XML 66 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of income from continuing operations before income taxes by geographic region

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

   

2017

   

2016

   

2015

 

U.S.

 

$

375.4

 

$

316.7

 

$

309.4

 

Non-U.S.

 

 

172.8

 

 

191.4

 

 

182.5

 

Income from continuing operations before income taxes

 

$

548.2

 

$

508.1

 

$

491.9

 

 

Schedule of income taxes relating to income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(3.5)

 

$

(47.2)

 

$

61.8

 

State and local

 

 

4.2

 

 

4.7

 

 

11.5

 

Foreign

 

 

43.2

 

 

41.0

 

 

40.1

 

Total current

 

$

43.9

 

$

(1.5)

 

$

113.4

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(150.5)

 

 

140.6

 

 

40.1

 

State and local

 

 

47.2

 

 

22.3

 

 

8.4

 

Foreign

 

 

(5.4)

 

 

(0.7)

 

 

(3.9)

 

Total deferred

 

$

(108.7)

 

$

162.2

 

$

44.6

 

Income taxes

 

$

(64.8)

 

$

160.7

 

$

158.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of income taxes from continuing operations at federal statutory rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

Income taxes at federal statutory rate of 35%

  

$

191.9

 

$

177.8

 

$

172.2

 

State and local income taxes, net of federal taxes

 

 

13.7

 

 

14.7

 

 

13.3

 

Non-U.S. income taxed at other rates

 

 

(25.2)

 

 

(26.8)

 

 

(27.4)

 

Revaluation of U.S. deferreds

 

 

(301.6)

 

 

 —

 

 

 —

 

Deemed mandatory repatriation

 

 

54.8

 

 

 —

 

 

 —

 

Other

 

 

1.6

 

 

(5.0)

 

 

(0.1)

 

Income taxes

 

$

(64.8)

 

$

160.7

 

$

158.0

 

 

Schedule of components of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

Deferred Tax Assets

 

 

 

 

 

 

 

Accrued liabilities

 

$

53.6

 

$

71.4

 

Net operating loss and credit carryforwards

 

 

131.0

 

 

32.4

 

Other

 

 

24.0

 

 

18.7

 

Total deferred tax assets

 

 

208.6

 

 

122.5

 

Valuation allowance

 

 

(36.6)

 

 

(17.2)

 

Net deferred tax assets

 

$

172.0

 

$

105.3

 

Deferred Tax Liabilities

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(178.1)

 

 

(210.9)

 

Partnership investments

 

 

(469.5)

 

 

(448.1)

 

Convertible notes

 

 

(1.5)

 

 

(5.0)

 

Other

 

 

(4.4)

 

 

(5.9)

 

Total deferred tax liabilities

 

 

(653.5)

 

 

(669.9)

 

Net deferred tax liabilities

 

$

(481.5)

 

$

(564.6)

 

 

Schedule of movement in uncertain tax positions

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

Uncertain tax positions — January 1

 

$

3.4

 

$

12.8

 

$

13.1

 

Gross increase — tax position in prior periods

 

 

0.2

 

 

0.2

 

 

0.2

 

Gross decrease — tax position in prior periods

 

 

(0.1)

 

 

(0.3)

 

 

 —

 

Gross increase — current period tax position

 

 

 —

 

 

 —

 

 

 —

 

Settlements

 

 

 —

 

 

(7.8)

 

 

 —

 

Lapse in statute of limitations

 

 

 —

 

 

 —

 

 

 —

 

Foreign exchange

 

 

 —

 

 

(1.5)

 

 

(0.5)

 

Uncertain tax positions — December 31

 

$

3.5

 

$

3.4

 

$

12.8