XML 30 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS                      
Total revenues $ 2,959,117 $ 2,942,520 $ 2,874,905 $ 2,779,690 $ 2,670,304 $ 2,659,549 $ 2,596,383 $ 2,402,149 $ 11,556,232 $ 10,328,385 $ 9,012,217
Cost of sales                 9,730,842 8,684,270 7,505,088
Gross profit 455,820 465,736 461,646 442,188 416,928 416,557 413,883 396,747 1,825,390 1,644,115 1,507,129
Selling, general and administrative expenses                 1,478,297 1,339,125 1,254,500
Depreciation                 48,903 46,253 51,401
Operating income                 298,190 258,737 201,228
Floor plan interest expense                 (28,515) (33,779) (34,097)
Other interest expense                 (45,020) (49,176) (55,085)
Debt discount amortization                 (1,718) (8,637) (13,043)
Equity in earnings of affiliates                 25,451 20,569 13,808
Gain on debt repurchase                   1,634 10,429
Income from continuing operations before income taxes                 248,388 189,348 123,240
Income taxes                 (71,933) (64,732) (43,055)
Income from continuing operations                 176,455 124,616 80,185
Loss from discontinued operations, net of tax                 1,803 (15,269) (3,265)
Net (loss) income 48,157 56,045 40,059 33,997 29,071 30,260 29,684 20,332 178,258 109,347 76,920
Less: Income attributable to non-controlling interests                 1,377 1,066 459
Net income attributable to Penske Automotive Group common stockholders 47,687 55,707 39,560 33,927 28,509 29,977 29,441 20,354 176,881 108,281 76,461
Eliminations [Member]
                     
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS                      
Equity in earnings of subsidiaries                 (272,860) (226,029) (174,763)
Income from continuing operations before income taxes                 (272,860) (226,029) (174,763)
Income taxes                 79,461 77,710 61,283
Income from continuing operations                 (193,399) (148,319) (113,480)
Loss from discontinued operations, net of tax                 (1,803) 15,269 3,265
Net (loss) income                 (195,202) (133,050) (110,215)
Net income attributable to Penske Automotive Group common stockholders                 (195,202) (133,050) (110,215)
Penske Automotive Group [Member]
                     
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS                      
Selling, general and administrative expenses                 18,978 17,182 18,259
Depreciation                 1,369 1,116 1,160
Operating income                 (20,347) (18,298) (19,419)
Floor plan interest expense                 (1,364) (576)  
Other interest expense                 (25,464) (30,237) (41,036)
Debt discount amortization                 (1,718) (8,637) (13,043)
Equity in earnings of affiliates                 23,044 18,367 11,087
Gain on debt repurchase                   1,634 10,429
Equity in earnings of subsidiaries                 272,860 226,029 174,763
Income from continuing operations before income taxes                 247,011 188,282 122,781
Income taxes                 (71,933) (64,732) (43,055)
Income from continuing operations                 175,078 123,550 79,726
Loss from discontinued operations, net of tax                 1,803 (15,269) (3,265)
Net (loss) income                 176,881 108,281 76,461
Net income attributable to Penske Automotive Group common stockholders                 176,881 108,281 76,461
Guarantor Subsidiaries [Member]
                     
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS                      
Total revenues                 6,788,576 5,923,698 5,103,635
Cost of sales                 5,661,749 4,934,474 4,214,692
Gross profit                 1,126,827 989,224 888,943
Selling, general and administrative expenses                 900,362 803,007 749,693
Depreciation                 26,490 25,236 30,980
Operating income                 199,975 160,981 108,270
Floor plan interest expense                 (14,434) (23,539) 23,804
Other interest expense                 (3,276) (2,220) 140
Income from continuing operations before income taxes                 182,265 135,222 84,326
Income taxes                 (53,097) (51,534) (35,394)
Income from continuing operations                 129,168 83,688 48,932
Loss from discontinued operations, net of tax                 2,608 (15,548) (981)
Net (loss) income                 131,776 68,140 47,951
Net income attributable to Penske Automotive Group common stockholders                 131,776 68,140 47,951
Non-Guarantor Subsidiaries [Member]
                     
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS                      
Total revenues                 4,767,656 4,404,687 3,908,582
Cost of sales                 4,069,093 3,749,796 3,290,396
Gross profit                 698,563 654,891 618,186
Selling, general and administrative expenses                 558,957 518,936 486,548
Depreciation                 21,044 19,901 19,261
Operating income                 118,562 116,054 112,377
Floor plan interest expense                 (12,717) (9,664) (10,293)
Other interest expense                 (16,280) (16,719) (13,909)
Equity in earnings of affiliates                 2,407 2,202 2,721
Income from continuing operations before income taxes                 91,972 91,873 90,896
Income taxes                 (26,364) (26,176) (25,889)
Income from continuing operations                 65,608 65,697 65,007
Loss from discontinued operations, net of tax                 (805) 279 (2,284)
Net (loss) income                 64,803 65,976 62,723
Less: Income attributable to non-controlling interests                 1,377 1,066 459
Net income attributable to Penske Automotive Group common stockholders                 $ 63,426 $ 64,910 $ 62,264