XML 43 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Condensed consolidating balance sheet        
Cash and cash equivalents $ 71,101 $ 43,447 $ 25,886 $ 26,997
Accounts receivable, net 588,311 554,851    
Inventories 2,293,390 2,000,206    
Other current assets 83,508 90,485    
Assets held for sale 1,065 71,107    
Total current assets 3,037,375 2,760,096    
Property and equipment, net 1,211,020 1,031,188    
Intangible assets 1,401,497 1,263,590    
Equity method investments 333,081 303,160    
Other long-term assets 27,831 20,956    
Total assets 6,010,804 5,378,990    
Floor plan notes payable 1,537,185 1,408,362    
Floor plan notes payable - non-trade 802,051 725,526    
Accounts payable 380,000 263,881    
Accrued expenses 275,483 223,972    
Current portion of long-term debt 46,894 19,493    
Liabilities held for sale 2,592 51,279    
Total current liabilities 3,044,205 2,692,513    
Long-term debt 1,014,070 918,024    
Deferred tax liabilities 338,430 287,818    
Other long-term liabilities 156,708 164,314    
Total liabilities 4,553,413 4,062,669    
Total equity 1,457,391 1,316,321    
Total liabilities and equity 6,010,804 5,378,990    
5.75% Notes
       
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75% 5.75%  
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Penske Automotive Group | 5.75% Notes
       
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Reportable legal entities | Penske Automotive Group
       
Condensed consolidating balance sheet        
Accounts receivable, net 378,659 340,917    
Other current assets 2,955 3,546    
Total current assets 381,614 344,463    
Property and equipment, net 4,251 4,474    
Equity method investments 280,730 252,816    
Other long-term assets 1,613,941 1,540,447    
Total assets 2,280,536 2,142,200    
Floor plan notes payable - non-trade 128,100 112,085    
Accounts payable 2,841 3,344    
Accrued expenses 205 450    
Total current liabilities 131,146 115,879    
Long-term debt 692,000 710,000    
Total liabilities 823,146 825,879    
Total equity 1,457,390 1,316,321    
Total liabilities and equity 2,280,536 2,142,200    
Reportable legal entities | Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Cash and cash equivalents 7,514 36,478 17,527 26,767
Accounts receivable, net 292,806 375,442    
Inventories 1,300,592 1,212,521    
Other current assets 32,593 55,841    
Assets held for sale 165 28,716    
Total current assets 1,633,670 1,708,998    
Property and equipment, net 814,083 662,722    
Intangible assets 768,677 761,005    
Other long-term assets 5,232 5,029    
Total assets 3,221,662 3,137,754    
Floor plan notes payable 884,700 917,391    
Floor plan notes payable - non-trade 375,983 346,683    
Accounts payable 128,236 124,663    
Accrued expenses 142,530 114,636    
Current portion of long-term debt 36,236 9,745    
Liabilities held for sale 383 17,766    
Total current liabilities 1,568,068 1,530,884    
Long-term debt 166,262 121,618    
Deferred tax liabilities 313,342 260,445    
Other long-term liabilities 77,865 85,151    
Total liabilities 2,125,537 1,998,098    
Total equity 1,096,125 1,139,656    
Total liabilities and equity 3,221,662 3,137,754    
Reportable legal entities | Non-Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Cash and cash equivalents 63,587 6,969 8,359 230
Accounts receivable, net 295,505 179,409    
Inventories 992,798 787,685    
Other current assets 47,960 31,098    
Assets held for sale 900 42,391    
Total current assets 1,400,750 1,047,552    
Property and equipment, net 392,686 363,992    
Intangible assets 632,820 502,585    
Equity method investments 52,351 50,344    
Other long-term assets 11,322 2,636    
Total assets 2,489,929 1,967,109    
Floor plan notes payable 652,485 490,971    
Floor plan notes payable - non-trade 297,968 266,758    
Accounts payable 248,923 135,874    
Accrued expenses 511,407 449,803    
Current portion of long-term debt 10,658 9,748    
Liabilities held for sale 2,209 33,513    
Total current liabilities 1,723,650 1,386,667    
Long-term debt 252,280 125,098    
Deferred tax liabilities 25,088 27,373    
Other long-term liabilities 78,843 79,163    
Total liabilities 2,079,861 1,618,301    
Total equity 410,068 348,808    
Total liabilities and equity 2,489,929 1,967,109    
Eliminations
       
Condensed consolidating balance sheet        
Accounts receivable, net (378,659) (340,917)    
Total current assets (378,659) (340,917)    
Other long-term assets (1,602,664) (1,527,156)    
Total assets (1,981,323) (1,868,073)    
Accrued expenses (378,659) (340,917)    
Total current liabilities (378,659) (340,917)    
Long-term debt (96,472) (38,692)    
Total liabilities (475,131) (379,609)    
Total equity (1,506,192) (1,488,464)    
Total liabilities and equity $ (1,981,323) $ (1,868,073)