XML 22 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Summary of net operating lease cost

Three Months Ended

  

Three Months Ended

March 31, 2020

March 31, 2019

Lease Cost

Operating lease cost (1)

$

60.0

$

63.5

Sublease income

(6.4)

(5.4)

Total lease cost

$

53.6

$

58.1

​ ​                                               

(1)Includes short-term leases and variable lease costs, which are immaterial.

The following table summarizes supplemental cash flow information related to our operating leases:

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

Three Months Ended

Three Months Ended

    

March 31, 2020

March 31, 2019

Other Information

Gains on sale and leaseback transactions, net

$

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

56.5

59.7

Right-of-use assets obtained in exchange for operating lease liabilities

1.1

March 31, 2020

December 31, 2019

Lease Term and Discount Rate

Weighted-average remaining lease term - operating leases

25 years

25 years

Weighted-average discount rate - operating leases

6.4%

6.6%

Schedule of maturity of lease liabilities

Maturity of Lease Liabilities

March 31, 2020

2020 (1)

$

180.4

2021

    

231.8

2022

 

226.5

2023

 

218.9

2024

212.7

2025

208.9

2026 and thereafter

 

3,992.5

Total future minimum lease payments

$

5,271.7

Less: Imputed interest

(2,949.6)

Present value of future minimum lease payments

$

2,322.1

Current operating lease liabilities (2)

$

88.0

Long-term operating lease liabilities

2,234.1

Total operating lease liabilities

$

2,322.1

(1)Excludes the three months ended March 31, 2020.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet.