Geographic Expansion. The Company's growth and acquisition strategy will require its management to conduct operations and respond to changes in technology and the market. If the Company's management is unable to manage growth, if any, effectively, its business, financial condition and results of operations will be materially adversely affected. The Company intends to pursue continued geographic growth of its operations, particularly in software development and network solutions consulting. Allin Consulting has expanded its operations in Pittsburgh, Pennsylvania, Cleveland, Ohio and Erie, Pennsylvania through the acquisition of KCS. It has also experienced growth in the geographic scope of engagements serviced by personnel based in northern California. Allin Consulting is evaluating further geographic expansion of operations through -34- acquisition or investment. There can be no assurance, however, that Allin Consulting will be successful at identifying or acquiring other businesses, or that any acquired will result in the desired improvements to financial results. Allin Systems is marketing interactive television and digital photography services nationally and will undertake installations throughout the United State, if obtained. If the Company's management is unable to manage growth, if any, effectively, its business, financial condition and results of operations will be materially adversely affected. Dependence on Key Personnel. The Company's success is dependent on a number of key management, research and operational personnel for the management of operations, development of new markets and products and timely installation of its systems. The Company's recent reorganization of operations has also resulted in certain key executives assuming additional responsibilities for the Company's operations, some of which duties may differ from their prior duties. The loss of one or more of these individuals could have an adverse effect on the Company's business and results of operations. The Company depends on its continued ability to attract and retain highly skilled and qualified personnel and to engage non-employee consultants. There can be no assurance that the Company will be successful in attracting and retaining such personnel or contracting with such non-employee consultants. Fluctuations in Operating Results. The Company expects to experience significant fluctuations in its future quarterly operating results that may be caused by many factors, including the addition or conclusion of significant consulting or systems integration engagements or the acquisition of businesses. Accordingly, quarterly revenues and operating results will be difficult to forecast, and the Company believes that period-to-period comparisons of its operating results will not necessarily be meaningful and should not be relied upon as an indication of future performance Potential Impact of Privacy Concerns. One of the features of the Company's interactive television system is the ability to develop and maintain information regarding usage of the system by cruise ship passengers and other parties. The perception by the users of substantial security and privacy concerns, whether or not valid, may cause users to resist providing the personal information that might be useful for demographic purposes and may inhibit market acceptance and usage of the Company's video systems. In the event such concerns are not adequately addressed, the Company's business, financial condition and results of operations could be materially adversely affected. Competitive Market Conditions. The market for interactive communications and digital imaging is new, rapidly evolving and highly competitive. Many of the Company's current and potential competitors have longer operating histories and significantly greater financial, technical, marketing and other resources than the Company and therefore may be able to respond more quickly to new or changing opportunities, technologies and customer requirements. The information systems consulting industry is very fragmented with a large number of participants due to growth of the overall market for services and low capital barriers to entry. There are a few large national or multinational firms competing in this market. There can be no assurance that the Company will be able to compete effectively with current or future competitors or that the competitive pressures faced by the Company will not have a material adverse effect on the Company's business, financial condition and results of operations. Government Regulation and Legal Uncertainties. The Company is subject, both directly or indirectly, to various laws and governmental regulations relating to its business. As a result of rapid technology growth and other related factors, laws and regulations may be adopted which significantly impact the Company's business. Effect of Recently Issued Accounting Standards In June 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information" ("SFAS No. 131"), which introduces a new model for segment reporting called the "management approach". The management approach is based on the way the chief operating decision maker organizes segments within a company for making decisions and assessing performance. SFAS No. 131 is effective for fiscal years beginning after December 31, 1997. Management believes that its recent reorganization of operations will be both consistent with and conducive to the new model. The Company will adopt SFAS No. 131 as of December 31, 1998. -35- In February 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 132, "Employers Disclosures about Pensions and Other Postretirement Benefits" ("SFAS No. 132"), which revises certain footnote disclosure requirements related to pension and other retiree benefits. The new standard will not have a financial impact on the Company. The Company will adopt SFAS No. 132 in 1999. In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133"). The Statement establishes accounting and reporting standards requiring reporting of all derivative instruments, including certain derivative instruments embedded in other contracts, in the balance sheet as either an asset or liability measured at its fair value. SFAS No. 133 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. SFAS No. 133 is effective for fiscal years beginning after June 15, 1999, although earlier adoption as of the beginning of any fiscal quarter after issuance is permitted. The Company plans to adopt SFAS No. 133 during 1999. Since the Company does not invest excess funds in derivative financial instruments or other market rate sensitive instruments currently, adoption of the new standard is not anticipated to have a financial impact on the Company. -36- Part I - Financial Information Item 3. Quantitative and Qualitative Disclosure about Market Risk Sensitive Instruments The Company currently does not invest excess funds in derivative financial instruments or other market rate sensitive instruments for the purpose of managing its foreign currency exchange rate risk or for any other purpose. -37- Part II - Other Information Item 2. Changes in Securities and Use of Proceeds On October 1, 1998, the Company and S&T Bank, a Pennsylvania banking association, entered into a Loan and Security Agreement (the "S&T Loan Agreement"), under which S&T Bank has agreed to extend the Company a revolving credit loan. The S&T Loan Agreement includes covenants relating to various matters affecting the Company including dividends and stock purchases. The covenant concerning dividends and purchases of stock prohibits the Company from declaring or paying cash dividends or redeeming, purchasing or otherwise acquiring outstanding shares of any class of the Company's stock, except for dividends payable in the ordinary course of business on the Company's Series B Redeemable Preferred Stock or such distributions made from time to time to compensate the Company's shareholders for income taxes attributed to them with respect to the Company's financial performance. See Note 11-Subsequent Events included herein in the Notes to Consolidated Financial Statements in Item 1. On August 13, 1998, the Company acquired all of the issued and outstanding capital stock of KCS Computer Services, Inc. (the "KCS Acquisition"), which has subsequently been renamed Allin Consulting of Pennsylvania, Inc. ("KCS'). The Company issued 805,195 shares of its Common Stock (valued under the acquisition agreement at $3,547,687 or $4.406 per share) to certain of the former shareholders of KCS as part of the purchase price. See Note 7-Acquisition of KCS Computer Services, Inc. included herein in the Notes to Consolidated Financial Statements in Item 1. To partially finance the KCS Acquisition, on August 13, 1998, the Company sold 2,750 shares of a newly designated series of preferred stock, the Series B Redeemable Preferred Stock (the "Series B Preferred Stock"), and related warrants (the "Warrants") to purchase shares of Common Stock, at a purchase price of $1,000 per share of Series B Preferred Stock, resulting in proceeds to the Company of $2,750,000 which were used to pay a portion of the purchase price in the KCS Acquisition. See Note 3-Preferred Stock included herein in the Notes to Consolidated Financial Statements in Item 1. The Series B Preferred Stock has a liquidation preference of $1,000 per share and is senior in right of payment and on liquidation to the Company's Common Stock and Series A Convertible Redeemable Preferred Stock. The holders of Series B Preferred Stock are entitled to receive, when and as declared by the Company's Board of Directors, cumulative quarterly dividends at the rate of six percent per annum, from and including the date of issuance to and including the date of payment in redemption. Such dividends, to the extent declared by the Board of Directors, will be payable quarterly in arrears on each October 31, January 31, April 30 and July 31. If approved by the holders of the outstanding Common Stock, each holder of the Series B Preferred Stock will have the right to convert all or a portion of his shares of Series B Preferred Stock into Common Stock at any time prior to redemption. If approved by the stockholders, until and including August 13, 1999, each share of Series B Preferred Stock held by each holder may be converted into the number of shares of Common Stock determined by (i) dividing 1,000 by $3.6125, which is 85% of the closing price of the Common Stock as reported by Nasdaq on the date prior to the closing date of the KCS Acquisition, or (ii) if it results in a greater number of shares of Common Stock, dividing 1,000 by the greater of (A) 85% of the closing price of the Common Stock as reported by Nasdaq on the trading date prior to the date of the conversion or (B) $2.00. After August 13, 1999, each share of Series B Preferred Stock held by each holder may be converted into the number of shares of Common Stock determined by (i) dividing 1,000 by $3.6125 or (ii) if it results in a greater number of shares of Common Stock, dividing 1,000 by 85% of the closing price of the Common Stock as reported by Nasdaq on August 14, 1999. Holders of the Series B Preferred Stock who exercise the foregoing conversion right have the right to receive any accrued, but unpaid dividends. No fractional shares of Common Stock shall be issued; instead a cash payment will be made in lieu of the issuance of any fractional shares of Common Stock. Any shares of Series B Preferred Stock which are not converted to Common Stock will remain outstanding until so converted or until redeemed. In the event that the holders of the outstanding Common Stock have not approved the issuance of Common Stock pursuant to the foregoing conversion rights on or before December 31, 1998, the Company will be required to redeem all outstanding shares of Series B Preferred Stock (subject to the legal availability of funds therefor) at -38- $1,000 per share of Series B Preferred Stock, plus accrued and unpaid dividends, if any, on or before December 31, 1998. The per share exercise price under the Warrants is $4.25. Payment of the exercise price may be made in cash or by delivery to the Company of shares of Series A Convertible Redeemable Preferred Stock of the Company having an aggregate liquidation value plus accrued and unpaid dividends, if any, equal to the exercise price for the number of shares to be purchased upon exercise. The Warrants will expire on the earlier to occur of (a) December 31, 1998 if the Company is required to redeem the outstanding shares of Series B Preferred Stock as of such date or (b) August 13, 2003. See Note 4-Warrants included herein in the Notes to Consolidated Financial Statements in Item 1. The Series B Preferred Stock will not be convertible into Common Stock and the Warrants will not be exercisable for shares of Common Stock unless and until the holders of outstanding Common Stock approve the issuance of the Common Stock upon such conversion or exercise. As no public offering was involved, the issuance of the shares of Series B Preferred Stock and the Warrants and the issuance of shares of Common Stock to certain of the former shareholders of KCS as part of the purchase price in the KCS Acquisition were exempt from registration under Section 4(2) of the Securities Act of 1933, as amended. -39- Part II - Other Information Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. Exhibit Number Description of Exhibit - ------ ---------------------- 2.1 Stock Purchase Agreement dated August 13, 1998 among the Registrant, KCS Computer Services, Inc. and the stockholders of KCS Computer Services, Inc. (incorporated by reference to Exhibit 2.1 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 2.2 Stock Purchase Agreement dated as of September 30, 1998 by and between Allin Communications Corporation and Lighthouse Holdings, Inc. (incorporated by reference to Exhibit 2.1 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 2.3 Amendment to Agreement and Plan of Merger dated as of November 6, 1998 by and between the Registrant, Kent Consulting Group, Inc. and Les Kent. 3(i)(a) Certificate of Designation for Series B Redeemable Preferred Stock of the Registrant (incorporated by reference to Exhibit 3(i)(a) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998 ). 3(i)(b) Certificate of Correction Relating to the Series B Redeemable Preferred Stock of the Registrant (incorporated by reference to Exhibit 3(i)(b) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.1 Form of Warrant for purchasers of Series B Redeemable Preferred Stock (incorporated by reference to Exhibit 4.2 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.2 Promissory Note dated August 13, 1998 in the principal amount of $2,000,000 (incorporated by reference to Exhibit 4.3 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.3 Preemptive Rights Agreement dated August 13, 1998 among the Registrant, KCS Computer Services, Inc. and the stockholders of KCS Computer Services, Inc. (incorporated by reference to Exhibit 4.1 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.4 Loan and Security Agreement dated as of October 1, 1998 by and between Allin Communications Corporation and S&T Bank, a Pennsylvania banking association (incorporated by reference to Exhibit 4 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 4.5 Certificate of Designation for Series B Redeemable Preferred Stock of the Registrant and Certificate of Correction Relating to the Series B Redeemable Convertible Preferred Stock of the Registrant (incorporated by reference to Exhibits 3(i))(a) and 3(i)(b) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.6 Amended and Restated Promissory Note dated as of November 6, 1998 by and between the Registrant, Kent Consulting Group, Inc., and Les Kent 10.1 Transition Services Agreement dated as of September 30, 1998 by and between Allin Communications Corporation and SportsWave, Inc. (incorporated by reference to Exhibit 4 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 10.2 Employment Agreement dated November 6, 1998 by and between the Registrant and Les Kent -40- Exhibit Number Description of Exhibit (cont.) - ------ ------------------------------ 11 Computation of Earnings per Share. 27 Financial Data Schedule (b) Reports on Form 8-K. Report on Form 8-K dated August 13, 1998 concerning the acquisition of KCS Computer Services, Inc. Report on Form 8-K/A amending the Report on Form 8-K of August 13, 1998 to include certain financial information of KCS Computer Services, Inc. Report on Form 8-K dated September 30, 1998 concerning the sale of SportsWave, Inc. -41- Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ALLIN COMMUNICATIONS CORPORATION (Registrant) Date: November 9, 1998 By: /s/ Richard W. Talarico ------------------------------------ Richard W. Talarico Chairman and Chief Executive Officer Date: November 9, 1998 By: /s/ Dean C. Praskach ------------------------------------ Dean C. Praskach Vice President-Finance and Chief Accounting Officer -42- Allin Communications Corporation Form 10-Q September 30, 1998 Exhibit Index Exhibit Number Description of Exhibit - ------ ---------------------- 2.1 Stock Purchase Agreement dated August 13, 1998 among the Registrant, KCS Computer Services, Inc. and the stockholders of KCS Computer Services, Inc. (incorporated by reference to Exhibit 2.1 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 2.2 Stock Purchase Agreement dated as of September 30, 1998 by and between Allin Communications Corporation and Lighthouse Holdings, Inc. (incorporated by reference to Exhibit 2.1 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 2.3 Amendment to Agreement and Plan of Merger dated as of November 6, 1998 by and between the Registrant, Kent Consulting Group, Inc. and Les Kent. 3(i)(a) Certificate of Designation for Series B Redeemable Preferred Stock of the Registrant (incorporated by reference to Exhibit 3(i)(a) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 3(i)(b) Certificate of Correction Relating to the Series B Redeemable Preferred Stock of the Registrant (incorporated by reference to Exhibit 3(i)(b) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.1 Form of Warrant for purchasers of Series B Redeemable Preferred Stock (incorporated by reference to Exhibit 4.2 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.2 Promissory Note dated August 13, 1998 in the principal amount of $2,000,000 (incorporated by reference to Exhibit 4.3 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.3 Preemptive Rights Agreement dated August 13, 1998 among the Registrant, KCS Computer Services, Inc. and the stockholders of KCS Computer Services, Inc. (incorporated by reference to Exhibit 4.1 to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.4 Loan and Security Agreement dated as of October 1, 1998 by and between Allin Communications Corporation and S&T Bank, a Pennsylvania banking association (incorporated by reference to Exhibit 4 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 4.5 Certificate of Designation for Series B Redeemable Preferred Stock of the Registrant and Certificate of Correction Relating to the Series B Redeemable Convertible Preferred Stock of the Registrant (incorporated by reference to Exhibits 3(i))(a) and 3(i)(b) to Allin Communications Corporation's Report on Form 8-K dated as of August 13, 1998). 4.6 Amended and Restated Promissory Note dated as of November 6, 1998 by and between the Registrant, Kent Consulting Group, Inc., and Les Kent -43- Exhibit Number Exhibit Index (cont.) - ------ --------------------- 10.1 Transition Services Agreement dated as of September 30, 1998 by and between Allin Communications Corporation and SportsWave, Inc. (incorporated by reference to Exhibit 4 to Allin Communications Corporation's Report on Form 8-K dated as of September 30, 1998). 10.2 Employment Agreement dated November 6, 1998 by and between the Registrant and Les Kent 11 Computation of Earnings per Share. 27 Financial Data Schedule -44- EX-2.3 2 AMENDMENT TO AGREEMENT AND PLAN OF MERGER Exhibit 2.3 AMENDMENT TO AGREEMENT AND PLAN OF MERGER ----------------------------------------- This Amendment to Agreement and Plan of Merger is made and entered into this 6th day of November, 1998, effective as of August 15, 1998, by and between Kent Consulting Group, Inc., a California corporation ("KCG"), Allin Communications Corporation, a Delaware corporation ("Allin"), and Les Kent, a resident of Florida ("Kent"). WHEREAS, old Kent Consulting Group, Inc. ("Old KCG"), Kent, Kent Acquisition Corporation and Allin were parties to that certain Agreement and Plan of Merger dated August 16, 1996 (the "Merger Agreement"), pursuant to which Old KCG was merged with and into Kent Acquisition Corporation, with Kent Acquisition Corporation surviving the merger (the "Merger") and changing its name to Kent Consulting Group, Inc. (the current KCG); and WHEREAS, KCG is a wholly-owned subsidiary of Allin; and WHEREAS, Kent was the sole shareholder of Old KCG; and WHEREAS, pursuant to the Merger Agreement, Kent received as a portion of the Merger Consideration (as defined in the Merger Agreement), a promissory note in the original principal amount of $2,800,000 (the "Old Note"), such Old Note to be payable in accordance with the terms of Section 2.1(b) of the Merger Agreement; and WHEREAS, in connection with the Merger, Kent entered into an employment agreement with KCG dated November 6, 1996 (the "Old Employment Agreement"); and WHEREAS, the parties wish to amend the terms of the Old Note, to terminate the Old Employment Agreement, and for Allin and Kent to enter into a new employment agreement, all upon the terms and conditions set forth herein. NOW, THEREFORE, the parties hereto, intending to be legally bound hereby, agree as follows: l. Amendment of Old Note. The Old Note shall be amended and restated in ---------------------- the form of Exhibit A hereto (the "Amended and Restated Note"), and the provisions of the Merger Agreement, including without limitation, Section 2.1(b), 2.2, 2.3 and 2.5 of the Merger Agreement, shall be deemed to be amended to be consistent with the terms of the Amended and Restated Note. Without limiting the generality of the foregoing, the following changes are hereby made to the Merger Agreement: (a) Subsection (c) of Section 2.1(b) is amended to read as follows: (c) a promissory note in the original principal amount of Two Million Dollars ($2,000,000) in the form of Exhibit A to this Amendment (the "Promissory Note"). (b) The balance of Section 2.1(b) is hereby deleted. (c) Sections 2.2, 2.3 and 2.5 of the Merger Agreement are hereby deleted in their entirety. To the extent that there are inconsistencies between the Amended and Restated Note and the terms of the Merger Agreement, the terms of the Amended and Restated Note shall control. 2. Entry into New Employment Agreement. Effective August 15, 1998, Allin ------------------------------------ and Kent have entered into an Employment Agreement in the form of Exhibit B hereto (the "New Employment Agreement"), which New Employment Agreement replaces the Old Employment Agreement which is hereby terminated effective August 15, 1998. 3. No Other Changes. Except as set forth herein, the Merger Agreement ----------------- remains unchanged, and is in full force and effect. 4. Amendment. The Merger Agreement cannot be further amended except in a ---------- writing signed by Kent and Allin. 5. Governing Law. This Amendment shall be governed by and construed in -------------- accordance with the internal laws of the Commonwealth of Pennsylvania, without giving effect to the conflicts of laws provisions thereof. 6. Counterparts. This Amendment may be executed in any number of ------------- counterparts, each of which shall be deemed an original, but all of which taken together shall constitute one and the same instrument. IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of the day and year first above written. KENT CONSULTING GROUP, INC. By: /s/ Richard W. Talarico --------------------------------------- Name Printed: Richard W. Talarico ----------------------------- Chairman of the Board and Chief Title: Executive Officer ------------------------------------ ALLIN COMMUNICATIONS CORPORATION By: /s/ Richard W. Talarico --------------------------------------- Name Printed: Richard W. Talarico ----------------------------- Chairman of the Board and Chief Title: Executive Officer ------------------------------------ /s/ Les Kent ------------------------------------------- Les Kent EX-4.6 3 AMENDED AND RESTATED PROMISSORY NOTE Exhibit 4.6 AMENDED AND RESTATED PROMISSORY NOTE $2,000,000 November 6, 1998 FOR VALUE RECEIVED, ALLIN COMMUNICATIONS CORPORATION, a Delaware corporation ("Payor"), promises to pay to Les Kent ("Payee"), at such place as Payee may from time to time appoint in writing, in lawful money of the United States of America, the principal sum of TWO MILLION DOLLARS ($2,000,000). The principal amount of this Promissory Note shall be due and payable in two (2) equal installments of One Million Dollars ($1,000,000) each, the first installment to be paid on April 15, 2000, and the second installment to be paid on October 15, 2000 (with April 15, 2000 and October 15, 2000 being referred to herein as the "Principal Payment Dates"); provided, however, that Payor may at its option, from time to time, defer the payment of principal on this Note to a date or dates selected by Payor, provided, however, that all principal is due and payable in full by April 15, 2005. The outstanding principal balance under this Note shall bear interest at a rate of seven percent (7%) per annum, compounded quarterly. Interest began to accrue on the principal amount of this Note on November 6, 1996 and shall continue to accrue until all principal under this Note has been paid in full. Interest shall be due and payable on each date on which a principal payment is made hereunder; provided, however, that unless Payor is prohibited from doing so by any Lender to Payor, Payor will make quarterly payments of interest ("Quarterly Interest Payments") to Payee on each April 15, July 15, October 15 and January 15, commencing April 15, 2000 ("Quarterly Interest Payment Dates"). Payor, at its option, may prepay this Note, in whole or in part, with interest accrued to date at any time without penalty or premium. If any amount under this Note is not paid when due, (i) Payee shall have all of the rights and remedies provided by any applicable law, rule or regulation and (ii) Payee will be entitled to recover (a) interest on the unpaid amount at a rate per annum equal to 9% per annum, from the date such amount was due until paid and (b) reasonable costs of collection (including reasonable attorneys' fees); provided, however, that if any lender to Payor prohibits Payor from making Quarterly Interest Payments, interest payments will not be due on the Quarterly Interest Payment Dates. Furthermore, if Payor elects to defer the Principal Payment Dates, principal and interest shall not be due on the Principal Payment Dates. No delay on the part of Payee in the exercise of any power or right under this Note shall operate as a waiver thereof, nor shall a single or partial exercise of any power or right preclude other or further exercise thereof or exercise of any other power or right. Payor, its successors or assigns, and all persons liable for the payment of this Note waive presentment for payment, demand, protest, and notice of demand, protest, and nonpayment, and consent to any and all renewals, extensions or modifications that might be made by Payee as to the time of payment of this Note from time to time. This Note shall be governed by the laws of the Commonwealth of Pennsylvania without regard to principles of conflicts of laws. Time is of the essence with respect to all of Payor's obligations and agreements under this Note. IN WITNESS WHEREOF, Payor has caused this Note to be signed the date first above written. ALLIN COMMUNICATIONS CORPORATION By: /s/ Richard W. Talarico --------------------------------- Richard W. Talarico Chief Executive Officer EX-10.2 4 EMPLOYMENT AGREEMENT Exhibit 10.2 EMPLOYMENT AGREEMENT THIS EMPLOYMENT AGREEMENT is made and entered into this 6th day of November, 1998, effective as of August 15, 1998, by and between ALLIN COMMUNICATIONS CORPORATION, a Delaware corporation ("Employer"), and LES KENT ("Employee"), a resident of Florida. W I T N E S E T H: ----------------- WHEREAS, Employee is currently employed by Kent Consulting Group, Inc., a California corporation and a wholly-owned subsidiary of Employer ("KCG"), as KCG's president; and WHEREAS, Employee has also been serving as President of Employer; and WHEREAS, Employer desires to employ Employee on a full-time and exclusive basis and Employee is willing to serve on a full-time and exclusive basis, all upon the terms and conditions hereinafter set forth; and WHEREAS, the parties intend that this Employment Agreement will replace the Employment Agreement dated November 6, 1996, by and between KCG and Employee (the "KCG Employment Agreement"). NOW, THEREFORE, in consideration of the mutual promises and agreements herein contained and intending to be legally bound hereby, the parties agree as follows: Section 1. Employment. Subject to the terms and conditions of this --------- ---------- Agreement, Employer agrees to employ Employee as President of Employer, and Employee accepts such employment. Employee will diligently and faithfully and in conformity with the directions of the Board of Directors of Employer perform the duties of his employment hereunder, and he will devote his best efforts and attention on a full-time basis to the performance of said duties. This Agreement replaces the KCG Employment Agreement, and the KCG Employment Agreement is hereby terminated without any liability of any nature to KCG or Employer. Without limiting the foregoing, Employee acknowledges that Employee is not entitled to any severance pay in connection with the termination of the KCG Employment Agreement. Section 2. Employment Period. The term of Employee's employment hereunder --------- ----------------- shall commence effective August 15, 1998 and shall continue until December 31, 2001, unless sooner terminated in accordance with the terms of this Section 2 ("Employment Period"). The Employment Period shall terminate upon (i) Employee's death or, unless waived by Employer, his disability, either physical or mental (as determined by Employer's physician) which may reasonably be anticipated to render him unable, for a period of at least three (3) months, effectively to perform the obligations, duties and responsibilities of Employee's employment with Employer; or (ii) the termination of Employee's employment by the Board of Directors with cause (as hereinafter defined); or (iii) the passage of thirty (30) days from the date of delivery by either party to the other of his or its election to terminate this Agreement. As used herein, "cause" shall mean (i) dishonest, fraudulent or illegal conduct; (ii) misappropriation of Employer funds; (iii) conviction of a felony; (iv) excessive use of alcohol, (v) use of controlled substances or other addictive behavior; (vi) unethical business conduct; (vii) breach of any statutory or common law duty of loyalty to Employer; and (viii) action by Employee which is prejudicial or injurious to the business or goodwill of Employer or a material breach of this Agreement. Section 3. Employment Compensation and Other Benefits. --------- ------------------------------------------ (a) Salary. For services performed by Employee during the Employment ------ Period, Employer will pay to Employee, effective August 15, 1998, a base salary of Two Hundred Thousand Dollars ($200,000) per annum, payable in equal monthly installments of $16,666.67, prorated for any partial period of employment. (b) Benefits. During the Employment Period, Employee will be entitled to -------- such benefits as are available to other employees of Employer generally. (c) Business Expenses. Employer will reimburse Employee for reasonable ----------------- out-of-pocket expenses incurred by him, in accordance with Employer's policies as in effect from time to time, for entertainment, travel, lodging and similar items in connection with the business of Employer, provided that Employee properly accounts for and promptly submits appropriate supporting documentation with respect to all such expenses. (d) Discretionary Bonus. During the Employment Period, the Employee shall ------------------- have the opportunity to earn an annual bonus in accordance with an annual bonus program to be established by the Compensation Committee and approved by the Board of Directors of Employer. The payment of any annual bonus under any such program shall be contingent upon the achievement of certain corporate and/or individual performance goals established by the Board in its sole discretion. In general, annual bonuses shall be based on goals which enhance shareholder value. One or more of the following may be established as acceptable performance goals: Employer revenues, pre-tax income, earnings before income taxes, interest, depreciation and amortization, return on equity, total shareholder return, or other measures of corporate performance which would be in the best interests of the shareholders. (e) Stock Option Plan. Employee will be entitled to participate in ----------------- Employer's 1996 and 1997 Stock Option Plans and any future plans established by Employer (the "Stock Option Plans"). Employee will be granted incentive stock options ("Incentive Stock Options") for 60,000 shares of Employer's common stock ("Common Stock") upon signing of this Agreement. The exercise price will be the closing price of Employer's Common Stock on August 15, 1998. Such Incentive Stock Options shall vest at a rate of 12,000 shares per year, beginning on August 15, 1999, and continuing on each August 15 thereafter, provided that if Employee is still employed by Employer on December 31, 2001 but Employer elects not to renew this Agreement, Employee's remaining options for 24,000 shares shall vest on December 31, 2001. Further provided, that all Incentive Stock Options shall immediately vest upon the earlier to occur of the date on which (i) the termination of this Agreement without cause occurs, (ii) the Employer sells all or substantially all of its assets, (iii) Employer merges with another entity in a transaction in which the Employer is not the surviving corporation, or (iv) any person (as that term is used in Section 13 of the Securities Exchange Act of 1934, as amended (the "Exchange Act")) other than the shareholders of Employer (as existing on the date hereof) becomes the Beneficial Owner (as that term is used in Section 13(d) of the Exchange Act) directly or indirectly of 50% or more of the Common Stock of Employer. Notwithstanding the foregoing, vested options will be immediately forfeited, and will no longer be exercisable, upon the termination of the Employee for "cause," as defined in Section 2. (f) Annual Merit Review. Annually, on or before August 15 of each year, ------------------- Employer will conduct an annual review of Employee's performance under this Agreement and, if deemed appropriate, implement adjustments to this Section 3 for such year. (g) Severance Pay. If Employee's employment is terminated for any ------------- reason other than with cause or at Employee's election, during the Employment Period, Employee shall receive a severance payment of Two Hundred Thousand Dollars ($200,000), payable over the course of one (1) year, in equal monthly installments of $16,666.67. If Employee's employment is terminated with cause or at Employee's election, Employee shall not be entitled to any severance payment. Section 4. Conditions of Employment. As conditions of his employment --------- ------------------------ and in consideration of his employment, Employee covenants and agrees as follows: (a) that, during the Employment Period, he will devote his full time, services and attention and best efforts to the performance of his duties and to the promotion of the business and interests of Employer; (b) that, during the Employment Period, and for a period of two (2) years thereafter, he will not, without the prior written consent of the Board of Directors of Employer, directly or indirectly, as a stockholder (except as a stockholder owning beneficially or of record less than five percent (5%) of the outstanding shares of any class of stock of any issuer listed on a national securities exchange), or as an officer, director, manager, member, employee, partner, joint venturer, proprietor or otherwise, engage in, become interested in, consult with, lend to or borrow from, advise or negotiate for or on behalf of, any business which is of the type in which Employer or any affiliate or subsidiary of Employer (each an "Allin Entity") engages during the Employment Period; provided that the prohibition contained in this subsection 4(b) shall not apply to any business in which Employer or any other Allin Entity was engaged during the Employment Period if, during the two year period thereafter, Employer or such other Allin Entity permanently ceases to be engaged in such business; further provided that if Employer defaults in the payment of amounts due to Employee under the Promissory Note described in Section 2.1 of the Merger Agreement, as amended by that certain Amendment to Merger Agreement dated October __, 1998, and Employee is no longer employed by Employer at the time that such default occurs, Employee shall be released from the provisions of this Section 4(b); (c) that, during the Employment Period, and for a period of two (2) years thereafter, he will not solicit any customer of Employer or any customer of any other Allin Entity, directly or indirectly, for the purpose of enticing such customers to do business with anyone other than Employer or such other Allin Entity; (d) that, during the Employment Period, and for a period of two (2) years thereafter, he will not solicit (or employ or cause to be employed other than by Employer) other employees of Employer or any other Allin Entity, directly or indirectly, for the purpose of enticing them to leave their employment with Employer or any other Allin Entity; (e) that, during the Employment Period and for a period of two (2) years thereafter, he will not request or advise any individual or entity which is a supplier or vendor of Employer or any other Allin Entity at any time during the Employment Period, to withdraw, curtail or cancel any such supplier's or vendor's business with Employer or such other Allin Entity; (f) that, during the Employment Period and for a period of two (2) years thereafter, he will make full and complete disclosure of the existence of this Agreement and the content of this Section 4 to all prospective employers with whom he may discuss possible employment; (g) that, he will refrain from directly or indirectly disclosing, making available or using or causing to be used in any manner whatsoever, any information of Employer or any other Allin Entity of a proprietary or confidential nature (including, without limitation, information regarding inventions, processes, formulas, systems, plans, programs, studies, techniques, "know-how," trade secrets, income or earnings, tax data, customer lists and contracts to which Employer or any other Allin Entity is a party, but excluding any such information which may be in the public domain through proper means) and, upon termination of his employment, such information, to the extent that it has been reduced to writing (including any and all copies thereof), together with all copies of all forms, documents and materials of every kind, whether confidential or otherwise, shall forthwith be returned to the Employer and shall not be retained by Employee or furnished to any third party, either by sample, facsimile or by verbal communication; (h) that, he will refrain from any disparagement, direct or indirect, through innuendo or otherwise, of Employer, any other Allin Entity, or any of the employees, agents, officers, directors, shareholders or affiliates of Employer or any other Allin Entity; (i) that, during the Employment Period, he will not, without the prior written consent in each case of the Board of Directors of Employer: (i) participate actively in any other business interests or investments which would conflict with his responsibilities under this Agreement, or (ii) borrow money from, or lend to, customers (except those commercial institutions whose business it is to lend money) or individuals or firms from which Employer or any other Allin Entity buys services, materials, equipment or supplies, or with whom Employer or any other Allin Entity does business; (j) that, during the Employment Period, he will not, without the prior written consent of the Board of Directors of Employer: (i) exchange goods, products or services of Employer or any other Allin Entity in return for goods, products or services of any individual or firm or (ii) accept gifts or favors from any outside organization or agency which, individually or collectively, may cause undue influence in his selection of goods, products or services for Employer or any other Allin Entity; (k) that, after the termination of his employment, he will not secure, or attempt to secure, from any employee or former employee of Employer or any affiliate or subsidiary of Employer, any information relating to Employer or any affiliate or subsidiary of Employer or their business operations; and (l) that he will promptly and voluntarily advise the Board of Directors of Employer of any activities which might result in a conflict of interest with his duties to Employer hereunder, and, further, will make such other and further disclosures as Employer may reasonably request from time to time. Employee represents and warrants to Employer that, notwithstanding the operation of the covenants contained in this Section 4, upon the termination of his employment hereunder, Employee will be able to obtain employment for the purpose of earning a livelihood. Section 5. Injunctive Relief. Because the services to be performed by --------- ----------------- Employee hereunder are of a special, unique, unusual, confidential, extraordinary and intellectual character which character renders such services unique and because Employee will acquire by reason of his employment and association with Employer an extensive knowledge of the trade secrets, customers, procedures, and other confidential information of Employer and the other Allin Entities, the parties hereto recognize and acknowledge that, in the event of a breach or threat of breach by Employee of any of the terms and provisions contained in Section 4 or Section 7 of this Agreement, monetary damages alone to Employer or another Allin Entity would not be an adequate remedy for a breach of any of such terms and provisions. Therefore, it is agreed that in the event of a breach or threat of a breach of any of the provisions of Section 4 or Section 7 of this Agreement by Employee, Employer and the other Allin Entities shall be entitled to an immediate injunction from any court of competent jurisdiction restraining Employee, as well as any third parties including successor employers of Employee whose joinder may be necessary to effect full and complete relief, from committing or continuing to commit a breach of such provisions without the showing or proving of actual damages. Any preliminary injunction or restraining order shall continue in full force and effect until any and all disputes between the parties to such injunction or order regarding this Agreement have been finally resolved. Employee hereby agrees to pay all costs of suit incurred by Employer or any other Allin Entity, including but not limited to reasonable attorneys' fees, in obtaining any such injunction or order. Employee hereby waives any right he may have to require Employer or any other Allin Entity to post a bond or other security with respect to obtaining or continuing any such injunction or temporary restraining order and, further, hereby releases Employer, the other Allin Entities and the officers, directors, employees and agents of any of the foregoing from, and waives any claim for damages against them which he might have with respect to Employer or any other Allin Entity obtaining in good faith any injunction or restraining order pursuant to this Agreement. Section 6. Absence of Restrictions. Employee hereby represents and ---------- ----------------------- warrants that he has full power, authority and legal right to enter into this Agreement and to carry out his obligations and duties hereunder and that the execution, delivery and performance by Employee of this Agreement will not violate or conflict with, or constitute a default under, any agreements or other understandings to which Employee is a party or by which he may be bound or affected, including, but not limited to, any order, judgment or decree of any court or governmental agency. Section 7. Patents and Inventions. Employee will promptly submit to --------- ---------------------- Employer written disclosures of all inventions, improvements, discoveries and new ideas, relating to the business of Employer or any other Allin Entity, whether or not patentable (hereinafter called "Inventions"), which are made or conceived by Employee, alone or jointly with others, during the Employment Period. Title to all such Inventions that shall be within the existing or contemplated scope of the business of Employee or another Allin Entity at the time such Inventions are made or conceived or which result from or are suggested by any work Employee or others may do for or on behalf of Employer or any other Allin Entity, together with such patent, patents or other legal protection as may be obtained thereon in the United States of America and all foreign countries, shall belong to Employer. Employee will assign any rights or interest in such title to Employer, and upon the request of Employer, will at any time during the Employment Period and after termination of Employee's employment for any reason, execute all proper papers for use in applying for, obtaining, maintaining and enforcing such patents or other legal protection as Employer may desire and will execute and deliver all proper assignments thereof, when so requested, without remuneration but at the expense of Employer. Section 8. General. --------- ------- (a) Interpretation. If the provisions of Section 4 of this Agreement -------------- should be held to be invalid, illegal or unenforceable by a court of competent jurisdiction because of the time limitation or geographical area therein provided, such provisions shall nevertheless be effective and enforceable for such period of time and/or such geographical area as may be held to be reasonable by such court. Any provision of this Agreement that is invalid, illegal or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity, illegality or unenforceability without invalidating or rendering unenforceable the remaining provisions of this Agreement, and any such invalidity, illegality or unenforceability shall not, of itself, affect the validity, legality or enforceability of such provision in any other jurisdiction. (b) Notices. In any case where any notice or other communication is to be ------- given or made pursuant to any provision of this Agreement, such notice or communication shall be deemed to be delivered when actually received on the date specified in the return receipt for a notice or communication mailed by registered or certified mail, postage prepaid, addressed as follows: If to Employer: -------------- Allin Communications Corporation 400 Greentree Commons 381 Mansfield Ave. Pittsburgh, PA 15220 Attention: Mr. Richard W. Talarico with copies to: Bryan D. Rosenberger, Esq. Eckert Seamans Cherin & Mellott, LLC 600 Grant Street, 44th Floor Pittsburgh, PA 15219 If to Employee: -------------- Mr. Les Kent ------------------------------------- ------------------------------------- ------------------------------------- or such other address or addresses as any party may specify by notice to the other party given as herein provided. (c) Headings. The headings in this Agreement are inserted for -------- convenience and identification and in no way describe, interpret, define or limit the scope, extent or intent of this Agreement or any provision hereof. (d) No Presumption on Interpretation. Nothing herein shall be construed -------------------------------- more strongly against or more favorably toward either party by reason of either party having drafted this Agreement or any portion hereof. (e) Binding Effect. This Agreement shall be binding upon, and inure to -------------- the benefit of, the parties hereto and their respective heirs, beneficiaries, executors, administrators, personal representatives, successors and permissible assigns. (f) Integration. This Agreement constitutes and contains the entire ----------- Agreement and understanding between the parties with respect to the subject matter hereof and supersedes any and all prior agreements, if any, understandings and negotiations relating thereto. No promise, understanding, representation, inducement, condition or warranty not set forth herein has been made or relied upon by any party hereto. (g) Waivers; Modification. This Agreement, or any provision hereof, may --------------------- be amended, supplemented or modified only by a writing signed by both parties and may be waived only by a writing signed by the party to be bound thereby. A written waiver of any provision shall be valid only in the instance for which given and shall not be deemed to be a continuing waiver or construed as a waiver of any other provisions. (h) Governing Law. This Agreement shall be construed in accordance with ------------- and governed in all respects by the laws of the Commonwealth of Pennsylvania (without giving effect to the conflicts of laws provisions thereof). IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the day and year first above written. ALLIN COMMUNICATIONS CORPORATION By: /s/ Richard W. Talarico ------------------------------------- Name Printed: Richard W. Talarico --------------------------- Title: Chairman of the Board and Chief Executive Officer /s/ Les Kent -------- Les Kent EX-11 5 COMPUTATION OF EARNINGS PER SHARE Exhibit 11 ALLIN COMMUNICATIONS CORPORATION CALCULATION OF NET LOSS PER COMMON SHARE (Dollars in thousands, except per share data)
Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended September 30, September 30, September 30, September 30, 1997 1998 1997 1998 ------------- ------------- ------------- ------------- Net loss $ (1,992) $ (2,218) $ (7,736) $ (4,695) Accretion and dividends on preferred stock 50 82 169 194 ------------- ------------- ------------- ------------- Net loss attributable to common shareholders $ (2,042) $ (2,300) $ (7,905) $ (4,889) ============= ============= ============= ============= Net loss per common share - basic and diluted $ (0.40) $ (0.41) $ (1.53) $ (0.92) ============= ============= ============= ============= Weighted average common shares outstanding during the period 5,184,067 5,615,168 5,184,067 5,326,567 Effect of restricted common stock (26,668) (24,868) (26,668) (24,868) ------------- ------------- ------------- ------------- Shares used in calculating net loss per common share 5,157,399 5,590,300 5,157,399 5,301,699 ============= ============= ============= =============
EX-27 6 FINANCIAL DATA SCHEDULE
5 This schedule contains summary financial information extracted from financial data for the nine month period ended September 30, 1998 and is qualified in its entirety by reference to such financial statements. Dollar amounts in thousands, except earnings per share. 9-MOS DEC-31-1998 JAN-01-1998 SEP-30-1998 5,285 0 3,224 242 299 12,490 6,491 3,275 31,159 9,534 0 0 2,500 60 14,184 31,159 9,568 9,568 5,088 5,088 10,936 0 (66) (6,390) 6 (6,396) (1,701) 0 0 (4,695) (0.92) (0.92)
-----END PRIVACY-ENHANCED MESSAGE-----