XML 63 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed consolidating statement of income    
Revenues $ 4,824.6 $ 4,482.9
Cost of sales 4,100.8 3,793.0
Gross profit 723.8 689.9
Selling, general and administrative expenses 558.9 535.8
Depreciation 20.8 18.6
Operating income 144.1 135.5
Floor plan interest expense (12.8) (10.3)
Other interest expense (17.2) (16.3)
Equity in earnings of affiliates 5.5 6.7
Income from continuing operations before income taxes 119.6 115.6
Income taxes (39.4) (38.8)
Income from continuing operations 80.2 76.8
(Loss) income from discontinued operations, net of tax   (0.9)
Net income 80.2 75.9
Other comprehensive income (loss), net of tax 1.2 (55.1)
Comprehensive income 81.4 20.8
Less: Comprehensive income attributable to non-controlling interests 2.4 0.1
Comprehensive income attributable to Penske Automotive Group common stockholders 79.0 20.7
Penske Automotive Group    
Condensed consolidating statement of income    
Selling, general and administrative expenses 6.1 6.7
Depreciation 0.4 0.4
Operating income (6.5) (7.1)
Floor plan interest expense (0.8) (0.7)
Other interest expense (13.3) (9.8)
Equity in earnings of affiliates 4.2 5.8
Equity in earnings of subsidiaries 135.1 127.0
Income from continuing operations before income taxes 118.7 115.2
Income taxes (39.4) (38.8)
Income from continuing operations 79.3 76.4
(Loss) income from discontinued operations, net of tax (0.1) (1.2)
Net income 79.2 75.2
Other comprehensive income (loss), net of tax 1.2 (55.1)
Comprehensive income 80.4 20.1
Less: Comprehensive income attributable to non-controlling interests 1.5 (0.6)
Comprehensive income attributable to Penske Automotive Group common stockholders 78.9 20.7
Guarantor Subsidiaries    
Condensed consolidating statement of income    
Revenues 2,389.2 2,348.3
Cost of sales 2,006.2 1,971.6
Gross profit 383.0 376.7
Selling, general and administrative expenses 295.8 293.2
Depreciation 10.8 10.2
Operating income 76.4 73.3
Floor plan interest expense (6.7) (5.2)
Other interest expense 1.3 (1.3)
Income from continuing operations before income taxes 71.0 66.8
Income taxes (29.2) (28.3)
Income from continuing operations 41.8 38.5
(Loss) income from discontinued operations, net of tax 0.1 (1.1)
Net income 41.9 37.4
Comprehensive income 41.9 37.4
Comprehensive income attributable to Penske Automotive Group common stockholders 41.9 37.4
Non-Guarantor Subsidiaries    
Condensed consolidating statement of income    
Revenues 2,435.4 2,134.6
Cost of sales 2,094.6 1,821.4
Gross profit 340.8 313.2
Selling, general and administrative expenses 257.0 235.9
Depreciation 9.6 8.0
Operating income 74.2 69.3
Floor plan interest expense (5.3) (4.4)
Other interest expense (5.2) (5.2)
Equity in earnings of affiliates 1.3 0.9
Income from continuing operations before income taxes 65.0 60.6
Income taxes (15.6) (14.5)
Income from continuing operations 49.4 46.1
(Loss) income from discontinued operations, net of tax (0.1) 0.2
Net income 49.3 46.3
Other comprehensive income (loss), net of tax (0.3) (52.3)
Comprehensive income 49.0 (6.0)
Less: Comprehensive income attributable to non-controlling interests 2.4 0.1
Comprehensive income attributable to Penske Automotive Group common stockholders 46.6 (6.1)
Eliminations    
Condensed consolidating statement of income    
Equity in earnings of subsidiaries (135.1) (127.0)
Income from continuing operations before income taxes (135.1) (127.0)
Income taxes 44.8 42.8
Income from continuing operations (90.3) (84.2)
(Loss) income from discontinued operations, net of tax 0.1 1.2
Net income (90.2) (83.0)
Other comprehensive income (loss), net of tax 0.3 52.3
Comprehensive income (89.9) (30.7)
Less: Comprehensive income attributable to non-controlling interests (1.5) 0.6
Comprehensive income attributable to Penske Automotive Group common stockholders $ (88.4) $ (31.3)