XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net loss $ (38,755)us-gaap_NetIncomeLoss $ (43,337)us-gaap_NetIncomeLoss $ (15,917)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 1,415us-gaap_DepreciationDepletionAndAmortization 745us-gaap_DepreciationDepletionAndAmortization 744us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 5,153us-gaap_ShareBasedCompensation 3,268us-gaap_ShareBasedCompensation 2,541us-gaap_ShareBasedCompensation
Changes in valuation of warrant liability (7,708)us-gaap_FairValueAdjustmentOfWarrants 15,099us-gaap_FairValueAdjustmentOfWarrants (2,059)us-gaap_FairValueAdjustmentOfWarrants
Non-cash interest expense 131us-gaap_OtherNoncashIncomeExpense (25)us-gaap_OtherNoncashIncomeExpense 20us-gaap_OtherNoncashIncomeExpense
Deferred income taxes 26us-gaap_DeferredIncomeTaxExpenseBenefit 27us-gaap_DeferredIncomeTaxExpenseBenefit 62us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of fixed assets 3us-gaap_GainLossOnDispositionOfAssets 56us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Changes in operating assets and liabilities:      
Accounts receivable 632us-gaap_IncreaseDecreaseInAccountsReceivable (1,681)us-gaap_IncreaseDecreaseInAccountsReceivable 1,652us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 3,033us-gaap_IncreaseDecreaseInInventories (1,813)us-gaap_IncreaseDecreaseInInventories (3,740)us-gaap_IncreaseDecreaseInInventories
Other assets (1,655)us-gaap_IncreaseDecreaseInOtherOperatingAssets 286us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,663)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (973)us-gaap_IncreaseDecreaseInAccountsPayable (1,512)us-gaap_IncreaseDecreaseInAccountsPayable 2,506us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (1,382)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,121us-gaap_IncreaseDecreaseInAccruedLiabilities 1,971us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 269us-gaap_IncreaseDecreaseInDeferredRevenue 104us-gaap_IncreaseDecreaseInDeferredRevenue (34)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (39,811)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (26,662)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (13,917)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Capital expenditures (2,106)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (663)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (81)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of investments (25,981)us-gaap_PaymentsToAcquireInvestments (30,146)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Proceeds from maturities of investments 24,915us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,631us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 287us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Restricted cash (175)us-gaap_IncreaseDecreaseInRestrictedCash (14)us-gaap_IncreaseDecreaseInRestrictedCash (1)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash (used in) provided by investing activities (3,347)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (29,192)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 205us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Net proceeds from exercise/purchase of equity incentives and warrants 11,592us-gaap_ProceedsFromIssuanceOrSaleOfEquity 1,684us-gaap_ProceedsFromIssuanceOrSaleOfEquity 332us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net proceeds from public offering 18,488us-gaap_ProceedsFromIssuanceOfCommonStock 61,425us-gaap_ProceedsFromIssuanceOfCommonStock 14,226us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from debt, net of discount 9,848us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,102us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,810us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt (3,474)us-gaap_RepaymentsOfLongTermDebt (7,568)us-gaap_RepaymentsOfLongTermDebt (1,457)us-gaap_RepaymentsOfLongTermDebt
Net cash provided by financing activities 36,454us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 58,643us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 14,911us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (6,704)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,789us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,199us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 29,485us-gaap_CashAndCashEquivalentsAtCarryingValue 26,696us-gaap_CashAndCashEquivalentsAtCarryingValue 25,497us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 22,781us-gaap_CashAndCashEquivalentsAtCarryingValue 29,485us-gaap_CashAndCashEquivalentsAtCarryingValue 26,696us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:      
Non-cash conversion of preferred stock to common stock     9,496us-gaap_ConversionOfStockAmountConverted1
Cash paid for interest 563us-gaap_InterestPaid 294us-gaap_InterestPaid 460us-gaap_InterestPaid
Cash paid for income taxes 177us-gaap_IncomeTaxesPaid 146us-gaap_IncomeTaxesPaid 162us-gaap_IncomeTaxesPaid
Non-cash settlement of warranty claim   $ 1,272cers_SettlementsOfWarrantyClaims