XML 48 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Information  
Segment Information

17. Segment Information

 

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent six operating segments: Eastern, Central, and Western United States, CarSense, International, and CarShop. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). The accounting policies of the segments are the same and are described in Note 1.

 

The following table summarizes revenues, floor plan interest expense, other interest expense, depreciation, equity in earnings of affiliates, and income (loss) from continuing operations before certain non‑recurring items and income taxes, which is the measure by which management allocates resources to its segments and which we refer to as adjusted segment income, for each of our reportable segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Retail

 

Retail Commercial

    

 

 

    

Non-Automotive

    

Intersegment

    

 

 

 

 

 

Automotive

 

Truck

 

Other

 

Investments

 

Elimination

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

19,824.3

 

$

1,048.0

 

$

514.6

 

$

 —

 

$

 —

 

$

21,386.9

 

2016

 

 

18,673.2

 

 

1,000.7

 

 

448.5

 

 

 —

 

 

(3.9)

 

 

20,118.5

 

2015

 

 

17,896.3

 

 

944.1

 

 

446.4

 

 

 —

 

 

(1.9)

 

 

19,284.9

 

Floor plan interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

59.4

 

$

2.7

 

$

1.3

 

$

 —

 

$

 —

 

$

63.4

 

2016

 

 

47.1

 

 

2.9

 

 

0.9

 

 

 —

 

 

 —

 

 

50.9

 

2015

 

 

41.3

 

 

2.0

 

 

1.2

 

 

 —

 

 

 —

 

 

44.5

 

Other interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

95.0

 

$

3.4

 

$

9.0

 

$

 —

 

$

 —

 

$

107.4

 

2016

 

 

74.8

 

 

4.1

 

 

6.5

 

 

 —

 

 

 —

 

 

85.4

 

2015

 

 

56.8

 

 

3.8

 

 

8.8

 

 

 —

 

 

 —

 

 

69.4

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

85.7

 

$

4.1

 

$

5.3

 

$

 —

 

$

 —

 

$

95.1

 

2016

 

 

81.7

 

 

3.2

 

 

4.8

 

 

 —

 

 

 —

 

 

89.7

 

2015

 

 

71.3

 

 

2.0

 

 

4.7

 

 

 —

 

 

 —

 

 

78.0

 

Equity in earnings of affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

4.6

 

$

 —

 

$

 —

 

$

103.0

 

$

 —

 

$

107.6

 

2016

 

 

4.9

 

 

 —

 

 

 —

 

 

64.6

 

 

 —

 

 

69.5

 

2015

 

 

4.4

 

 

 —

 

 

 —

 

 

34.9

 

 

 —

 

 

39.3

 

Adjusted segment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

397.2

 

$

38.4

 

$

9.6

 

$

103.0

 

$

 —

 

$

548.2

 

2016

 

 

412.9

 

 

26.2

 

 

4.4

 

 

64.6

 

 

 —

 

 

508.1

 

2015

 

 

420.4

 

 

35.4

 

 

1.2

 

 

34.9

 

 

 —

 

 

491.9

 

 

 

 

 

Total assets, equity method investments, and capital expenditures by reportable segment are as set forth in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

    

Retail

 

Retail Commercial

    

 

    

Non-Automotive

    

Intersegment

    

 

 

 

 

Automotive

 

Truck

 

Other

 

Investments

 

Elimination

 

Total

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

8,157.0

 

$

553.4

 

$

642.1

 

$

1,188.1

 

$

 —

 

$

10,540.6

 

2016

 

 

7,011.5

 

 

489.1

 

 

497.6

 

 

834.8

 

 

 —

 

 

8,833.0

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

68.5

 

$

 —

 

$

 —

 

$

1,188.1

 

$

 —

 

$

1,256.6

 

2016

 

 

58.6

 

 

 —

 

 

 —

 

 

834.8

 

 

 —

 

 

893.4

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

237.8

 

$

6.4

 

$

2.8

 

$

 —

 

$

 —

 

$

247.0

 

2016

 

 

195.6

 

 

3.3

 

 

4.2

 

 

 —

 

 

 —

 

 

203.1

 

2015

 

 

187.7

 

 

4.5

 

 

7.3

 

 

 —

 

 

 —

 

 

199.5

 

 

The following table presents certain data by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

Revenue from external customers:

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

12,487.2

 

$

12,005.9

 

$

11,806.9

 

Non-U.S.

 

 

8,899.7

 

 

8,112.6

 

 

7,478.0

 

Total revenue from external customers

 

$

21,386.9

 

$

20,118.5

 

$

19,284.9

 

Long-lived assets, net:

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,268.1

 

$

1,847.3

 

 

 

 

Non-U.S.

 

 

1,111.5

 

 

880.9

 

 

 

 

Total long-lived assets

 

$

3,379.6

 

$

2,728.2

 

 

 

 

 

 

The Company’s non-U.S. operations are predominantly based in the U.K.

 

The following tables present our revenue from external customers by product type for our Retail Automotive and Retail Commercial Truck segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Retail Automotive Dealership Revenue

    

2017

    

2016

    

2015

  

New vehicle

 

$

9,678.5

 

$

9,547.1

 

$

9,208.9

 

Used vehicle

 

 

6,386.8

 

 

5,663.7

 

 

5,425.5

 

Finance and insurance, net

 

 

581.8

 

 

495.0

 

 

478.3

 

Service and parts

 

 

2,057.5

 

 

1,948.6

 

 

1,830.7

 

Fleet and wholesale

 

 

1,119.7

 

 

1,018.8

 

 

952.9

 

Total retail automotive dealership revenue

 

$

19,824.3

 

$

18,673.2

 

$

17,896.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Retail Commercial Truck Dealership Revenue

    

2017

    

2016

    

2015

  

New truck

 

$

613.2

 

$

625.5

 

$

572.5

 

Used truck

 

 

89.4

 

 

51.8

 

 

58.7

 

Finance and insurance, net

 

 

9.0

 

 

7.3

 

 

6.7

 

Service and parts

 

 

325.6

 

 

306.0

 

 

286.0

 

Lease, rental and wholesale

 

 

10.8

 

 

10.1

 

 

20.2

 

Total retail commercial truck dealership revenue

 

$

1,048.0

 

$

1,000.7

 

$

944.1