XML 79 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Summary of net operating lease cost

Three Months Ended

  

Nine Months Ended

September 30, 2019

September 30, 2019

Lease Cost

Operating lease cost (1)

$

60.8

$

184.8

Sublease income

(5.3)

(16.4)

Total lease cost

$

55.5

$

168.4

                              

(1)Includes short-term leases and variable lease costs, which are immaterial.

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

Three Months Ended

Nine Months Ended

    

September 30, 2019

September 30, 2019

Other Information

Gains on sale and leaseback transactions, net

$

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

58.7

177.0

Right-of-use assets obtained in exchange for operating lease liabilities

96.8

99.1

September 30, 2019

Lease Term and Discount Rate

Weighted-average remaining lease term - operating leases

25 years

Weighted-average discount rate - operating leases

6.4%

Schedule of maturity of lease liabilities

Maturity of Lease Liabilities

2019 (1)

$

61.3

2020

    

 

242.1

2021

 

236.5

2022

 

231.7

2023

224.0

2024

217.6

2025 and thereafter

 

4,301.3

Total future minimum lease payments

$

5,514.5

Less: Imputed interest

(3,091.1)

Present value of future minimum lease payments

$

2,423.4

Current operating lease liabilities (2)

$

88.7

Long-term operating lease liabilities

2,334.7

Total operating lease liabilities

$

2,423.4

                                          

(1)Excludes the nine months ended September 30, 2019.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of September 30, 2019.

Minimum future rental payments required under operating leases in effect as of December 31, 2018 are as follows:

2019

    

$

222.5

2020

 

220.5

2021

 

217.4

2022

 

216.0

2023

 

212.0

2024 and thereafter

 

4,344.4

Total future minimum lease payments

$

5,432.8