XML 105 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Warrants Outstanding

The fair value of the warrants outstanding at December 31, 2014 and 2013, consisted of the following (in thousands):

 

     December 31,  
     2014      2013  

2009 Warrants

   $       $ 8,542   

2010 Warrants

     10,485         11,848   
  

 

 

    

 

 

 

Total warrant liability

   $ 10,485       $ 20,390   
  

 

 

    

 

 

 
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based on option valuation model and using the following assumptions at December 31, 2014 and 2013:

 

     December 31,
2014
  December 31,
2013

2009 Warrants:

    

Expected term (in years)

     0.65

Estimated volatility

     45%

Risk-free interest rate

     0.10%

Expected dividend yield

     0%
     December 31,
2014
  December 31,
2013

2010 Warrants:

    

Expected term (in years)

   0.86   1.86

Estimated volatility

   55%   41%

Risk-free interest rate

   0.25%   0.38%

Expected dividend yield

   0%   0%