XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations
3 Months Ended
Mar. 31, 2018
Business Combinations  
Business Combinations

4. Business Combinations

 

During the three months ended March 31, 2018, we acquired The Car People, a stand-alone specialty retailer of used vehicles in the U.K. representing four locations, and four retail automotive franchises. During the three months ended March 31, 2017, we acquired CarSense, a stand-alone specialty retailer of used vehicles in the U.S. representing five locations, acquired CarShop, a stand-alone specialty retailer of used vehicles in the U.K. representing five retail locations and a vehicle preparation center, and acquired four retail automotive franchises. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation.

 

A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the three months ended March 31, 2018 and 2017 follows:

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2018

    

2017

    

Accounts receivable

 

$

3.6

 

$

6.9

 

Inventories

 

 

56.6

 

 

109.5

 

Other current assets

 

 

 —

 

 

2.5

 

Property and equipment

 

 

52.6

 

 

13.2

 

Indefinite-lived intangibles

 

 

69.5

 

 

263.0

 

Other noncurrent assets

 

 

0.1

 

 

0.1

 

Current liabilities

 

 

(13.2)

 

 

(22.0)

 

Noncurrent liabilities

 

 

(0.7)

 

 

(2.8)

 

Total consideration

 

 

168.5

 

 

370.4

 

Deferred consideration

 

 

(12.0)

 

 

 —

 

Consideration transferred through common stock issuance

 

 

 —

 

 

(32.4)

 

Contingent consideration

 

 

 —

 

 

(20.0)

 

Seller financed/assumed debt

 

 

 —

 

 

(3.8)

 

Total cash used in acquisitions

 

$

156.5

 

$

314.2

 

 

The following unaudited consolidated pro forma results of operations of PAG for the three months ended March 31, 2018 and 2017 give effect to acquisitions consummated during 2018 and 2017 as if they had occurred effective at the beginning of the periods:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2018

    

2017

    

Revenues

    

$

5,761.3

 

$

5,323.8

 

Income from continuing operations

 

 

108.1

 

 

86.5

 

Net income

 

 

108.2

 

 

85.9

 

Income from continuing operations per diluted common share

 

$

1.26

 

$

1.01

 

Net income per diluted common share

 

$

1.26

 

$

1.00