-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, L8/Ds5/PmlIFa18NDLjqokPwRA3I0YJRTaviZC7Tc+YlWNlL5N2kwYVvo/NVpGmc MHcqOCOmYtY/7zOtRByktg== 0001193125-04-132717.txt : 20040805 0001193125-04-132717.hdr.sgml : 20040805 20040805165006 ACCESSION NUMBER: 0001193125-04-132717 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNIVERSAL CORP /VA/ CENTRAL INDEX KEY: 0000102037 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-FARM PRODUCT RAW MATERIALS [5150] IRS NUMBER: 540414210 STATE OF INCORPORATION: VA FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-00652 FILM NUMBER: 04955246 BUSINESS ADDRESS: STREET 1: 1501 NORTH HAMILTON STREET STREET 2: PO BOX 25099 CITY: RICHMOND STATE: VA ZIP: 23230 BUSINESS PHONE: 8043599311 MAIL ADDRESS: STREET 1: PO BOX 25099 CITY: RICHMOND STATE: VA ZIP: 23260 FORMER COMPANY: FORMER CONFORMED NAME: UNIVERSAL LEAF TOBACCO CO INC DATE OF NAME CHANGE: 19880314 8-K 1 d8k.htm FORM 8-K Form 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report: August 5, 2004

(Date of earliest event reported)

 


 

UNIVERSAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 


 

Virginia   1-652   54-0414210

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

1501 North Hamilton Street

Richmond, Virginia

  23230
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (804) 359-9311

 



Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

 

  (c) Exhibits.

 

No.

 

Description


99.1   Press release dated August 5, 2004, announcing earnings for period ended June 30, 2004.*

 

Item 12. Results of Operations and Financial Condition.

 

On August 5, 2004, Universal Corporation issued a press release announcing its financial results for the period ended June 30, 2004. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated into this Item 12. No information contained in or incorporated into this Item 12 shall be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.

 


* Filed Herewith


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

UNIVERSAL CORPORATION

(Registrant)

Date: August 5, 2004

 

By:

 

/s/ George C. Freeman, III


       

George C. Freeman, III

       

General Counsel and Secretary


Exhibit Index

 

Exhibit
Number


 

Document


99.1   Press release dated August 5, 2004 announcing earnings for period ended June 30, 2004.*

 


* Filed Herewith
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

LOGO

 

P.O. Box 25099  •  Richmond, VA 23260  •  Phone: (804) 359-9311  •  Fax: (804) 254-3594

 


 

PRESS  RELEASE

 

CONTACT:

  

Karen M. L. Whelan

  

RELEASE: Hold for call

    

    Phone: (804) 359-9311

    
    

    Fax: (804) 254-3594

    
    

    Email: investor@universalleaf.com

    

 

Universal Corporation Announces First Quarter Results

Richmond, VA, August 5, 2004 / PRNEWSWIRE

 

Allen B. King, Chairman, President, and Chief Executive Officer of Universal Corporation (NYSE:UVV), announced today that late receipt of the Brazilian crops and shipping delays in South America and Africa had a major impact on the Company’s first quarter earnings. Net income for the first quarter of fiscal year 2005, which ended on June 30, 2004, was $20.5 million, or $0.80 cents per diluted share, compared to $34.4 million, or $1.37 per diluted share, for the three months ended September 30, 2003, which is the most comparable quarter of fiscal year 2004 because of last year’s change in the fiscal year. Gross revenues for the three-month period ended June 30, 2004, were $737 million compared to $787 million for the September 2003 quarter.

 

Tobacco results were sharply lower in the quarter due to the late Brazilian crops, which, because of their size and timing, helped to create a major shortage of outbound shipping capacity. The shipping delays affect the timing of quarterly earnings recognition, but management expects the bulk of the crop to be shipped over the remainder of this fiscal year. In addition, the Company experienced customer-mandated shipping delays in Africa. The South American and African delays also caused most of the $107 million reduction in tobacco revenues for the quarter. Since these regions represent important components of the tobacco operations, the combination of these factors has caused a large increase in inventories, most of which is committed. U.S. results were lower in the first quarter as the April-June period is normally when processing operations are suspended during the interval between production cycles in the United States. Last year’s first quarter, which covered the period from July 1 through September 30, 2003, included several weeks of processing at the start of the season for the 2003 crop.

 

Non-tobacco results showed good improvement in the first quarter. In the lumber and building products segment, the retail supply group benefited from strong spring garden product sales and product mix as well as continuing attention to cost control. The construction supply operations had additional working days this quarter, primarily because of the timing of the annual summer holiday period. The continued strength of the euro and income from a small Dutch distributor of garden timber and products, which was acquired in May 2004, also contributed to earnings. The seasonal increase in sales, additional working days, the strong euro, and sales from the acquired operations accounted for most of the $26 million increase in revenues for this segment. Agri-product revenues and operating results were up due to higher volumes in tea, rubber, and canned meat. These gains more than offset lower results in nuts and dried fruit that were caused by shipment delays.

 

The effective income tax rate at 39.5% is higher for the first quarter and is expected to remain so for the year. This rate reflects an increase in local tax expense in Zimbabwe on local currency earnings from the sale of inventory that had been purchased prior to the devaluation of the Zimbabwe dollar. In addition, exchange losses

 

— M O R E —


Universal Corporation

Page 2

 

related to net monetary assets denominated in local currencies in South America and Zimbabwe increased by approximately $7.4 million. Selling, general, and administrative expenses increased in the quarter due to higher legal fees associated with the European Union’s investigation of tobacco buying practices and expenses necessitated by the implementation of the Sarbanes-Oxley Section 404 requirements.

 

Mr. King said, “We expect to have a good year despite the lower results reported in the first quarter. The shipping delays that we experienced in the first quarter in Brazil and Africa are primarily timing issues, which should be overcome in the remaining three quarters of fiscal year 2005. Tobacco volumes handled in South America will be up significantly. Brazilian flue-cured and burley crops are expected to exceed 830 million kilos this year and result in record volumes handled by our operations in that country. However, due to adverse weather, there will be a shortage of ripe leaf in the Brazilian crop, which will change the mix of sales and negatively impact margins. Comparisons for the year will also be difficult due to the inclusion of approximately $11 million in U.S. factory overhead costs that were not in the nine-month transitional year. We expect the volumes we handle in the United States to be comparable to last year, and we should continue to benefit from yield and efficiency improvements from our new state-of-the-art processing plants. African volumes will be lower for the year as the Zimbabwe crop continues to decline in response to the economic and political turmoil in that country. The benefits of our investment in projects to expand leaf production in a number of other African origins are not expected to contribute significantly to our earnings before our fiscal year 2006.

 

“Lumber and building products results are off to a good start, due in part to the change in the fiscal year. The euro remains strong relative to the U.S. dollar, and we are hopeful that economic conditions in some European markets are beginning to improve. The outlook for the agri-products that we handle has also improved.

 

“In addition, as we have pointed out, the effective corporate income tax rate is expected to be higher for the year, as are our costs associated with the implementation of the Sarbanes-Oxley 404 requirements and the European Union investigation into tobacco buying practices.

 

“We believe that we should be able to ship the bulk of the South American and African crops by the end of the fiscal year, and we expect, once again, to achieve good earnings performance for the year.”

 

Additional information

 

The Company cautions readers that any forward-looking statements contained herein are based upon management’s current knowledge and assumptions about future events, including anticipated levels of demand for and supply of the Company’s products and services; costs incurred in providing these products and services; timing of shipments to customers; changes in market structure; and general economic, political, market, and weather conditions. Lumber and building products earnings are also affected by changes in exchange rates between the U.S. dollar and the euro. Actual results, therefore, could vary from those expected. For more details on factors that could affect expectations, see the Management’s Discussion & Analysis section of the Company’s Transition Report on Form 10-K for the nine months ended March 31, 2004, as filed with the Securities and Exchange Commission.

 

At 5:00 p.m. (Eastern Time) on August 5, 2004, the Company will host a conference call to discuss these results. Those wishing to listen to the call may do so by visiting www.universalcorp.com at that time. A replay of the call will also be available for seven days at this web site or by dialing 888-707-8786.

 

— M O R E —


Universal Corporation

Page 3

 

Universal Corporation is a diversified company with operations in tobacco, lumber, and agri-products. Universal Corporation’s gross revenues for the transitional fiscal year that consisted of the nine months ended on March 31, 2004, were approximately $2.3 billion. For more information on Universal Corporation, visit its web site at www.universalcorp.com.

 

— M O R E —


Universal Corporation

Page 4

 

UNIVERSAL CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended June 30, 2004 and September 30, 2003

(In thousands of dollars, except share and per share data)

 

     THREE MONTHS

 
    

June 30,

2004


   

September 30,

2003


 

Sales and other operating revenues

   $ 737,141     $ 786,601  

Costs and expenses

                

Cost of goods sold

     601,067       647,008  

Selling, general and administrative expenses

     94,849       79,939  
    


 


Operating income

     41,225       59,654  

Equity in pretax earnings of unconsolidated affiliates

     2,909       3,776  

Interest expense

     12,608       11,076  
    


 


Income before income taxes and other items

     31,526       52,354  

Income taxes

     12,453       18,847  

Minority interests

     (1,406 )     (921 )
    


 


Net income

   $ 20,479     $ 34,428  
    


 


Earnings per common share - basic

   $ 0.80     $ 1.38  
    


 


Earnings per common share - diluted

   $ 0.80     $ 1.37  
    


 


Denominator for earnings per share (weighted average shares)

                

Basic:

     25,471,365       24,941,340  
    


 


Diluted:

     25,688,649       25,135,042  
    


 


Cash dividends declared

   $ 0.39     $ 0.36  
    


 


 

See accompanying notes.

 

— M O R E —


Universal Corporation

Page 5

 

UNIVERSAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)

 

    

June 30,

2004


   September 30,
2003


   March 31,
2004


     (Unaudited)    (Unaudited)     
ASSETS                     

Current

                    

Cash and cash equivalents

   $ 52,686    $ 57,183    $ 39,310

Accounts receivable, net

     430,736      408,213      432,546

Advances to suppliers, net

     113,913      122,991      140,758

Accounts receivable - unconsolidated affiliates

     6,545      5,622      6,156

Inventories - at lower of cost or market:

                    

Tobacco

     790,089      609,431      562,927

Lumber and building products

     150,045      140,299      138,423

Agri-products

     127,573      76,748      106,214

Other

     49,715      35,878      35,071

Prepaid income taxes

     10,061      5,819      9,635

Deferred income taxes

     15,146      5,995      16,908

Other current assets

     49,216      34,893      38,721
    

  

  

Total current assets

     1,795,725      1,503,072      1,526,669

Property, plant and equipment - at cost

                    

Land

     70,188      51,692      60,823

Buildings

     376,952      306,092      364,948

Machinery and equipment

     703,716      695,450      694,314
    

  

  

       1,150,856      1,053,234      1,120,085

Less accumulated depreciation

     574,783      524,234      559,217
    

  

  

       576,073      529,000      560,868

Other assets

     133,844      132,472      134,664

Goodwill and other intangibles

     89,043      93,559      94,460

Investments in unconsolidated affiliates

     61,758      45,436      62,489

Deferred income taxes

     91,883      91,631      103,623
    

  

  

Other noncurrent assets

     376,528      363,098      395,236
    

  

  

Total assets

   $ 2,748,326    $ 2,395,170    $ 2,482,773
    

  

  

 

See accompanying notes.

 

— M O R E —


Universal Corporation

Page 6

 

UNIVERSAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)

 

    

June 30,

2004


    September 30,
2003


    March 31,
2004


 
     (Unaudited)     (Unaudited)        
LIABILITIES AND SHAREHOLDERS’ EQUITY                         

Current

                        

Notes payable and overdrafts

   $ 394,375     $ 253,423     $ 244,031  

Accounts payable

     320,514       352,201       331,963  

Accounts payable - unconsolidated affiliates

     401       3,375       2,571  

Customer advances and deposits

     183,554       193,202       59,894  

Accrued compensation

     25,786       23,780       32,703  

Income taxes payable

     30,559       23,958       22,007  

Current portion of long-term obligations

     57,419       102,413       45,941  
    


 


 


Total current liabilities

     1,012,608       952,352       739,110  

Long-term obligations

     769,348       609,939       770,296  

Postretirement benefits other than pensions

     42,283       40,491       41,721  

Other long-term liabilities

     92,632       97,780       93,739  

Deferred income taxes

     32,484       12,392       43,691  
    


 


 


Total liabilities

     1,949,355       1,712,954       1,688,557  

Minority interests

     32,272       33,416       34,383  

Shareholder’s equity

                        

Preferred stock, no par value, authorized 5,000,000 shares, none issued or outstanding

                        

Common stock, no par value, authorized 100,000,000 shares, 25,532,406 issued and outstanding shares (24,983,745 at September 30, 2003, and 25,446,975 at March 31, 2004)

     111,896       95,169       112,505  

Retained earnings

     689,730       614,844       679,202  

Accumulated other comprehensive income (loss)

     (34,927 )     (61,213 )     (31,874 )
    


 


 


Total shareholders’ equity

     766,699       648,800       759,833  
    


 


 


Total liabilities and shareholders’ equity

   $ 2,748,326     $ 2,395,170     $ 2,482,773  
    


 


 


 

See accompanying notes.

 

— M O R E —


Universal Corporation

Page 7

 

UNIVERSAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months ended June 30, 2004, and September 30, 2003

(In thousands of dollars)

 

     THREE MONTHS

 
    

June 30,

2004


    September 30,
2003


 
     (Unaudited)        

CASH FLOWS FROM OPERATING ACTIVITIES:

                

Net income

   $ 20,479     $ 34,428  

Depreciation

     15,585       11,892  

Amortization

     848       792  

Other adjustments to reconcile net income to net cash provided by operating activities

     5,819       (4,354 )

Changes in operating assets and liabilities

     (112,017 )     9,866  
    


 


Net cash provided (used) by operating activities

     (69,286 )     52,624  

CASH FLOWS FROM INVESTING ACTIVITIES:

                

Purchase of property, plant and equipment

     (14,078 )     (19,500 )

Purchase of business, net of cash acquired

     (12,477 )     —    

Sales of property, plant, and equipment and other

     2,261       —    
    


 


Net cash used in investing activities

     (24,294 )     (19,500 )

CASH FLOWS FROM FINANCING ACTIVITIES:

                

Issuance (repayment) of short-term debt, net

     120,655       (12,300 )

Issuance of long-term debt

     —         2,900  

Repayment of long-term debt

     (4,550 )     (3,400 )

Issuance of common stock

     802       4,700  

Purchases of common stock

     —         (3,500 )

Dividends paid

     (9,951 )     (9,000 )
    


 


Net cash provided (used) in financing activities

     106,956       (20,600 )

Net increase in cash and cash equivalents

     13,376       12,524  

Cash and cash equivalents at beginning of year

     39,310       44,659  
    


 


Cash and cash equivalents at end of period

   $ 52,686     $ 57,183  
    


 


 

See accompanying notes.

 

— M O R E —


Universal Corporation

Page 8

 

UNIVERSAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. BASIS OF PRESENTATION

 

Universal Corporation, with its subsidiaries (the “Company” or “Universal”), has operations in tobacco, lumber and building products, and agri-products. Because of the seasonal nature of these businesses, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. All adjustments necessary to state fairly the results for the period have been included and were of a normal recurring nature. Certain amounts in prior year statements have been reclassified to conform to the current year presentation.

 

NOTE 2. CHANGE IN FISCAL YEAR END AND ELIMINATION OF REPORTING LAG FOR FOREIGN SUBSIDIARIES

 

The Company changed its fiscal year end from June 30 to March 31, effective March 31, 2004. In addition to better matching the fiscal reporting period with the crop and operating cycles of the Company’s largest operations, the change allowed the Company to eliminate the three-month reporting lag previously used by most of its foreign subsidiaries. All of the Company’s consolidated subsidiaries now have the same fiscal reporting period.

 

Throughout the fiscal year that will end on March 31, 2005, quarterly financial statements will include comparative information for the same sequential quarter of the prior year. Due to the year-end change, interim quarters in fiscal year 2005 will end three months earlier than the corresponding quarters in fiscal year 2004. Management believes this presentation provides the most appropriate comparison since foreign results, which represent the majority of the Company’s business, are generally compared for the same operating months in each year, due to the reporting lag in 2004. Comparisons of summarized historical financial information are provided in Note 11 that present 2004 data recast for the effect of eliminating the reporting lag; however, it is not practical to provide recast 2004 data for all information reported in the quarterly financial statements.

 

NOTE 3. GUARANTEES, OTHER CONTINGENT LIABILITIES, AND OTHER MATTERS

 

Guarantees of bank loans to growers for crop financing and construction of curing barns or other tobacco producing assets are industry practice in Brazil and support the farmers’ production of tobacco there. At June 30, 2004, total exposure under subsidiaries’ guarantees issued for banking facilities of Brazilian farmers was approximately $110.6 million. About 57% of these guarantees expire within one year, and nearly all of the remainder expire within five years. The Company withholds payments due to the farmers on delivery of tobacco and forwards those payments to the third-party bank. Failure of farmers to deliver sufficient quantities of tobacco to the Company to cover their obligations to third-party banks could result in a liability for the Company; however, in that case, the Company would have recourse against the farmers. The fair value of guarantees issued or last modified after December 31, 2002, was not material. The maximum potential amount of future payments that the Company’s subsidiary could be required to make is the face amount, $110.6 million, and any unpaid accrued interest. In addition, the Company has contingent liabilities of approximately $6.8 million that consist primarily of bid and performance bonds. The Company considers the possibility of a material loss on any of the guarantees and other contingencies to be remote. The accrual recorded for the value of the guarantees was not material at June 30, 2004.

 

In recent years, economic and political changes in Zimbabwe have led to a significant decline in tobacco production in that country. Universal has been able to offset the effect of this decline on its business with

 

— M O R E —


Universal Corporation

Page 9

 

increased production in other countries. If the political situation in Zimbabwe were to further deteriorate significantly, the Company’s ability to recover its assets there could be impaired. The Company’s equity in its net assets of subsidiaries in Zimbabwe was approximately $55.6 million at June 30, 2004.

 

The Competition Directorate-General of the European Commission (“DG Comp”) is investigating the buying practices of Spanish tobacco processors with the stated aim of determining to what extent the tobacco processing companies have jointly agreed on raw tobacco qualities and prices offered to Spanish tobacco growers. After conducting an investigation, the Company believes that Spanish tobacco processors, including the Company’s Spanish subsidiary, Tabacos Espanoles, S.A. (“TAES”), have jointly agreed to the terms of sale of green tobacco and quantities to be purchased from associations of farmers and have jointly negotiated with those associations. TAES is cooperating fully with the DG Comp in its investigation and believes that there are unusual, mitigating circumstances peculiar to the highly structured market for green tobacco in Spain. Current guidelines allow the DG Comp to assess fines in this case in amounts that would be material to the Company’s earnings. Although the Company expects to be assessed a fine, management is unable to estimate an amount at this time, and no liability has been recorded in the financial statements.

 

NOTE 4. EARNINGS PER SHARE

 

The following table sets forth the computation of basic and diluted earnings per share.

 

     THREE MONTHS

    

June 30,

2004


  

September 30,

2003


Net income (in thousands of dollars)

   $ 20,479    $ 34,428
    

  

Denominator for basic earnings per share:

             

Weighted average shares

     25,471,365      24,941,340

Effect of dilutive securities:

             

Employee stock options

     217,284      193,702
    

  

Denominator for diluted earnings per share

     25,688,649      25,135,042
    

  

Earnings per share – basic

   $ 0.80    $ 1.38
    

  

Earnings per share – diluted

   $ 0.80    $ 1.37
    

  

 

— M O R E —


Universal Corporation

Page 10

 

NOTE 5. COMPARISON TO SUMMARIZED HISTORICAL INFORMATION RECAST FOR THE EFFECT OF ELIMINATING THE REPORTING LAG FOR FOREIGN SUBSIDIARIES

 

As discussed in Note 2, in connection with its change in fiscal year end, the Company eliminated the three-month reporting lag previously used for most of its foreign subsidiaries. Beginning with the quarter ended June 30, 2004, all of the Company’s consolidated subsidiaries follow the same fiscal reporting period. To facilitate comparisons, unaudited summarized financial information for the four quarters in the twelve-month period ended March 31, 2004, recast for the effect of eliminating the reporting lag, has been prepared. Comparisons to the recast information for the three months ended June 30, 2003, are as follows:

 

     THREE MONTHS

(in thousands of dollars, except per share data)

 

  

June 30,

2004


  

June 30,

2003

(Recast)


Sales and other operating revenues

   $ 737,141    $ 771,734

Operating income

     41,225      43,020

Income before income taxes and other items

     31,526      35,945

Net income

     20,479      23,465

Net income:

             

Per common share

   $ 0.80    $ 0.94

Per diluted common share

   $ 0.80    $ 0.94

 

The recast results for the three months ended June 30, 2003, include restructuring charges of $5.7 million, which is $3.7 million after taxes or $.15 per share, and a charge of $12 million, which is $7.7 million after taxes or $0.31 per share, related to the settlement of a lawsuit.

 

NOTE 6. SEGMENT INFORMATION

 

Segments are based on product categories. The Company evaluates performance based on segment operating income and equity in pretax earnings of unconsolidated affiliates.

 

     THREE MONTHS

(in thousands of dollars)

 

   June 30,
2004


   September 30,
2003


SALES AND OTHER OPERATING REVENUES

             

Tobacco

   $ 349,468    $ 456,689

Lumber and building products distribution

     222,772      196,331

Agri-products

     164,901      133,581
    

  

Consolidated total

   $ 737,141    $ 786,601
    

  

OPERATING INCOME

             

Tobacco

   $ 32,237    $ 58,229

Lumber and building products distribution

     15,752      7,963

Agri-products

     3,705      2,843
    

  

Total segment operating income

     51,694      69,035

Less:

             

Corporate expenses

     7,560      5,605

Equity in pretax earnings of unconsolidated affiliates

     2,909      3,776
    

  

Consolidated total

   $ 41,225    $ 59,654
    

  

 

#  #  #

GRAPHIC 3 g60486image002.jpg GRAPHIC begin 644 g60486image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9:*************1F5$+NP55&22<`"N&USXN>'M*E6 M&T6;4I&8J'@`6'(Z_O&X('U*SUO66^S1/':J\=I:#ED@53G(3DC`))R>E6(KK MPE#XJCME\-7QL5T8VYMVTIS*Q\P?,1C/3^+U[U#%=WFIZ:=%M="U6ZUC19/^ M)?=2VZQG[.WW%G#D94J"I&#G&:O>%M9U70H)-;&GQVGAIIS#=Z>EPTKZ?(#M M>0`@;5W=4YP#FO5U970.C!E89!!R"*6BBBBBBBBBBBBBBBBBBBBBBBBBN:\> MW5Q%X:-C9N8[K5)X[&)Q_#YAPQ_!=QKD=3TWQ3;:EH?A6-]+U.VM1]LCA$;6 MVY(%'DGL-.=EM[:]C?'F.!YF6V]D(QU MI3XCU;_A8BW/_"):EYW]DF/[-YL6[;YH._.[&.W7.:276_$*?$*WNH/"Z<\(@N;V-/,$;AMV5W8QN(QUYJ&.T\5MXNO]*<:5I2:_;&YEC*M=+E<1OC[ MHW$,">W%=/\`#^6>+0IM&NY?.GT6Z>R,A&"Z+@H?^^67\JZFBBBBBBBBBBBB MBBBBBBBBBBBBBN.^(4%S.WAU;:[-FYU>-5G$8?RV*.`=IX//'/K6.^B^(U^( ML<#>+I/M+:4S)<_8(ONB493;TZD'/6B'1/$8^(EU!_PELBW)TN-_M/V"+YD\ MQAMV]!@\Y]Z#HWB+_A8BP?\`"7O]I_LDM]I^P1?<\T#9MZ=><]:-1T7Q&/'6 MB0-XMDDN#:W+I/\`8(AY2C8"-O0YR.O3%&I:+XC'CK1(&\6R27+6URR3_8(@ M8E&S(V]#DD=>F*UO`<%U!K/BA;N^-](M_&K7!B$>]A$N?E'`QD#\*[.BBBBB MBBBBBBBBBBBBBBBBBBBBL+QGI-QK'AFXALCB]@*W-H?26,AE_,C'XUP%U:W6 MHVFA>+K_`,37]Q;RR_9KQK8+:FT23Y2/EY`$@4-DU9UWPOX4T?Q;H\E_.T]G M=K+;W)N]0=BKXW1L26R!PP].15=YH'WMWW MMO;/2K&E^%O"FK^.;Y-,D\JRL;6.-&M+]P7F2ZC907=[ MIERQDU'1[:Y:+S'/_+5`"`S<9*GK]:Y&R;P3'I5SH.HQ6T%*\],]JK7L_@F MWT"#2+.*QO=6GR]UJ3VY3[.[$EBJ@!BP/"H!V&<5U'@[P(SSQ7=TE]:Z-`RR MVNF7DQ=I91_RWD7HI/79Z]:]+HHHHHHHHHHHHHHHHHHHHHHHHHHHHK'U?PGH M.NR"74=,AEF7[LZY24?1UP?UK/\`^%?Z;T&IZX$_YYC59MOT^]5[2/"'A_0Y MC/8:9"EP>MP^9)3_`,#;)_6MJBBBBBBBBBBBBBBBBBBBBBBBBBBBCIUHHHHH MHHHHHHHHHHHHHHJ&\M_M=I+;^?-!YJE?-A;:Z>ZGL:\6L+GQ)J6'B?0XK/Q-JT M5GJEX8IX?/SMX+?(<9`X([XKT*-/+C5`S-M`&6.2?J>YIU7J-Y]GO+U/,M?-/ ME?*Z8(4?7OFO4:\\C\1:MX\\2W>E>'KYM-T;3CMNM0B4&69NFV,GA1P>?;/< M"M>X\$W44)DTKQ5K=M>*,K)/=&>-C_M(W!'TQ5/P)X@\27^OZUH_B984N=/6 M+8(4VJP.[+CUS\O^`KN********1F"J68@`#))Z`5FZ;K5OX@TF:]T:59%#2 M112./D9U)&?=<_I6?X'A\3P:&R^*Y8Y+TSN4*D$A.P)''7./;%='11117BND M_P#)QUW_`+\G_HFO:JX_QGSXF\(*.IU%R/\`OVU:YX,N]7N;Z""#S;:YG(>2/.W')Z\ M..O&1[UDZ"_B;Q!-XSLD\0W[ZAITJK9RK)LR4:0;=HX`;'..^/2M#PCXB;5/ MA??SW>I:B^J0RF%R+@^:9B0(E3T!)48^M5O#^JWU]K&I:/J`]7FO;K4+`Z?<*+2XF1/-NH7?:`YY(9 M1SD>M36=C\0H="M/$]MKXNHQI6X601F/^K^3@YWM_$6ZY&.:=X/\5Z5KE]ID M<.MZG9:U&=MQ;WT[O%>-M((QG:#GD8`Z8Q3/$\]WI/A:]GOO%TTWBBVD\[;8 M7#^7$I8#84'RJ,9^\!S57Q/J<^LS?#;4;K!GN)4>0@8!;='DUZ=XOO);#P?J M]W`2)8K.5D([':>:X?X"M"?"-\J8\T7I+^N-BX_K7J%<7\2=:'A/0I=9L88T MU6[*64=P5R57ELGUQSCW-0Z]X,6'PK-?Z;J.H1ZS;0&=;W[7(6F=1N(8$X(. M.F.*\ZO?$FO>(&\)7D6KW,=Q?W/E20LW[A98W50X08SG()!SSFMKQ?X?\4>$ M_"6K7USXPO[I9+F/R0DA7<&.'W=QU&`IQQ6E>>#;Z[^'UGK5GXCU9=3M]/CN M(A]H*QX5`=@48QQWZD],;_`,;ZIH.@7=S+!"UDT]^T+&-[EU+`+N'( M4X!.,9R:L^-TN?AWJ.F:UH=U9I(SD9RNXG!P&_$#WK&LM-\1 M:W\0_$>AVGBB\A6"`J+B=B[[-RD*,$;]=-'H]YI!LT\;>+$GLH[7R M8[6.:1))IB?O?*0SX'`Z]JY[1KJYU*U\;^'KC4+^XTVQ@>6U\^1UE0#<0I)^ M;'3(/7'O5OX:^'(;SX=+J2:AJ-K=H9S&\%TP6,C(R$.5SCV[UB^'_&.J6'P\ MB6.]E.H:QK+6YNY6+M$NU-S#/?D8KMO&GA8:-X9GUK0+Z_M-2TY/.,QNI'\] M1]X.&)!XR>E<=>:QJNO^(?!ETNL7MNNK;7EA5QY<4BN4)1<8[$C.<5K>)+:[ M\!^//#]WI^KZC/;ZG/Y-S#=7!E#_`#*">?9OP(KUNBO#O&\5WX'^+5OXL-O) M)87$BR%U''W=CIGUQDCZUZG:>.?"M[9"[BU^P6,C)$DZHR_52016-97*^-/& MUIJUDK/HVBQR"*Y92%N;AQM.S/557OZFJ6A>'?$VF_$;4O$4VG6AM-3/ELBW M?SQ+E<-]W!^[T]Z6Q\.^);+XGZAXI.G6SVMW&8!&+H!PH"@-TQSL''O[4[P- MX<\1Z!XHUF^O["V%MK$QF9H[KGSQV'VB]DCVP12$1VR*=Q)!C'/6LS5_!M]XKU#3+ZYTBVT2^M9!+<7L,P=I M"!PJA1S\V#EN1BL?2?`?B^V\&:OX8FM]-07CM*;UIV9Y3P0,`=RO4GC)X-1S M>"O&MS;^&$;3=/3_`(1\@J/MA)FP5.#\O'W??K7JL]L-3TJ2UO8?+%U"8YH] MV[;N&",]^M>$^'M1U'X/^,[FQUBWE?3;KY6D0<.H/RR+ZXRL_\`"R?! MOV3[5_PD%ILQG;D[_P#OG&<_A6-J.G7WQ0T6]CGMVTO3#M;36GC_`'TD@S^] M8?PH0<`=2"3Z5;M(_&Q\-'0KK3;/[3Y!MAJ/VK,97&W>4QN+8[=SZ5SVJ?#; M6K6Z\/1:#%9O;:"?-$ES.5:YD+!VR`IVC(]:U/B[)/+\+YGNH%@G:6$O$K[P MIW#C=@9_*GZ%_P`)=J7@BSTDZ?8VT<]BD2:B+DL%B9``?*VYW[3TSC-1ZG\. MKG2M2T;6O"3Q+=Z5"L#6]PQ5;F,9!RPZ,06S]?:M#5M!U7QI<:='K-A%ING6 M4XN9(?/$TD[@$!<@8"\G)ZGT%9F@^&O%>E?$#4?$G/M2^#M#\:^'/#$NAOINFM&@E*2-= M'=(6Z``#@`G.3V[5C:?\*='=-#@Y!^S+U_*MI$2-%2-51%&`JC``IU%%%%%%%%%% M5[VPL]1@,%]:0W41_@FC#C\C6?9^$?#>GSB>TT*PAE'(=;=+=,73KVZN8;;>'=8"H\PCH"2#P#SQ5C0-%&@:6FG)?W5Y#%A8C
-----END PRIVACY-ENHANCED MESSAGE-----