10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

or

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission file number 1-12297

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware	22-3086739
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
2555 Telegraph Road,	48302-0954
Bloomfield Hills, Michigan	(Zip Code)
(Address of principal executive offices)

Registrant’s telephone number, including area code:
(248) 648-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of October 24, 2012, there were 90,264,514 shares of voting common stock outstanding.

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Condensed Balance Sheets as of September 30, 2012 and December 31, 2011	3
Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2012 and 2011	4
Consolidated Condensed Statements of Comprehensive Income for the three and nine months ended September 30, 2012 and 2011	5
Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2012 and 2011	6
Consolidated Condensed Statement of Equity for the nine months ended September 30, 2012	7
Notes to Consolidated Condensed Financial Statements	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3. Quantitative & Qualitative Disclosures About Market Risk	43
Item 4. Controls and Procedures	44
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	45
Item 6. Exhibits	45

2

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

	September 30,			December 31,
	2012			2011
	(Unaudited)
	(In thousands, except per share amounts)
ASSETS
Cash and cash equivalents	$	25,935		$	28,676
Accounts receivable, net of allowance for doubtful accounts of $2,672 and $2,159	505,770			438,769
Inventories	1,864,773			1,572,568
Other current assets	91,204			80,179
Assets held for sale	38,005			81,122
Total current assets	2,525,687			2,201,314
Property and equipment, net	961,488			856,674
Goodwill	952,848			903,721
Franchise value	258,111			228,460
Equity method investments	304,101			298,640
Other long-term assets	21,945			13,490
Total assets	$	5,024,180		$	4,502,299
LIABILITIES AND EQUITY
Floor plan notes payable	$	1,254,895		$	977,548
Floor plan notes payable — non-trade	704,280			691,888
Accounts payable	275,032			220,538
Accrued expenses	259,146			201,179
Current portion of long-term debt	14,929			3,414
Liabilities held for sale	34,124			55,820
Total current liabilities	2,542,406			2,150,387
Long-term debt	815,918			846,777
Deferred tax liabilities	231,999			217,902
Other long-term liabilities	165,466			146,820
Total liabilities	3,755,789			3,361,886
Commitments and contingent liabilities
Equity
Penske Automotive Group stockholders’ equity:
Preferred Stock, $0.0001 par value; 100 shares authorized; none issued and outstanding	—			—
Common Stock, $0.0001 par value, 240,000 shares authorized; 90,265 shares issued and outstanding at September 30, 2012; 90,277 shares issued and outstanding at December 31, 2011	9			9
Non-voting Common Stock, $0.0001 par value, 7,125 shares authorized; none issued and outstanding	—			—
Class C Common Stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding	—			—
Additional paid-in-capital	698,489			702,335
Retained earnings	566,556			459,375
Accumulated other comprehensive loss	(8,200		)	(25,734		)
Total Penske Automotive Group stockholders’ equity	1,256,854			1,135,985
Non-controlling interest	11,537			4,428
Total equity	1,268,391			1,140,413
Total liabilities and equity	$	5,024,180		$	4,502,299

See Notes to Consolidated Condensed Financial Statements

3

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)
	(In thousands, except per share amounts)
Revenue:
New vehicle	$	1,763,050		$	1,451,177		$	5,066,417		$	4,229,192
Used vehicle	995,376			867,969			2,926,523			2,511,573
Finance and insurance, net	85,420			73,191			247,906			208,540
Service and parts	372,032			347,432			1,109,122			1,027,120
Fleet and wholesale	185,531			158,672			656,663			490,135
Total revenues	3,401,409			2,898,441			10,006,631			8,466,560
Cost of sales:
New vehicle	1,626,759			1,327,968			4,659,490			3,877,615
Used vehicle	922,703			802,542			2,701,645			2,310,147
Service and parts	156,942			149,429			465,620			440,392
Fleet and wholesale	184,009			157,739			650,302			484,222
Total cost of sales	2,890,413			2,437,678			8,477,057			7,112,376
Gross profit	510,996			460,763			1,529,574			1,354,184
Selling, general and administrative expenses	409,432			369,783			1,216,231			1,098,132
Depreciation	14,037			12,427			41,013			36,132
Operating income	87,527			78,553			272,330			219,920
Floor plan interest expense	(10,055		)	(6,837		)	(29,675		)	(20,617		)
Other interest expense	(11,689		)	(11,153		)	(35,474		)	(32,889		)
Debt discount amortization	—			—			—			(1,718		)
Equity in earnings of affiliates	8,814			9,623			21,392			17,527
Debt redemption costs	(17,753		)	—			(17,753		)	—
Income from continuing operations before income taxes	56,844			70,186			210,820			182,223
Income taxes	(15,308		)	(13,246		)	(69,052		)	(49,289		)
Income from continuing operations	41,536			56,940			141,768			132,934
Loss from discontinued operations, net of tax	(223		)	(895		)	(3,837		)	(2,833		)
Net income	41,313			56,045			137,931			130,101
Less: Income attributable to non-controlling interests	282			338			990			907
Net income attributable to Penske Automotive Group common stockholders	$	41,031		$	55,707		$	136,941		$	129,194
Basic earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations	$	0.46		$	0.62		$	1.56		$	1.43
Discontinued operations	—			(0.01		)	(0.04		)	(0.03		)
Net income attributable to Penske Automotive Group common stockholders	$	0.45		$	0.61		$	1.52		$	1.40
Shares used in determining basic earnings per share	90,264			91,390			90,330			92,106
Diluted earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations	$	0.46		$	0.62		$	1.56		$	1.43
Discontinued operations	—			(0.01		)	(0.04		)	(0.03		)
Net income attributable to Penske Automotive Group common stockholders	$	0.45		$	0.61		$	1.52		$	1.40
Shares used in determining diluted earnings per share	90,296			91,431			90,362			92,169
Amounts attributable to Penske Automotive Group common stockholders:
Income from continuing operations	$	41,536		$	56,940		$	141,768		$	132,934
Less: Income attributable to non-controlling interests	282			338			990			907
Income from continuing operations, net of tax	41,254			56,602			140,778			132,027
Loss from discontinued operations, net of tax	(223		)	(895		)	(3,837		)	(2,833		)
Net income attributable to Penske Automotive Group common stockholders	$	41,031		$	55,707		$	136,941		$	129,194

See Notes to Consolidated Condensed Financial Statements

4

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)
	(In thousands, except per share amounts)
Net Income	$	41,313		$	56,045		$	137,931		$	130,101
Other Comprehensive Income:
Foreign currency translation adjustment	16,707			(20,904		)	15,224			(1,170		)
Unrealized gain (loss) on interest rate swaps:
Unrealized gain(loss) arising during the period, net of tax benefit of $590, $3,519, $2,114, and $5,995, respectively	(903		)	(5,379		)	(3,232		)	(9,163		)
Reclassification adjustment for loss included in floor plan interest expense, net of tax provision of $705, $0, $2,066, and $46, respectively	1,078			—			3,158			70
Unrealized gain (loss) on interest rate swaps, net of tax	175			(5,379		)	(74		)	(9,093		)
Other adjustments to Comprehensive Income, net	1,066			456			2,608			(519		)
Other Comprehensive Income (Loss), Net of Taxes	17,948			(25,827		)	17,758			(10,782		)
Comprehensive Income	59,261			30,218			155,689			119,319
Less: Comprehensive income attributable to non-controlling interest	489			338			1,197			907
Comprehensive income attributable to Penske Automotive Group common stockholders	$	58,772		$	29,880		$	154,492		$	118,412

See Notes to Consolidated Condensed Financial Statements

5

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

	Nine Months Ended
	September 30,
	2012			2011
	(Unaudited)
	(In thousands)
Operating Activities:
Net income	$	137,931		$	130,101
Adjustments to reconcile net income to net cash from continuing operating activities:
Depreciation	41,013			36,132
Debt discount amortization	—			1,718
Earnings of equity method investments	(16,796		)	(17,527		)
Loss from discontinued operations, net of tax	3,837			2,833
Debt redemption costs	17,753			—
Deferred income taxes	14,867			14,801
Changes in operating assets and liabilities:
Accounts receivable	(36,412		)	918
Inventories	(193,658		)	34,757
Floor plan notes payable	258,337			(14,774		)
Accounts payable and accrued expenses	45,986			15,193
Other	(8,246		)	(24,042		)
Net cash from continuing operating activities	264,612			180,110
Investing Activities:
Purchase of equipment and improvements	(96,447		)	(79,770		)
Proceeds from sale-leaseback transactions	1,584			—
Dealership acquisitions net, including repayment of sellers’ floor plan notes payable of $49,467 and $54,453, respectively	(137,805		)	(232,106		)
Other	3,496			2,865
Net cash from continuing investing activities	(229,172		)	(309,011		)
Financing Activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line	525,800			494,500
Repayments under U.S. credit agreement revolving credit line	(657,800		)	(374,500		)
Issuance of 5.75% senior subordinated notes	550,000			—
Repurchase of 7.75% senior subordinated notes	(390,755		)	—
Repurchase of 3.5% senior subordinated convertible notes	(62,687		)	(87,278		)
Net borrowings (repayments) of other long-term debt	(1,913		)	31,807
Net borrowings of floor plan notes payable — non-trade	29,681			98,131
Repurchases of common stock	(9,829		)	(44,263		)
Dividends	(29,760		)	(13,866		)
Payment of deferred financing fees	(8,502		)	—
Proceeds from exercises of options, including excess tax benefit	—			3,018
Net cash from continuing financing activities	(55,765		)	107,549
Discontinued operations:
Net cash from discontinued operating activities	(6,852		)	(39,383		)
Net cash from discontinued investing activities	34,620			47,549
Net cash from discontinued financing activities	(10,184		)	3,181
Net cash from discontinued operations	17,584			11,347
Net change in cash and cash equivalents	(2,741		)	(10,005		)
Cash and cash equivalents, beginning of period	28,676			19,904
Cash and cash equivalents, end of period	$	25,935		$	9,899
Supplemental disclosures of cash flow information:
Cash paid for:
Interest	$	64,340		$	47,004
Income taxes	35,232			38,664
Seller financed/assumed debt	—			4,865

See Notes to Consolidated Condensed Financial Statements

6

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY

											Accumulated			Total
	Common Stock				Additional						Other			Penske Automotive
	Issued Shares		Amount		Paid-in Capital			Retained Earnings			Comprehensive Income (Loss)			Group Stockholders’ Equity			Non-controlling Interest			Total Equity
	(Unaudited)
	(Dollars in thousands)
Balance, January 1, 2012	90,277,356		$	9	$	702,335		$	459,375		$	(25,734	)	$	1,135,985		$	4,428		$	1,140,413
Equity compensation	392,789		—		5,102			—			—			5,102			—			5,102
Distributions to non-controlling interests	—		—		—			—			—			—			(1,319		)	(1,319		)
Sale of subsidiary shares to non-controlling interest	—		—		317			—			—			317			7,231			7,548
Foreign currency translation	—		—		—			—			15,017			15,017			207			15,224
Repurchase of common stock	(405,631	)	—		(9,829		)				—			(9,829		)	—			(9,829		)
Dividends	—		—		—			(29,760		)	—			(29,760		)	—			(29,760		)
Convertible debt redemption	—		—		564			—			—			564			—			564
Other	—		—		—			—			2,517			2,517			—			2,517
Net income	—		—		—			136,941			—			136,941			990			137,931
Balance, September 30, 2012	90,264,514		$	9	$	698,489		$	566,556		$	(8,200	)	$	1,256,854		$	11,537		$	1,268,391

See Notes to Consolidated Condensed Financial Statements

7

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands, except per share amounts)

1. Interim Financial Statements

Business Overview

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

We are the second largest automotive retailer headquartered in the U.S. as measured by total revenue. As of September 30, 2012, we operated 342 retail franchises, of which 169 franchises are located in the U.S. and 173 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. Each of our dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of higher-margin products, such as third-party finance and insurance products, third-party extended service contracts and replacement and aftermarket automotive products. We also hold a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management.

During the nine months ended September 30, 2012, we acquired the Agnew Group in the United Kingdom, representing fourteen franchises, and seven other franchises. We also were awarded seven franchises representing seven different brands, including Mini of Marin (California) and Nissan and Infiniti San Francisco. We disposed of seven franchises representing seven different brands, including Jaguar and Land Rover in Gatwick (U.K.), and Scottsdale Lexus.

In the third quarter of 2012, we signed an agreement with Hertz System, Inc. to join Hertz’s franchise network in the Memphis, Tennessee market. In October 2012, we purchased the assets of Hertz’s Memphis market, which provides us the opportunity to operate airport and off-airport rental locations in that area.

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of September 30, 2012 and December 31, 2011 and for the three and nine month periods ended September 30, 2012 and 2011 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. The consolidated condensed financial statements for prior periods have been revised for entities which have been treated as discontinued operations through September 30, 2012, and the results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2011, which are included as part of our Annual Report on Form 10-K.

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” ASU No. 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes certain principles related to measuring fair value, and requires additional disclosures about fair value measurements. ASU No. 2011-04 is effective for periods beginning after December 15, 2011. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-04 did not affect our consolidated financial position, results of operations, or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) — Presentation of Comprehensive Income”, which requires the presentation of components of other comprehensive income with the components of net income. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-05 did not affect our consolidated financial position, results of operations, or cash flows.

In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities.” ASU No. 2011-11 will require disclosure of the effect or potential effect of offsetting arrangements on our financial position as well as enhanced disclosure of the rights of setoff associated with our recognized assets and recognized liabilities. ASU No. 2011-11 is effective for periods beginning on or after January 1, 2013. Since these amended principles

8

require only additional disclosures concerning offsetting and related arrangements, adoption will not affect our consolidated financial position, results of operations, or cash flows.

In July 2012, the FASB issued ASU No. 2012-02, “Intangibles — Goodwill and Other (Topic 350) — Testing Indefinite-Lived Intangible Assets for Impairment.” In accordance with the amendments in ASU No. 2012-02, we have the option to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the indefinite-lived intangible asset is impaired, we are not required to take further action. We will adopt ASU No. 2012-02 during the fourth quarter of 2012 when our annual indefinite-lived intangible asset impairment assessment is performed. We do not expect adoption of ASU No. 2012-02 to affect our consolidated financial position, results of operations, or cash flows.

Discontinued Operations

We account for dispositions in our retail operations as discontinued operations when it is evident that the operations and cash flows of a franchise being disposed will be eliminated from on-going operations and that we will not have any significant continuing involvement in its operations.

In evaluating whether the cash flows of a dealership in our Retail reportable segment will be eliminated from ongoing operations, we consider whether it is likely that customers will migrate to similar franchises that we own in the same geographic market. Our consideration includes an evaluation of the brands sold at other dealerships we operate in the market and their proximity to the disposed dealership. When we dispose of franchises, we typically do not have continuing brand representation in that market. If the franchise being disposed of is located in a complex of PAG owned dealerships, we do not treat the disposition as a discontinued operation if we believe that the cash flows previously generated by the disposed franchise will be replaced by expanded operations of the remaining or replacement franchises.

Combined financial information regarding entities accounted for as discontinued operations follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Revenues	$	42,002		$	114,129		$	141,031		$	388,871
Pre-tax loss	(393		)	(1,411		)	(12,581		)	(6,207		)
Gain on disposal	285			250			10,445			2,016

	September 30,		December 31,
	2012		2011
Inventories	$	28,436	$	48,203
Other assets	9,569		32,919
Total assets	$	38,005	$	81,122
Floor plan notes payable (including non-trade)	$	27,898	$	44,869
Other liabilities	6,226		10,951
Total liabilities	$	34,124	$	55,820

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Fair Value of Financial Instruments

Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt, floor plan notes payable, and interest rate swaps used to hedge future cash flows. Other than our subordinated notes, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

9

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

2. Inventories

Inventories consisted of the following:

	September 30,		December 31,
	2012		2011
New vehicles	$	1,299,364	$	1,051,120
Used vehicles	479,460		441,655
Parts, accessories and other	85,949		79,793
Total inventories	$	1,864,773	$	1,572,568

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to $23,190 and $20,967 during the nine months ended September 30, 2012 and 2011, respectively.

3. Business Combinations

We acquired twenty-one and three franchises during the nine months ended September 30, 2012 and 2011, respectively, in our retail operations. Our financial statements include the results of operations of the acquired dealerships from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the nine months ended September 30, 2012 and 2011 follows:

	September 30,
	2012			2011
Accounts receivable	$	28,907		$	953
Inventory	94,627			61,247
Other current assets	411			—
Property and equipment	34,261			40,190
Goodwill	35,343			107,498
Franchise Value	26,343			29,491
Other non-current assets	745			628
Current liabilities	(58,926		)	(6,190		)
Non-current liabilities	(23,906		)	—
Total consideration	137,805			233,817
Seller financed/assumed debt	—			(1,711		)
Cash used in dealership acquisitions	$	137,805		$	232,106

The following unaudited consolidated pro forma results of operations of PAG for the three and nine months ended September 30, 2012 and 2011 give effect to acquisitions consummated during 2012 and 2011 as if they had occurred on January 1, 2011:

10

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(amounts in millions, except per share data)
Revenues	$	3,407	$	3,072	$	10,075	$	9,011
Income from continuing operations	42		58		142		138
Net income	41		57		137		135
Income from continuing operations per diluted common share	$	0.46	$	0.63	$	1.56	$	1.49
Net income per diluted common share	$	0.45	$	0.62	$	1.52	$	1.46

4. Intangible Assets

Following is a summary of the changes in the carrying amount of goodwill and franchise value during the nine months ended September 30, 2012:

	Goodwill		Franchise Value
Balance, January 1, 2012	$	903,721	$	228,460
Additions	35,343		26,343
Foreign currency translation	13,784		3,308
Balance, September 30, 2012	$	952,848	$	258,111

5. Floor Plan Notes Payable — Trade and Non-trade

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., substantially all of our floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The floor plan agreements grant a security interest in substantially all of the assets of our dealership subsidiaries, and in the U.S. are guaranteed by us. Interest rates under the floor plan arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Bank Rate, or the Euro Interbank Offer Rate. We classify floor plan notes payable to a party other than the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, as floor plan notes payable — non-trade on our consolidated condensed balance sheets and classifies related cash flows as a financing activity on our consolidated condensed statements of cash flows.

6. Earnings Per Share

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested restricted stock awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2012 and 2011 follows:

11

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2012	2011	2012	2011
Weighted average number of common shares outstanding	90,264	91,390	90,330	92,106
Effect of non-participatory equity compensation	32	41	32	63
Weighted average number of common shares outstanding, including effect of dilutive securities	90,296	91,431	90,362	92,169

7. Long-Term Debt

Long-term debt consisted of the following:

	September 30,			December 31,
	2012			2011
U.S. credit agreement - revolving credit line	$	—		$	132,000
U.S. credit agreement - term loan	110,000			127,000
U.K. acquisition term loan	41,216			—
U.K. credit agreement - revolving credit line	45,256			59,060
U.K. credit agreement - overdraft line of credit	3,113			13,333
3.5% senior subordinated convertible notes due 2026, net of debt discount	—			63,324
5.75% senior subordinated notes due 2022	550,000			—
7.75% senior subordinated notes due 2016	—			375,000
Mortgage facilities	73,549			75,684
Other	7,713			4,790
Total long-term debt	830,847			850,191
Less: current portion	(14,929		)	(3,414		)
Net long-term debt	$	815,918		$	846,777

U.S. Credit Agreement

We are party to a credit agreement with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation, as amended (the “U.S. Credit Agreement”), which provides for up to $375,000 in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, a non-amortizing term loan with a remaining balance of $110,000, and for an additional $10,000 of availability for letters of credit, through September 2015. The revolving loans bear interest at a defined LIBOR plus 2.50%, subject to an incremental 1.00% for uncollateralized borrowings in excess of a defined borrowing base. The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not be re-borrowed.

The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. Credit Agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of September 30, 2012, we were in compliance with all covenants under the U.S. Credit Agreement.

The U.S. Credit Agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our domestic assets are subject to

12

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

security interests granted to lenders under the U.S. Credit Agreement. As of September 30, 2012, $110,000 of term loans and $500 of letters of credit were outstanding under the U.S. Credit Agreement.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £100,000 revolving credit agreement with the Royal Bank of Scotland plc (RBS) and BMW Financial Services (GB) Limited, and an additional £10,000 demand overdraft line of credit with RBS (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes through November 2015. The revolving loans bear interest between defined LIBOR plus 1.35% and defined LIBOR plus 3.0% and the demand overdraft line of credit bears interest at the Bank of England Base Rate plus 1.75%. As of September 30, 2012, outstanding loans under the U.K. credit agreement amounted to £29,926 ($48,369).

The U.K. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed. As of September 30, 2012, our U.K. subsidiaries were in compliance with all covenants under the U.K. credit agreement.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to lenders under the U.K. credit agreement.

In January 2012, our U.K. subsidiaries entered into a separate agreement with RBS, as agent for National Westminster Bank plc, providing for a £30,000 term loan which was used for working capital and an acquisition. The term loan is repayable in £1,500 quarterly installments through 2015 with a final payment of £7,500 due December 31, 2015. The term loan bears interest between 2.675% and 4.325%, depending on the U.K. subsidiaries’ ratio of net borrowings to earnings before interest, taxes, depreciation and amortization (as defined). As of September 30, 2012, the amount outstanding under the U.K. term loan was £25,500 ($41,216).

3.5% Senior Subordinated Convertible Notes

In May 2012, we provided notice to holders of our 3.5% Senior Subordinated Convertible Notes due 2026 that we were exercising our right to redeem the Convertible Notes at a price of 100% of the principal amount outstanding plus accrued and unpaid interest to, but excluding June 25, 2012. In lieu of surrendering the Notes for redemption, Note holders could elect to convert the Notes at any time prior to the close of business on June 21, 2012 based on a conversion rate of 42.7796 shares of our common stock per $1,000 principal amount of the Convertible Notes (which is equal to a conversion price of approximately $23.38 per share).

Upon conversion of the Convertible Notes, for each $1,000 Note, a holder was entitled to receive an amount in cash, equal to the lesser of (i) $1,000 or (ii) the conversion value, determined in the manner set forth in the indenture covering the Convertible Notes. To the extent the conversion value exceeded $1,000, we were required to also deliver, cash, common stock or a combination of cash and common stock with respect to the value in excess of $1,000.

Holders of $25,546 outstanding principal amount of Convertible Notes elected to convert their Notes. We settled the principal and interest due on the remaining $37,778 on June 25, 2012. In July, we paid the converting holders the conversion balance due of $24,909 in cash. Following this payment, we had fulfilled all of our obligations under the Convertible Notes.

5.75% Senior Subordinated Notes

In August 2012, we issued $550,000 in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”) in a private offering under Rule 144A and Regulation S of the Securities Act of 1933.

We used a portion of the net proceeds of the 5.75% Notes to redeem $375,000 in aggregate principal amount of our 7.75% Senior Subordinated Notes due 2016, and to pay fees and expenses in connection with the

13

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

offering. The remaining proceeds from the 5.75% Notes were used to repay amounts outstanding under our U.S. credit agreement and our U.S. floor plan borrowings.

Interest on the 5.75% Notes is payable semiannually on April 1 and October 1 of each year, beginning on April 1, 2013. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our existing wholly-owned domestic subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default. As of September 30, 2012, the Company was in compliance with all negative covenants, and there were no events of default.

On or after October 1, 2017, we may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.75% Notes using the proceeds of specified equity offerings at any time prior to October 1, 2015 at a price specified in the indenture.

If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

7.75% Senior Subordinated Notes

During the third quarter of 2012, we redeemed our $375,000 principal amount of 7.75% Notes plus accrued interest. We incurred a $17,753 pre-tax charge in connection with the redemption, consisting of a $15,755 redemption premium and the write-off of $1,998 of unamortized deferred financing costs.

Mortgage Facilities

We are party to several mortgages which bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of September 30, 2012, we owed $73,549 of principal under our mortgage facilities.

8. Interest Rate Swaps

We periodically use interest rate swaps to manage interest rate risk associated with our variable rate floor plan debt. We are party to interest rate swap agreements through December 2014 pursuant to which the LIBOR portion of $300,000 of our floating rate floor plan debt is fixed at 2.135% and $100,000 of our floating rate floor plan debt is fixed at a rate of 1.55%. We may terminate these agreements at any time, subject to the settlement of the then current fair value of the swap arrangements.

Through January 2011, we were party to interest rate swap agreements pursuant to which the LIBOR portion of $300,000 of our floating rate floor plan debt was fixed at 3.67%.

We used Level 2 inputs to estimate the fair value of the interest rate swap agreements. As of September 30, 2012 and December 31, 2011, the fair value of the swaps designated as hedging instruments was estimated to be a liability of $16,057 and $15,952, respectively.

14

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

During the three and nine months ended September 30, 2012 and 2011, there was no hedge ineffectiveness recorded on our income statement. During the three and nine months ended September 30, 2012, the swaps increased interest expense by approximately $1,800 and $5,300, respectively, which increased the weighted average interest rate on our floor plan borrowings by approximately 37 and 39 basis points, respectively.

9. Commitments and Contingent Liabilities

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of September 30, 2012, we were not party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

We have historically structured our operations so as to minimize ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between five and twenty years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. As of September 30, 2012, we were in compliance with all covenants under these leases.

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, we remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us, and we could be required to fulfill these obligations.

We hold a 9.0% limited partnership interest in PTL. During 2012, PTL has refinanced a significant amount of its indebtedness. As part of that refinancing, we and the other PTL partners created a new company (“Holdings”), which, together with General Electric Capital Corporation (“GECC”), co-issued $700,000 of 3.8% senior unsecured notes due 2019 to certain investors through an offering pursuant to Rule 144A of the Securities Act of 1933, as amended (the “Holdings Bonds”). A wholly-owned subsidiary of Holdings contributed $700,000 derived from the net proceeds from the offering of the Holdings Bonds and a portion of its cash on hand to PTL in exchange for a 21.5% limited partner interest in PTL. PTL used the $700,000 of funds to reduce its outstanding debt owed to GECC. GECC agreed to be a co-obligor of the Holdings Bonds in order to achieve lower interest rates on the Holdings Bonds.

Additional capital contributions from the members may be required to fund interest and principal payments on the Holdings Bonds. In addition, we have agreed to indemnify GECC for 9.0% of any principal or interest that GECC is required to pay as co-obligor, and pay GECC an annual fee of approximately $950 for acting as co-obligor.  The maximum amount of our potential obligations to GECC under this agreement are 9% of the required principal repayment due in 2019 (which is expected to be $63,100) and 9% of interest payments under the Holdings Bonds, plus fees and default interest, if any.

We have $18,997 of letters of credit outstanding as of September 30, 2012, and have posted $8,270 of surety bonds in the ordinary course of business.

15

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

10. Equity

During the nine months ended September 30, 2012, we repurchased 350,000 shares of our outstanding common stock for $8,522, or an average of $24.35 per share, under a program approved by our Board of Directors. During the nine months ended September 30, 2012, we acquired an additional 55,631 shares of our common stock for $1,307, or an average of $23.49 per share, from employees in connection with vesting of employee restricted stock awards.

11. Segment Information

Our operations are organized by management into operating segments by line of business and geography. We have determined we have two reportable segments as defined in generally accepted accounting principles for segment reporting, including: (i) Retail, consisting of our automotive retail operations, and (ii) PAG Investments, consisting of our investments in businesses other than automotive retail operations. The Retail reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and the retail automotive joint ventures. The individual dealership operations included in the Retail reportable segment have been grouped into four geographic operating segments, which have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions).

Three Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	3,401,409	$	—	$	3,401,409
2011	2,898,441		—		2,898,441
Segment income
2012	48,932		7,912		56,844
2011	61,711		8,475		70,186

Nine Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	10,006,631	$	—	$	10,006,631
2011	8,466,560		—		8,466,560
Segment income
2012	191,873		18,947		210,820
2011	166,356		15,867		182,223

16

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

12. Consolidating Condensed Financial Information

The following tables include condensed consolidating financial information as of September 30, 2012 and December 31, 2011 and for the three and nine month periods ended September 30, 2012 and 2011 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, income statement and cash flow items which are not necessarily indicative of the financial position, results of operations and cash flows of these entities on a stand-alone basis.

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2012

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	25,935	$	—		$	—	$	17,573	$	8,362
Accounts receivable, net	505,770		(335,225		)	335,225		251,951		253,819
Inventories	1,864,773		—			—		1,088,681		776,092
Other current assets	91,204		—			4,359		39,216		47,629
Assets held for sale	38,005		—			—		14,261		23,744
Total current assets	2,525,687		(335,225		)	339,584		1,411,682		1,109,646
Property and equipment, net	961,488		—			4,527		593,139		363,822
Intangible assets	1,210,959		—			—		705,790		505,169
Equity method investments	304,101		—			256,258		—		47,843
Other long-term assets	21,945		(1,416,874		)	1,430,869		5,378		2,572
Total assets	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052
Floor plan notes payable	$	1,254,895	$	—		$	—	$	709,549	$	545,346
Floor plan notes payable — non-trade	704,280		—			100,255		335,054		268,971
Accounts payable	275,032		—			2,447		111,342		161,243
Accrued expenses	259,146		(335,225		)	145		142,064		452,162
Current portion of long-term debt	14,929		—			—		3,746		11,183
Liabilities held for sale	34,124		—			—		11,038		23,086
Total current liabilities	2,542,406		(335,225		)	102,847		1,312,793		1,461,991
Long-term debt	815,918		(38,382		)	660,000		75,129		119,171
Deferred tax liabilities	231,999		—			—		205,955		26,044
Other long-term liabilities	165,466		—			—		93,724		71,742
Total liabilities	3,755,789		(373,607		)	762,847		1,687,601		1,678,948
Total equity	1,268,391		(1,378,492		)	1,268,391		1,028,388		350,104
Total liabilities and equity	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052

17

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2011

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	28,676	$	—		$	—	$	27,249	$	1,427
Accounts receivable, net	438,769		(297,782		)	305,386		281,689		149,476
Inventories	1,572,568		—			—		894,246		678,322
Other current assets	80,179		—			2,306		40,321		37,552
Assets held for sale	81,122		—			—		36,642		44,480
Total current assets	2,201,314		(297,782		)	307,692		1,280,147		911,257
Property and equipment, net	856,674		—			6,730		547,731		302,213
Intangible assets	1,132,181		—			—		699,453		432,728
Equity method investments	298,640		—			246,658		—		51,982
Other long-term assets	13,490		(1,360,808		)	1,369,182		3,381		1,735
Total assets	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915
Floor plan notes payable	$	977,548	$	—		$	—	$	560,999	$	416,549
Floor plan notes payable — non-trade	691,888		—			90,892		335,621		265,375
Accounts payable	220,538		—			1,633		112,805		106,100
Accrued expenses	201,179		(297,782		)	—		99,092		399,869
Current portion of long-term debt	3,414		—			—		3,414		—
Liabilities held for sale	55,820		—			—		17,818		38,002
Total current liabilities	2,150,387		(297,782		)	92,525		1,129,749		1,225,895
Long-term debt	846,777		(38,073		)	697,324		77,060		110,466
Deferred tax liabilities	217,902		—			—		198,348		19,554
Other long-term liabilities	146,820		—			—		92,613		54,207
Total liabilities	3,361,886		(335,855		)	789,849		1,497,770		1,410,122
Total equity	1,140,413		(1,322,735		)	1,140,413		1,032,942		289,793
Total liabilities and equity	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915

18

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	3,401,409		$	—		$	—		$	2,008,394		$	1,393,015
Cost of sales	2,890,413			—			—			1,697,032			1,193,381
Gross profit	510,996			—			—			311,362			199,634
Selling, general and administrative expenses	409,432			—			5,073			245,553			158,806
Depreciation	14,037			—			328			7,661			6,048
Operating income (loss)	87,527			—			(5,401		)	58,148			34,780
Floor plan interest expense	(10,055		)	—			(2,322		)	(4,320		)	(3,413		)
Other interest expense	(11,689		)	—			(7,695		)	(804		)	(3,190		)
Equity in earnings of affiliates	8,814			—			7,784			—			1,030
Equity in earnings of subsidiaries	—			(81,949		)	81,949			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	56,844			(81,949		)	56,562			53,024			29,207
Income taxes	(15,308		)	22,179			(15,308		)	(14,717		)	(7,462		)
Income (loss) from continuing operations	41,536			(59,770		)	41,254			38,307			21,745
(Loss) income from discontinued operations, net of tax	(223		)	223			(223		)	242			(465		)
Net income (loss)	41,313			(59,547		)	41,031			38,549			21,280
Other comprehensive income (loss), net of tax	17,948			(16,882		)	17,948			175			16,707
Comprehensive income	59,261			(76,429		)	58,979			38,724			37,987
Less: Comprehensive income attributable to non-controlling interest	489			(207		)	207			—			489
Comprehensive income attributable to Penske Automotive Group common stockholders	$	58,772		$	(76,222	)	$	58,772		$	38,724		$	37,498

19

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	2,898,441		$	—		$	—		$	1,704,606		$	1,193,835
Cost of sales	2,437,678			—			—			1,417,915			1,019,763
Gross profit	460,763			—			—			286,691			174,072
Selling, general and administrative expenses	369,783			—			4,381			225,818			139,584
Depreciation	12,427			—			471			6,655			5,301
Operating income (loss)	78,553			—			(4,852		)	54,218			29,187
Floor plan interest expense	(6,837		)	—			(449		)	(3,194		)	(3,194		)
Other interest expense	(11,153		)	—			(6,347		)	(988		)	(3,818		)
Debt discount amortization	—			—			—			—			—
Equity in earnings (losses) of affiliates	9,623			—			7,359			825			1,439
Equity in earnings of subsidiaries	—			(74,137		)	74,137			—			—
Income (loss) from continuing operations before income taxes	70,186			(74,137		)	69,848			50,861			23,614
Income taxes	(13,246		)	14,064			(13,246		)	(7,281		)	(6,783		)
Income (loss) from continuing operations	56,940			(60,073		)	56,602			43,580			16,831
(Loss) income from discontinued operations, net of tax	(895		)	895			(895		)	(754		)	(141		)
Net income (loss)	56,045			(59,178		)	55,707			42,826			16,690
Other comprehensive income (loss), net of tax	(25,827		)	26,327			(25,827		)	(5,379		)	(20,948		)
Comprehensive income	30,218			(32,851		)	29,880			37,447			(4,258		)
Less: Comprehensive income attributable to non-controlling interest	338			—			—			—			338
Comprehensive income attributable to Penske Automotive Group common stockholders	$	29,880		$	(32,851	)	$	29,880		$	37,447		$	(4,596	)

20

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	10,006,631		$	—		$	—		$	5,852,620		$	4,154,011
Cost of sales	8,477,057			—			—			4,923,776			3,553,281
Gross profit	1,529,574			—			—			928,844			600,730
Selling, general and administrative expenses	1,216,231			—			14,408			732,673			469,150
Depreciation	41,013			—			936			22,258			17,819
Operating income (loss)	272,330			—			(15,344		)	173,913			113,761
Floor plan interest expense	(29,675		)	—			(6,774		)	(12,309		)	(10,592		)
Other interest expense	(35,474		)	—			(21,986		)	(2,668		)	(10,820		)
Equity in earnings (losses) of affiliates	21,392			—			18,538			—			2,854
Equity in earnings of subsidiaries	—			(253,149		)	253,149			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	210,820			(253,149		)	209,830			158,936			95,203
Income taxes	(69,052		)	83,308			(69,052		)	(59,469		)	(23,839		)
Income (loss) from continuing operations	141,768			(169,841		)	140,778			99,467			71,364
(Loss) income from discontinued operations, net of tax	(3,837		)	3,837			(3,837		)	(1,755		)	(2,082		)
Net income (loss)	137,931			(166,004		)	136,941			97,712			69,282
Other comprehensive income (loss), net of tax	17,758			(15,150		)	17,758			(74		)	15,224
Comprehensive income	155,689			(181,154		)	154,699			97,638			84,506
Less: Comprehensive income attributable to non-controlling interest	1,197			(207		)	207			—			1,197
Comprehensive income attributable to Penske Automotive Group common stockholders	$	154,492		$	(180,947	)	$	154,492		$	97,638		$	83,309

21

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	8,466,560		$	—		$	—		$	4,902,510		$	3,564,050
Cost of sales	7,112,376			—			—			4,071,715			3,040,661
Gross profit	1,354,184			—			—			830,795			523,389
Selling, general and administrative expenses	1,098,132			—			14,120			671,606			412,406
Depreciation	36,132			—			1,013			19,450			15,669
Operating income (loss)	219,920			—			(15,133		)	139,739			95,314
Floor plan interest expense	(20,617		)	—			(911		)	(10,414		)	(9,292		)
Other interest expense	(32,889		)	—			(18,581		)	(2,237		)	(12,071		)
Debt discount amortization	(1,718		)	—			(1,718		)	—			—
Equity in earnings (losses) of affiliates	17,527			—			14,711			825			1,991
Equity in earnings of subsidiaries	—			(202,948		)	202,948			—			—
Income (loss) from continuing operations before income taxes	182,223			(202,948		)	181,316			127,913			75,942
Income taxes	(49,289		)	55,235			(49,289		)	(33,581		)	(21,654		)
Income (loss) from continuing operations	132,934			(147,713		)	132,027			94,332			54,288
(Loss) income from discontinued operations, net of tax	(2,833		)	2,833			(2,833		)	(2,351		)	(482		)
Net income (loss)	130,101			(144,880		)	129,194			91,981			53,806
Other comprehensive income (loss), net of tax	(10,782		)	10,301			(10,782		)	(9,093		)	(1,208		)
Comprehensive income	119,319			(134,579		)	118,412			82,888			52,598
Less: Comprehensive income attributable to non-controlling interest	907			—			—			—			907
Comprehensive income attributable to Penske Automotive Group common stockholders	$	118,412		$	(134,579	)	$	118,412		$	82,888		$	51,691

22

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2012

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	264,612		$	95,748		$	34,840		$	134,024
Investing activities:
Purchase of equipment and improvements	(96,447		)	(766		)	(67,192		)	(28,489		)
Proceeds from sale-leaseback transactions	1,584			—			—			1,584
Dealership acquisitions, net	(137,805		)	—			(3,416		)	(134,389		)
Other	3,496			(3,812		)	—			7,308
Net cash from continuing investing activities	(229,172		)	(4,578		)	(70,608		)	(153,986		)
Financing activities:
Issuance of 5.75% senior subordinated notes	550,000			550,000			—			—
Repurchase of 7.75% senior subordinated notes	(390,755		)	(390,755		)	—			—
Repurchase of 3.5% senior subordinated convertible notes	(62,687		)	(62,687		)
Net borrowings (repayments) of other long-term debt	(133,913		)	(149,000		)	(1,598		)	16,685
Net borrowings (repayments) of floor plan notes payable — non-trade	29,681			9,363			11,179			9,139
Repurchase of common stock	(9,829		)	(9,829		)	—			—
Dividends	(29,760		)	(29,760		)	—			—
Payment of deferred financing fees	(8,502		)	(8,502		)	—			—
Distributions from (to) parent	—			—			4,747			(4,747		)
Net cash from continuing financing activities	(55,765		)	(91,170		)	14,328			21,077
Net cash from discontinued operations	17,584			—			11,764			5,820
Net change in cash and cash equivalents	(2,741		)	—			(9,676		)	6,935
Cash and cash equivalents, beginning of period	28,676			—			27,249			1,427
Cash and cash equivalents, end of period	$	25,935		$	—		$	17,573		$	8,362

23

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2011

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	180,110		$	(39,647	)	$	226,147		$	(6,390	)
Investing activities:
Purchase of equipment and improvements	(79,770		)	(1,972		)	(44,629		)	(33,169		)
Dealership acquisitions, net	(232,106		)	—			(230,426		)	(1,680		)
Other	2,865			—			—			2,865
Net cash from continuing investing activities	(309,011		)	(1,972		)	(275,055		)	(31,984		)
Financing activities:
Repurchase of 3.5% senior subordinated convertible notes	(87,278		)	(87,278		)	—			—
Net borrowings (repayments) of other long-term debt	151,807			120,000			57,015			(25,208		)
Net borrowings (repayments) of floor plan notes payable — non-trade	98,131			64,008			(32,995		)	67,118
Proceeds from exercises of options, including excess tax benefit	3,018			3,018			—			—
Repurchase of common stock	(44,263		)	(44,263		)	—			—
Dividends	(13,866		)	(13,866		)	—			—
Distributions from (to) parent	—			—			5,572			(5,572		)
Net cash from continuing financing activities	107,549			41,619			29,592			36,338
Net cash from discontinued operations	11,347			—			10,151			1,196
Net change in cash and cash equivalents	(10,005		)	—			(9,165		)	(840		)
Cash and cash equivalents, beginning of period	19,904			—			15,411			4,493
Cash and cash equivalents, end of period	$	9,899		$	—		$	6,246		$	3,653

24

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward Looking Statements.” We have acquired and initiated a number of businesses during the periods presented and addressed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations. This Management’s Discussion and Analysis of Financial Condition and Results of Operations has also been updated to reflect the revision of our financial statements for entities which have been treated as discontinued operations through September 30, 2012.

Overview

We are the second largest automotive retailer headquartered in the U.S. as measured by the $11.6 billion in total revenue we generated in 2011. As of September 30, 2012, we operated 342 retail automotive franchises, of which 169 franchises are located in the U.S. and 173 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. During the nine months ended September 30, 2012, we retailed and wholesaled more than 314,000 vehicles. We are diversified geographically, with 62% of our total revenues during the nine months ended September 30, 2012, generated in the U.S. and Puerto Rico and 38% generated outside the U.S. We offer approximately 40 brands with 96% of our total retail revenue during the nine months ended September 30, 2012, generated from brands of non-U.S. based manufacturers, and 68% generated from premium brands, such as Audi, BMW, Mercedes-Benz and Porsche. Each of our dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of higher-margin products, such as third-party finance and insurance products, third-party extended service contracts and replacement and aftermarket automotive products.

We also hold a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management. PTL operates and maintains more than 200,000 vehicles and serves customers in North America, South America, Europe and Asia and is one of the largest purchasers of commercial trucks in North America. Product lines include full-service leasing, contract maintenance, commercial and consumer truck rentals, used truck sales, transportation and warehousing management and supply chain management solutions. The general partner of PTL is Penske Truck Leasing Corporation, a wholly-owned subsidiary of Penske Corporation, which, together with other wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL. The remaining 49.9% of PTL is owned by General Electric Capital Corporation.

Outlook

The level of new automotive unit sales in our markets affects our results. The new vehicle market and the amount of customer traffic visiting our dealerships have improved during the past few years, and there are market expectations for continued improvement in the automotive market in the U.S. over the next several years. During the nine months ended September 30, 2012, 10.90 million cars and light trucks were sold in the U.S., representing a 14.5% improvement over the 9.52 million cars and light trucks sold during the same period last year. We believe the U.S. automotive market will continue to improve based upon industry forecasts from companies such as JD Power, coupled with demand in the marketplace, an aging vehicle population, lower cost of credit for consumers, and the planned introduction of new models by many different vehicle brands.

Vehicle registrations in the U.K were 1.62 million during the nine months ended September 30, 2012, compared to 1.56 million during the same period of 2011, representing an increase of 4.4%. Based on industry forecasts from entities such as the Society of Motor Manufacturers and Traders (www.smmt.co.uk), we believe despite domestic and international economic concerns, U.K. motorists are responding positively to new products and the latest fuel-efficient technology. We also expect continued resiliency in premium brand sales in the U.K. See “Forward-Looking Statements.”

In late October 2012, several of our dealerships along the East Coast were impacted by super-storm Sandy. These dealerships experienced, and continue to experience, varying degrees of power outage, property damage, loss of inventory and flooding, resulting in a loss of service to their local communities. We are currently assessing the impact of the storm to these locations as well as the impact of closure of local roads and availability of replacement vehicles and parts from the applicable manufacturers.

Operating Overview

New and used vehicle revenues include sales to retail customers and to leasing companies providing consumer automobile leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties and the sales of certain other products. Service and parts revenues include fees paid for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories.

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts transactions. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory

25

and vehicle availability, customer demand, consumer confidence, unemployment, general economic conditions, seasonality, weather, credit availability, fuel prices and manufacturers’ advertising and incentives also impact the mix of our revenues, and therefore influence our gross profit margin. Aggregate gross profit increased $50.2 million, or 10.9%, and $175.4 million, or 13.0%, during the three and nine months ended September 30, 2012, compared to the same periods in prior year. The increase in gross profit is largely attributable to same-store increases in new and used unit sales and finance and insurance revenues. Our retail gross margin percentage declined from 16.8% and 16.9% during the three and nine months ended September 30, 2011 to 15.8% and 16.3% during the three and nine months ended September 30, 2012, respectively, due primarily to lower gross margin on new and used vehicle retail sales primarily during the three months ended September 30, 2012, as well as an increase in the percentage of our revenues generated by vehicle sales, which carry a lower gross margin than other parts of our business. We believe that a significant factor contributing to the reduced new and used gross margin is the increased inventory levels of our Japanese volume foreign brands as compared to the prior year as these manufacturers have returned to normal production levels following the March 2011 earthquake and tsunami.

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities, and other expenses. As the majority of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, we believe our expenses can be adjusted over time to reflect economic trends.

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, or the Euro Interbank Offered Rate. Our floor plan interest expense has increased during the three and nine months ended September 30, 2012, as a result of higher applicable interest rates due to the impact of interest rate swap transactions, as well as an increase in the amounts outstanding under floor plan arrangements. Our other interest expense has increased during the three and nine months ended September 30, 2012, due to the increase in borrowings under our revolving credit agreements in the U.S. and U.K. following acquisitions in 2011 and during the nine months ended September 30, 2012.

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL. It is our expectation that operating conditions as outlined above in the Outlook section will similarly impact these businesses through the end of 2012. However, because PTL is engaged in different businesses than we are, its operating performance may vary significantly from ours.

The future success of our business is dependent upon, among other things, general economic and industry conditions, our ability to consummate and integrate acquisitions, the level of vehicle sales in the markets where we operate, our ability to increase sales of higher margin products, especially service and parts services, our ability to realize returns on our significant capital investment in new and upgraded dealership facilities, and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements.”

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

The following are the accounting policies applied in the preparation of our financial statements that management believes are most dependent upon the use of estimates and assumptions.

Revenue Recognition

Vehicle, Parts and Service Sales

We record revenue when vehicles are delivered and title has passed to the customer, when vehicle service or repair work is completed and when parts are delivered to our customers. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale. Rebates and other incentives offered directly to us by manufacturers are recognized as a reduction of cost of sales. Reimbursements of qualified advertising expenses are treated as a reduction of selling, general and administrative expenses. The amounts received under certain manufacturer rebate and incentive programs are based on the attainment of program objectives, and such earnings are recognized either upon the sale of the vehicle for which the award was received, or upon attainment of the particular program goals if not associated with individual vehicles. During the nine months ended September 30, 2012 and 2011, we earned $349.9 million and $273.5 million, respectively, of rebates, incentives and reimbursements from manufacturers, of which $341.2 million and $266.4 million was recorded as a reduction of cost of sales.

26

Finance and Insurance Sales

Subsequent to the sale of a vehicle to a customer, we sell installment sale contracts to various financial institutions on a non-recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various third-party insurance products to customers, including credit and life insurance policies and extended service contracts. These commissions are recorded as revenue at the time the customer enters into the contract.

Impairment Testing

Franchise value impairment is assessed as of October 1 every year and upon the occurrence of an indicator of impairment through a comparison of its carrying amount and estimated fair value. An indicator of impairment exists if the carrying value of a franchise exceeds its estimated fair value and an impairment loss may be recognized up to that excess. The fair value of franchise value is determined using a discounted cash flow approach, which includes assumptions about revenue and profitability growth, franchise profit margins, and our cost of capital. We also evaluate our franchise agreements in connection with the annual impairment testing to determine whether events and circumstances continue to support our assessment that the franchise agreements have an indefinite life.

Goodwill impairment is assessed at the reporting unit level as of October 1 every year and upon the occurrence of an indicator of impairment. Our operations are organized by management into operating segments by line of business and geography. We have determined we have two reportable segments as defined in generally accepted accounting principles for segment reporting, including: (i) Retail, consisting of our automotive retail operations, and (ii) PAG Investments, consisting of our investments in businesses other than automotive retail operations. We have determined that the dealerships in each of our operating segments within the Retail reportable segment are components that are aggregated into four geographical reporting units for the purpose of goodwill impairment testing, as they (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). There is no goodwill recorded in our PAG Investments reportable segment.

We prepare a qualitative assessment of the carrying value of goodwill in our reportable segments using the criteria in ASC 350-20-35-3 to determine whether it is more likely than not that a reporting unit’s fair value is less than its carrying value. If it were determined through the qualitative assessment that a reporting unit’s fair value is more likely than not greater than its carrying value, additional analysis would be unnecessary. During 2011, we concluded that it was not more likely than not that any of the four reporting unit’s fair value was less than their carrying amount. If the additional impairment testing was necessary, we would have estimated the fair value of our reporting units using an “income” valuation approach. The “income” valuation approach estimates our enterprise value using a net present value model, which discounts projected free cash flows of our business using our weighted average cost of capital as the discount rate. This consideration would also include a control premium that represents the estimated amount an investor would pay for our equity securities to obtain a controlling interest and other significant assumptions including revenue and profitability growth, franchise profit margins, residual values and our cost of capital.

Investments

We account for each of our investments under the equity method, pursuant to which we record our proportionate share of the investee’s income each period. The net book value of our investments was $304.1 million and $298.6 million as of September 30, 2012 and December 31, 2011, respectively. Investments for which there is not a liquid, actively traded market are reviewed periodically by management for indicators of impairment. If an indicator of impairment is identified, management estimates the fair value of the investment using a discounted cash flow approach, which includes assumptions relating to revenue and profitability growth, profit margins, and our cost of capital. Declines in investment values that are deemed to be other than temporary may result in an impairment charge reducing the investments’ carrying value to fair value.

Self-Insurance

We retain risk relating to certain of our general liability insurance, workers’ compensation insurance, auto physical damage insurance, property insurance, employment practices liability insurance, directors and officers insurance and employee medical benefits in the U.S. As a result, we are likely to be responsible for a significant portion of the claims and losses incurred under these programs. The amount of risk we retain varies by program, and, for certain exposures, we have pre-determined maximum loss limits for certain individual claims and/or insurance periods. Losses, if any, above any such pre-determined loss limits are paid by third-party insurance carriers. Our estimate of future losses is prepared by management using our historical loss experience and industry-based development factors. Aggregate reserves relating to retained risk were $26.3 million and

27

$25.9 million as of September 30, 2012 and December 31, 2011, respectively. Changes in the reserve estimate during 2012 relate primarily to our general liability and workers compensation programs.

Income Taxes

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit.

Classification in Continuing and Discontinued Operations

We classify the results of our operations in our consolidated financial statements based on generally accepted accounting principles relating to discontinued operations, which requires judgments, including whether a business will be divested, the period required to complete the divestiture, and the likelihood of changes to the divestiture plans. If we determine that a business should be either reclassified from continuing operations to discontinued operations or from discontinued operations to continuing operations, our consolidated financial statements for prior periods are revised to reflect such reclassification.

New Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” ASU No. 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes certain principles related to measuring fair value, and requires additional disclosures about fair value measurements. ASU No. 2011-04 is effective for periods beginning after December 15, 2011. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-04 did not affect our consolidated financial position, results of operations, or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) — Presentation of Comprehensive Income”, which requires the presentation of components of other comprehensive income with the components of net income. We adopted the standard on January 1, 2012.  Adoption of ASU No. 2011-05 did not affect our consolidated financial position, results of operations, or cash flows.

In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities.” ASU No. 2011-11 will require disclosure of the effect or potential effect of offsetting arrangements on our financial position as well as enhanced disclosure of the rights of setoff associated with our recognized assets and recognized liabilities. ASU No. 2011-11 is effective for periods beginning on or after January 1, 2013. Since these amended principles require only additional disclosures concerning offsetting and related arrangements, adoption will not affect our consolidated financial position, results of operations, or cash flows.

In July 2012, the FASB issued ASU No. 2012-02, “Intangibles — Goodwill and Other (Topic 350) — Testing Indefinite-Lived Intangible Assets for Impairment.” In accordance with the amendment in ASU No. 2012-02, we have the option to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the indefinite-lived intangible asset is impaired, we are not required to take further action. We will adopt ASU No. 2012-02 during the fourth quarter of 2012 when our annual indefinite-lived intangible asset impairment assessment is performed. We do not expect adoption of ASU No. 2012-02 to affect our consolidated financial position, results of operations, or cash flows.

28

Results of Operations

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same-store” basis. Dealership results are included in same-store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership was acquired on January 15, 2010, the results of the acquired entity would be included in annual same store comparisons beginning with the year ended December 31, 2012 and in quarterly same store comparisons beginning with the quarter ended June 30, 2011.

Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011

Our results for the three months ended September 30, 2012 include debt redemption costs of $17.8 million ($13.0 million after-tax) relating to the redemption of $375.0 million aggregate principal amount of our 7.75% Notes. Our results for the three months ended September 30, 2011 include a net income tax benefit of $11.0 million, or $0.12 per share, reflecting a positive adjustment from the resolution of certain tax items in the U.K. of $17.0 million, or $0.19 per share, partially offset by a reduction in U.K. deferred tax assets of $6.0 million, or $0.07 per share.

New Vehicle Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
New retail unit sales	48,307			38,248			10,059		26.3	%
Same store new retail unit sales	44,254			37,057			7,197		19.4	%
New retail sales revenue	$	1,763.1		$	1,451.2		311.9		21.5	%
Same store new retail sales revenue	$	1,615.9		$	1,393.8		222.1		15.9	%
New retail sales revenue per unit	$	36,497		$	37,941		(1,444	)	(3.8	)%
Same store new retail sales revenue per unit	$	36,515		$	37,612		(1,097	)	(2.9	)%
Gross profit — new	$	136.3		$	123.2		13.1		10.6	%
Same store gross profit — new	$	124.5		$	118.2		6.3		5.3	%
Average gross profit per new vehicle retailed	$	2,821		$	3,221		(400	)	(12.4	)%
Same store average gross profit per new vehicle retailed	$	2,814		$	3,188		(374	)	(11.7	)%
Gross margin % — new	7.7		%	8.5		%	(0.8	)%	(9.4	)%
Same store gross margin % — new	7.7		%	8.5		%	(0.8	)%	(9.4	)%

Units

Retail unit sales of new vehicles increased 10,059 units, or 26.3%, from 2011 to 2012. The increase is due to a 7,197 unit, or 19.4%, increase in same store retail unit sales during the period, coupled with a 2,862 unit increase from net dealership acquisitions. Same store retail units increased 24.6% in the U.S. and 7.4% internationally. The same store increases were driven by an 11.5% increase in our premium brands and a 30.7% increase in our volume foreign brands. We believe our premium and volume foreign brands are being positively impacted by improved market conditions including increased credit availability, replacement demand resulting from an aging vehicle population, introduction of new models, and specifically in the case of our volume foreign Japanese brands, improved inventory levels as these manufacturers have returned to normal production levels following the March 2011 earthquake and tsunami.

Revenues

New vehicle retail sales revenue increased $311.9 million, or 21.5%, from 2011 to 2012. The increase is due to a $222.1 million, or 15.9%, increase in same store revenues, coupled with a $89.8 million increase from net dealership acquisitions. The same store revenue increase is due primarily to the 19.4% increase in same store retail unit sales, which increased revenue by $262.8 million, somewhat offset by a $1,097, or 2.9%, decrease in comparative average selling prices per unit which decreased revenue by $40.7 million.

Gross Profit

Retail gross profit from new vehicle sales increased $13.1 million, or 10.6%, from 2011 to 2012. The increase is due to a $6.3 million, or 5.3%, increase in same store gross profit, coupled with a $6.8 million increase from net dealership acquisitions. The same store increase is due primarily to the 19.4% increase in retail unit sales, which increased gross profit by $20.2 million, somewhat offset by a $374, or 11.7%, decrease in the average gross profit per new vehicle retailed, which decreased gross profit by $13.9 million. We believe that the higher 2011 gross profit per unit and gross margin were driven by the temporary lack of inventory of Japanese brands as a result of the March 2011 earthquake and tsunami.

29

Used Vehicle Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
Used retail unit sales	39,844			33,084			6,760		20.4	%
Same store used retail unit sales	36,855			32,531			4,324		13.3	%
Used retail sales revenue	$	995.4		$	868.0		127.4		14.7	%
Same store used retail sales revenue	$	924.8		$	853.0		71.8		8.4	%
Used retail sales revenue per unit	$	24,982		$	26,235		(1,253	)	(4.8	)%
Same store used retail sales revenue per unit	$	25,094		$	26,221		(1,127	)	(4.3	)%
Gross profit — used	$	72.7		$	65.4		7.3		11.2	%
Same store gross profit — used	$	67.6		$	64.0		3.6		5.6	%
Average gross profit per used vehicle retailed	$	1,824		$	1,978		(154	)	(7.8	)%
Same store average gross profit per used vehicle retailed	$	1,834		$	1,967		(133	)	(6.8	)%
Gross margin % — used	7.3		%	7.5		%	(0.2	)%	(2.7	)%
Same store gross margin % — used	7.3		%	7.5		%	(0.2	)%	(2.7	)%

Units

Retail unit sales of used vehicles increased 6,760 units, or 20.4%, from 2011 to 2012. The increase is due to a 4,324 unit, or 13.3%, increase in same store retail unit sales, coupled with a 2,436 unit increase from net dealership acquisitions. Same store units increased 14.8% in the U.S. and 10.4% internationally. The same store increases were driven by a 13.1% increase in our premium brands and a 14.8% increase in our volume foreign brands. We believe that overall our same store used vehicle sales are being positively impacted by improved market conditions including increased credit availability, replacement demand resulting from an aging vehicle population, and an increase in customer trade-in units due to an increase in new unit sales.

Revenues

Used vehicle retail sales revenue increased $127.4 million, or 14.7%, from 2011 to 2012. The increase is due to a $71.8 million, or 8.4%, increase in same store revenues, coupled with a $55.6 million increase from net dealership acquisitions. The same store revenue increase is due to the 13.3% increase in same store retail unit sales which increased revenue by $108.5 million, somewhat offset by a $1,127, or 4.3%, decrease in comparative average selling prices per unit, which decreased revenue by $36.7 million.

Gross Profit

Retail gross profit from used vehicle sales increased $7.3 million, or 11.2%, from 2011 to 2012. The increase is due to a $3.6 million, or 5.6%, increase in same store gross profit, coupled with a $3.7 million increase from net dealership acquisitions. The increase in same store gross profit is due to the 13.3% increase in used retail unit sales, which increased gross profit by $7.9 million, somewhat offset by a $133, or 6.8%, decrease in average gross profit per used vehicle retailed, which decreased retail gross profit by $4.3 million.

Finance and Insurance Data

					2012 vs. 2011
Dollars in millions, except per unit amounts	2012		2011		Change			% Change
Finance and insurance revenue	$	85.4	$	73.2	$	12.2		16.7	%
Same store finance and insurance revenue	$	80.9	$	71.6	$	9.3		13.0	%
Finance and insurance revenue per unit	$	969	$	1,026	$	(57	)	(5.6	)%
Same store finance and insurance revenue per unit	$	998	$	1,029	$	(31	)	(3.0	)%

Finance and insurance revenue increased $12.2 million, or 16.7%, from 2011 to 2012. The increase is due to a $9.3 million, or 13.0%, increase in same store revenues during the period, coupled with a $2.9 million increase from net dealership acquisitions. The same store revenue increase is due to a 16.6% increase in same store retail unit sales, which increased revenue by $11.5 million, somewhat offset by a $31, or 3.0%, decrease in comparative average finance and insurance revenue per unit which decreased revenue by $2.2 million. We believe the decreased revenue per unit is being driven by lower per unit revenue at

30

recently acquired dealerships and aggressive captive lender financing programs at some of our premium and volume foreign brands.

Service and Parts Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
Service and parts revenue	$	372.0		$	347.4		24.6		7.1	%
Same store service and parts revenue	$	342.1		$	335.8		6.3		1.9	%
Gross profit	$	215.1		$	198.0		17.1		8.6	%
Same store gross profit	$	199.2		$	191.6		7.6		4.0	%
Gross margin	57.8		%	57.0		%	0.8	%	1.4	%
Same store gross margin	58.2		%	57.1		%	1.1	%	1.9	%

Revenues

Service and parts revenue increased $24.6 million, or 7.1%, from 2011 to 2012. The increase is due to a $6.3 million, or 1.9%, increase in same store revenues during the period, coupled with an $18.3 million increase from net dealership acquisitions. The increase in same store revenue is due to a $2.8 million, or 1.1%, increase in customer pay revenue, a $1.8 million, or 2.8%, increase in warranty revenue, a $1.3 million, or 36.0%, increase in vehicle preparation revenue, and a $0.4 million, or 1.4%, increase in body shop revenue.

Gross Profit

Service and parts gross profit increased $17.1 million, or 8.6%, from 2011 to 2012. The increase is due to a $7.6 million, or 4.0%, increase in same store gross profit during the period, coupled with a $9.5 million increase from net dealership acquisitions. The same store gross profit increase is due to a $6.3 million, or 1.9%, increase in same store revenues, which increased gross profit by $3.7 million, coupled with a 0.8% increase in gross margin, which increased gross profit by $3.9 million. The same store gross profit increase is composed of a $5.5 million, or 21%, increase in vehicle preparation gross profit, a $1.3 million, or 1.1%, increase in customer pay gross profit, a $0.6 million, or 1.7%, increase in warranty gross profit, and a $0.2 million, or 1.2%, increase in body shop gross profit.

Selling, General and Administrative

Selling, general and administrative expenses (“SG&A”) increased $39.6 million, or 10.7%, from $369.8 million to $409.4 million. The aggregate increase is due to a $19.3 million, or 5.4%, increase in same store SG&A, coupled with a $20.3 million increase from net dealership acquisitions. The increase in same store SG&A is due to a net increase in variable selling expenses, including increases in variable compensation, as a result of a 6.0% increase in same store retail gross profit versus the prior year. SG&A expenses decreased as a percentage of gross profit from 80.3% to 80.1%.

Floor Plan Interest Expense

Floor plan interest expense, including the impact of swap transactions, increased $3.3 million, or 47.1%, from $6.8 million to $10.1 million, due primarily to a $3.1 million, or 47.5%, increase in same store floor plan interest expense. The same store increase is due to an increase in the effective interest rate due to the impact of our swap transactions in 2012 which increased interest expense by $1.8 million, as well as increased amounts outstanding under floor plan arrangements. The same store increase is coupled with a $0.2 million increase from net dealership acquisitions.

Other Interest Expense

Other interest expense increased $0.5 million, or 4.8%, from $11.2 million to $11.7 million. The increase is primarily due to interest expense incurred on our U.K. credit agreement term loan during the third quarter of 2012. The term loan originated in January 2012 and was used for working capital and to finance an acquisition in the U.K.

Equity in Earnings of Affiliates

Equity in earnings of affiliates decreased $0.8 million, or 8.4%, from $9.6 million to $8.8 million. The decrease is due to decreased equity earnings from PTL as a result of additional interest expense associated with refinancing activities as well as decreased earnings at certain of our other joint ventures.

31

Income Taxes

Income taxes increased $2.1 million, or 15.6%, from $13.2 million to $15.3 million despite lower pre-tax income in the quarter ended September 2012 (due to the $17.8 million of debt redemption costs in 2012) because the effective tax rate in the third quarter of 2011 was lower than the statutory rates due to a net income tax benefit of $11.0 million reflecting a positive adjustment of $17.0 million from the resolution of certain tax items in the U.K., partially offset by a reduction in U.K. deferred tax assets of $6.0 million.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Our results for the nine months ended September 30, 2012 include debt redemption costs of $17.8 million ($13.0 million after-tax) relating to the redemption of $375.0 million aggregate principal amount of our 7.75% Notes. Our results for the nine months ended September 30, 2011 include a net income tax benefit of $11.0 million, or $0.12 per share, reflecting a positive adjustment from the resolution of certain tax items in the U.K. of $17.0 million, or $0.19 per share, partially offset by a reduction in U.K. deferred tax assets of $6.0 million, or $0.07 per share.

New Vehicle Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
New retail unit sales	138,080			114,242			23,838		20.9	%
Same store new retail unit sales	125,685			111,770			13,915		12.4	%
New retail sales revenue	$	5,066.4		$	4,229.2		837.2		19.8	%
Same store new retail sales revenue	$	4,617.5		$	4,131.5		486.0		11.8	%
New retail sales revenue per unit	$	36,692		$	37,020		(328	)	(0.9	)%
Same store new retail sales revenue per unit	$	36,739		$	36,964		(225	)	(0.6	)%
Gross profit — new	$	406.9		$	351.6		55.3		15.7	%
Same store gross profit — new	$	368.9		$	343.0		25.9		7.6	%
Average gross profit per new vehicle retailed	$	2,947		$	3,077		(130	)	(4.2	)%
Same store average gross profit per new vehicle retailed	$	2,935		$	3,069		(134	)	(4.4	)%
Gross margin % — new	8.0		%	8.3		%	(0.3	)%	(3.6	)%
Same store gross margin % — new	8.0		%	8.3		%	(0.3	)%	(3.6	)%

Units

Retail unit sales of new vehicles increased 23,838 units, or 20.9%, from 2011 to 2012. The increase is due to a 13,915 unit, or 12.4%, increase in same store retail unit sales during the period, coupled with a 9,923 unit increase from net dealership acquisitions. Same store retail units increased 14.7% in the U.S. and 6.7% internationally. The same store increases were driven by a 7.9% increase in our premium brands and a 17.0% increase in our volume foreign brands. We believe our premium and volume foreign brands are being positively impacted by improved market conditions including increased credit availability, replacement demand resulting from an aging vehicle population, introduction of new models, and specifically in the case of our volume foreign Japanese brands, improved inventory levels as these manufacturers have returned to normal production levels following the March 2011 earthquake and tsunami.

Revenues

New vehicle retail sales revenue increased $837.2 million, or 19.8%, from 2011 to 2012. The increase is due to a $486.0 million, or 11.8%, increase in same store revenues, coupled with a $351.2 million increase from net dealership acquisitions. The same store revenue increase is due to the 12.4% increase in retail unit sales, which increased revenue by $511.2 million, somewhat offset by a $225, or 0.6%, decrease in average selling prices per unit, which decreased revenue by $25.2 million.

Gross Profit

Retail gross profit from new vehicle sales increased $55.3 million, or 15.7%, from 2011 to 2012. The increase is due to a $25.9 million, or 7.6%, increase in same store gross profit, coupled with a $29.4 million increase from net dealership acquisitions. The same store increase is due primarily to the 12.4% increase in retail unit sales, which increased gross profit by $40.9 million, somewhat offset by a $134, or 4.4%, decrease in the average gross profit per new vehicle retailed, which decreased gross profit by $15.0 million. We believe that the higher 2011 gross profit per unit and gross margin were driven by the temporary lack of inventory of Japanese brands as a result of the March 2011 earthquake and tsunami.

32

Used Vehicle Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
Used retail unit sales	115,692			95,525			20,167		21.1	%
Same store used retail unit sales	106,364			93,808			12,556		13.4	%
Used retail sales revenue	$	2,926.5		$	2,511.6		414.9		16.5	%
Same store used retail sales revenue	$	2,697.3		$	2,470.4		226.9		9.2	%
Used retail sales revenue per unit	$	25,296		$	26,292		(996	)	(3.8	)%
Same store used retail sales revenue per unit	$	25,359		$	26,334		(975	)	(3.7	)%
Gross profit — used	$	224.9		$	201.4		23.5		11.7	%
Same store gross profit — used	$	208.6		$	197.9		10.7		5.4	%
Average gross profit per used vehicle retailed	$	1,944		$	2,109		(165	)	(7.8	)%
Same store average gross profit per used vehicle retailed	$	1,961		$	2,110		(149	)	(7.1	)%
Gross margin % — used	7.7		%	8.0		%	(0.3	)%	(3.8	)%
Same store gross margin % — used	7.7		%	8.0		%	(0.3	)%	(3.8	)%

Units

Retail unit sales of used vehicles increased 20,167 units, or 21.1%, from 2011 to 2012. The increase is due to a 12,556 unit, or 13.4%, increase in same store retail unit sales, coupled with a 7,611 unit increase from net dealership acquisitions. Same store units increased 15.1% in the U.S. and 10.0% internationally. The same store increases were driven by a 12.3% increase in our premium brands and a 15.5% increase in our volume foreign brands. We believe that overall our same store used vehicle sales are being positively impacted by improved market conditions including increased credit availability, replacement demand resulting from an aging vehicle population, and an increase in customer trade-in units due to an increase in new unit sales.

Revenues

Used vehicle retail sales revenue increased $414.9 million, or 16.5%, from 2011 to 2012. The increase is due to a $226.9 million, or 9.2%, increase in same store revenues, coupled with a $188.0 million increase from net dealership acquisitions. The same store revenue increase is due to the 13.4% increase in same store retail unit sales which increased revenue by $318.4 million, somewhat offset by a $975, or 3.7%, decrease in comparative average selling prices per unit, which decreased revenue by $91.5 million.

Gross Profit

Retail gross profit from used vehicle sales increased $23.5 million, or 11.7%, from 2011 to 2012. The increase is due to a $10.7 million, or 5.4%, increase in same store gross profit, coupled with a $12.8 million increase from net dealership acquisitions. The increase in same store gross profit is due to the 13.4% increase in used retail unit sales, which increased gross profit by $24.6 million, somewhat offset by a $149, or 7.1%, decrease in average gross profit per used vehicle retailed, which decreased retail gross profit by $13.9 million.

Finance and Insurance Data

					2012 vs. 2011
Dollars in millions, except per unit amounts	2012		2011		Change			% Change
Finance and insurance revenue	$	247.9	$	208.5	$	39.4		18.9	%
Same store finance and insurance revenue	$	232.4	$	204.5	$	27.9		13.6	%
Finance and insurance revenue per unit	$	977	$	994	$	(17	)	(1.7	)%
Same store finance and insurance revenue per unit	$	1,001	$	995	$	6		0.6	%

Finance and insurance revenue increased $39.4 million, or 18.9%, from 2011 to 2012. The increase is due to a $27.9 million, or 13.6%, increase in same store revenues during the period, coupled with an $11.5 million increase from net dealership acquisitions. The same store revenue increase is due to a 12.9% increase in total retail unit sales, which increased revenue by $26.6 million, coupled with a $6, or 0.6%, increase in comparative average finance and insurance revenue per unit which increased revenue by $1.3 million.

33

Service and Parts Data

							2012 vs. 2011
Dollars in millions, except per unit amounts	2012			2011			Change		% Change
Service and parts revenue	$	1,109.1		$	1,027.1		82.0		8.0	%
Same store service and parts revenue	$	1,018.1		$	1,007.0		11.1		1.1	%
Gross profit	$	643.5		$	586.7		56.8		9.7	%
Same store gross profit	$	592.7		$	575.9		16.8		2.9	%
Gross margin	58.0		%	57.1		%	0.9	%	1.6	%
Same store gross margin	58.2		%	57.2		%	1.0	%	1.7	%

Revenues

Service and parts revenue increased $82.0 million, or 8.0%, from 2011 to 2012. The increase is due to an $11.1 million, or 1.1%, increase in same store revenues during the period, coupled with a $70.9 million increase from net dealership acquisitions. The increase in same store revenue is due to an $11.9 million, or 1.6%, increase in customer pay revenue, and a $3.8 million, or 36.5%, increase in vehicle preparation revenue. These same store revenue increases were somewhat offset by a $3.8 million, or 1.9%, decrease in warranty revenue, and a $0.8 million, or 1.3%, decrease in body shop revenue.

Gross Profit

Service and parts gross profit increased $56.8 million, or 9.7%, from 2011 to 2012. The increase is due to a $16.8 million, or 2.9%, increase in same store gross profit during the period, coupled with a $40.0 million increase from net dealership acquisitions. The same store gross profit increase is due to the $11.1 million, or 1.1%, increase in same store revenues, which increased gross profit by $6.5 million, coupled with a 1.0% increase in gross margin, which increased gross profit by $10.3 million. The same store gross profit increase is composed of a $14.6 million, or 18.2%, increase in vehicle preparation gross profit, and a $7.0 million, or 2.0%, increase in customer pay gross profit. These same store gross profit increases were somewhat offset by a $4.6 million, or 4.4%, decrease in warranty gross profit, and a $0.2 million, or 0.6%, decrease in body shop gross profit.

Selling, General and Administrative

Selling, general and administrative expenses (“SG&A”) increased $118.1 million, or 10.8%, from $1,098.1 million to $1,216.2 million. The aggregate increase is due to a $44.5 million, or 4.1%, increase in same store SG&A, coupled with a $73.6 million increase from net dealership acquisitions. The increase in same store SG&A is due to a net increase in variable selling expenses, including increases in variable compensation, as a result of a 6.2% increase in same store retail gross profit versus the prior year. SG&A expenses decreased as a percentage of gross profit from 81.1% to 79.5%.

Floor Plan Interest Expense

Floor plan interest expense, including the impact of swap transactions, increased $9.1 million, or 43.9%, from $20.6 million to $29.7 million, due primarily to a $8.2 million, or 40.7%, increase in same store floor plan interest expense. The same store increase is due to an increase in the effective interest rate due to the impact of our swap transactions in 2012 which increased interest expense by $5.3 million, as well as increased amounts outstanding under floor plan arrangements. The same store increase is coupled with a $0.9 million increase from net dealership acquisitions.

Other Interest Expense

Other interest expense increased $2.6 million, or 7.9%, from $32.9 million to $35.5 million. The increase is due primarily to incremental borrowings made during the latter part of 2011 and first nine months of 2012 to finance acquisitions.

Equity in Earnings of Affiliates

Equity in earnings of affiliates increased $3.9 million, or 22.1%, from $17.5 million to $21.4 million. The increase is primarily due to an increase in equity in earnings from our investment in PTL and increases in earnings at our foreign automotive joint ventures.

Income Taxes

Income taxes increased $19.8 million, or 40.1%, from $49.3 million to $69.1 million. The increase from 2011 to 2012 is due to an overall increase in our pre-tax income versus the prior year despite the $17.8 million of debt redemption costs in the third quarter 2012; however, the nine months ended September 30, 2011 includes a net income tax benefit of $11.0 million

34

reflecting a positive adjustment of $17.0 million from the resolution of certain tax items in the U.K. partially offset by a reduction in U.K. deferred tax assets of $6.0 million.

Liquidity and Capital Resources

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the purchase or construction of new facilities, debt service and repayments, dividends, and potentially repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, dividends and distributions from joint venture investments, or the issuance of equity securities.

We have historically expanded our retail automotive operations through organic growth and the acquisition of retail automotive dealerships. We believe that cash flow from operations, dividends and distributions from our joint venture investments and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our operations and commitments for at least the next twelve months. In the event we pursue significant acquisitions, other expansion opportunities, significant repurchases of our outstanding securities; or refinance or repay existing debt, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn.

As of September 30, 2012, we had $368.1 million and £73.8 million ($119.3 million) available for borrowing under our U.S. credit agreement and our U.K. credit agreement, respectively.

Securities Repurchases

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, as market conditions warrant, purchase our outstanding common stock, debt or convertible debt on the open market, in privately negotiated transactions, via a tender offer, or through a pre-arranged trading plan. We have historically funded any such repurchases using cash flow from operations and borrowings under our U.S. credit facility. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and our consideration of any alternative uses of our capital, such as for strategic investments in our current businesses, in addition to any then-existing limits imposed by our finance agreements and securities trading policy.

During the nine months ended September 30, 2012, we acquired 55,631 shares of our common stock for $1,307, or an average of $23.49 per share, from employees in connection with vesting of employee restricted stock awards. During the nine months ended September 30, 2012, we repurchased 350,000 shares of our outstanding common stock for $8,522, or an average of $24.35 per share, under a program approved by our Board of Directors. As of September 30, 2012, we have $98.3 million in authorization under the existing securities repurchase program.

Dividends

We paid the following cash dividends on our common stock in 2011 and 2012:

	Per Share Dividends
2011
Second Quarter	$	0.07
Third Quarter	0.08
Fourth Quarter	0.09
2012
First Quarter	$	0.10
Second Quarter	0.11
Third Quarter	0.12

35

We also have announced a cash dividend of $0.13 per share payable on December 3, 2012 to shareholders of record on November 12, 2012. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors which may include our earnings, capital requirements, restrictions relating to any then-existing indebtedness, financial condition, and other factors.

Inventory Financing

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan arrangements with various lenders, including a majority through captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of our floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The floor plan agreements typically grant a security interest in substantially all of the assets of our dealership subsidiaries, and in the U.S. are guaranteed by us. Interest rates under the floor plan arrangements are variable and increase or decrease based on changes in the prime rate, defined LIBOR, Finance House Base Rate, or Euro Interbank Offered Rate. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

U.S. Credit Agreement

We are party to a credit agreement with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation, as amended (the “U.S. credit agreement”), which provides for up to $375 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, a non-amortizing term loan with a balance of $110 million, and for an additional $10 million of availability for letters of credit, through September 2015. The revolving loans bear interest at a defined LIBOR plus 2.50%, subject to an incremental 1.00% for uncollateralized borrowings in excess of a defined borrowing base. The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not be re-borrowed.

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement, including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed. As of September 30, 2012, we were in compliance with all covenants under the U.S. credit agreement, and we believe we will remain in compliance with such covenants for the next twelve months. In making such determination, we considered the current margin of compliance with the covenants and our expected future results of operations, working capital requirements, acquisitions, capital expenditures and investments. See “Forward Looking Statements.”

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our domestic assets are subject to security interests granted to lenders under the U.S. credit agreement. As of September 30, 2012, $110 million of term loans and $0.5 million of letters of credit were outstanding under the U.S. credit agreement.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £100 million revolving credit agreement with the Royal Bank of Scotland plc (RBS) and BMW Financial Services (GB) Limited, and an additional £10 million demand overdraft line of credit with RBS (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes through November 2015. The revolving loans bear interest between defined LIBOR plus 1.35% and defined LIBOR plus 3.0% and the demand overdraft line of credit bears interest at the Bank of England Base Rate plus 1.75%. As of September 30, 2012, outstanding loans under the U.K. credit agreement amounted to £29.9 million ($48.4 million).

36

The U.K. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed. As of September 30, 2012, our U.K. subsidiaries were in compliance with all covenants under the U.K. credit agreement and we believe they will remain in compliance with such covenants for the next twelve months. In making such determination, we considered the current margin of compliance with the covenants and our expected future results of operations, working capital requirements, acquisitions, capital expenditures and investments in the U.K. See “Forward Looking Statements”.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to lenders under the U.K. credit agreement.

In January 2012, our U.K. subsidiaries entered into a separate agreement with RBS, as agent for National Westminster Bank plc, providing for a £30 million term loan which was used for working capital and an acquisition. The term loan is repayable in £1.5 million quarterly installments through 2015 with a final payment of £7.5 million due December 31, 2015. The term loan bears interest between 2.675% and 4.325%, depending on the U.K. subsidiaries’ ratio of net borrowings to earnings before interest, taxes, depreciation and amortization (as defined). As of September 30, 2012, the amount outstanding under the U.K. term loan was £25.5 million ($41.2 million).

3.5% Senior Subordinated Convertible Notes

In May 2012, we provided notice to holders of our 3.5% Senior Subordinated Convertible Notes that we were exercising our right to redeem the Convertible Notes at a price of 100% of the principal amount outstanding plus accrued and unpaid interest to, but excluding June 25, 2012. In lieu of surrendering the Notes for redemption, Note holders could elect to convert the Notes at any time prior to the close of business on June 21, 2012 based on a conversion rate of 42.7796 shares of our common stock per $1,000 principal amount of the Convertible Notes (which is equal to a conversion price of approximately $23.38 per share).

Upon conversion of the Convertible Notes, for each $1,000 Note, a holder was entitled to receive an amount in cash, equal to the lesser of (i) $1,000 or (ii) the conversion value, determined in the manner set forth in the indenture covering the Convertible Notes. To the extent the conversion value exceeded $1,000, we were required to also deliver, cash, common stock or a combination of cash and common stock with respect to the value in excess of $1,000.

Holders of $25.5 million outstanding principal amount of Convertible Notes elected to convert their Notes. We settled the principal and interest due on the remaining $37.8 million on June 25, 2012. In July, we paid the converting holders the conversion balance due of $24.9 million in cash. Following this payment, we had fulfilled all of our obligations under the Convertible Notes.

5.75% Senior Subordinated Notes

In August 2012, we issued $550 million in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”) in a private offering under Rule 144A and Regulation S of the Securities Act of 1933.

We used a portion of the net proceeds of the 5.75% Notes to redeem $375 million in aggregate principal amount of our 7.75% Senior Subordinated Notes due 2016, and to pay fees and expenses in connection with the offering. The remaining proceeds from the 5.75% Notes were used to repay amounts outstanding under our U.S. credit agreement and our U.S. floor plan borrowings.

Interest on the 5.75% Notes is payable semiannually on April 1 and October 1 of each year, beginning on April 1, 2013. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our existing wholly-owned domestic subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default. As of September 30, 2012, we were in compliance with all negative covenants, and there were no events of default.

On or after October 1, 2017, we may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.75% Notes using the proceeds of specified equity offerings at any time prior to October 1, 2015 at a price specified in the indenture.

If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the

37

notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

7.75% Senior Subordinated Notes

In the third quarter of 2012, we redeemed our $375.0 million principal amount of 7.75% Notes plus accrued interest.  We incurred a $17.8 million pre-tax charge in connection with the redemption, consisting of a $15.8 million redemption premium and the write-off of $2.0 million of unamortized deferred financing costs.

Mortgage Facilities

We are party to several mortgages, which bear interest at defined rates and require monthly principal and interest payments.  These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties.  Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of September 30, 2012, we owed $73.5 million of principal under our mortgage facilities.

Short-term Borrowings

We have three principal sources of short-term borrowing: the revolving portion of the U.S. credit agreement, the revolving portion of the U.K. credit agreement, and the floor plan agreements in place that we utilize to finance our vehicle inventories. All of the cash generated in our operations is initially used to pay down our floor plan indebtedness. Over time, we are able to access availability under the floor plan agreements to fund our cash needs, including payments made relating to our higher interest rate revolving credit agreements.

During the nine months ended September 30, 2012, outstanding revolving commitments varied between $0 and $188.5 million under the U.S. credit agreement and between £0 and £92.0 million under the U.K. credit agreement’s revolving credit line (excluding the overdraft facility), and the amounts outstanding under our floor plan agreements varied based on the timing of the receipt and expenditure of cash in our operations, driven principally by the levels of our vehicle inventories.

Interest Rate Swaps

We periodically use interest rate swaps to manage interest rate risk associated with our variable rate floor plan debt. We are party to interest rate swap agreements through December 2014 pursuant to which the LIBOR portion of $300.0 million of our floating rate floor plan debt is fixed at 2.135% and $100.0 million of our floating rate floor plan debt is fixed at 1.55%. We may terminate these agreements at any time, subject to the settlement of the then current fair value of the swap arrangements. During the three and nine months ended September 30, 2012, the swaps increased interest expense by approximately $1.8 million and $5.3 million, respectively, which increased the weighted average interest rate on our floor plan borrowing by 37 and 39 basis points, respectively.

PTL Dividends

We own a 9.0% limited partnership interest in Penske Truck Leasing. During the nine months ended September 30, 2012 and 2011, respectively, we received $15.4 million and $7.8 million of pro rata cash distributions relating to this investment. We currently expect to continue to receive future distributions from PTL quarterly, subject to its financial performance.

Operating Leases

We have historically structured our operations so as to minimize our ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between five and twenty years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of our other

38

lease covenants give rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. As of September 30, 2012, we were in compliance with all covenants under these leases, and we believe we will remain in compliance with such covenants for the next twelve months.

Sale/Leaseback Arrangements

We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds which vary from period to period.

Off-Balance Sheet Arrangements

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event a subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations. We believe we have made appropriate reserves relating to these locations.

We hold a 9.0% limited partnership interest in PTL. In April and May 2012, PTL has refinanced a significant amount of its indebtedness. As part of that refinancing, we and the other PTL partners created a new company (“Holdings”), which, together with General Electric Capital Corporation (“GECC”), co-issued $700 million of 3.8% senior unsecured notes due 2019 to certain investors through an offering pursuant to Rule 144A of the Securities Act of 1933, as amended (the “Holdings Bonds”). A wholly-owned subsidiary of Holdings contributed $700 million derived from the net proceeds from the offering of the Holdings Bonds and a portion of its cash on hand to PTL in exchange for a 21.5% limited partner interest in PTL. PTL used the $700 million of funds to reduce its outstanding debt owed to GECC. GECC agreed to be a co-obligor of the Holdings Bonds in order to achieve lower interest rates on the Holdings Bonds.

Additional capital contributions from the members may be required to fund interest and principal payments on the Holdings Bonds. In addition, we have agreed to indemnify GECC for 9.0% of any principal or interest that GECC is required to pay as co-obligor, and pay GECC an annual fee of approximately $0.95 million for acting as co-obligor. The maximum amount of our potential obligations to GECC under this agreement are 9% of the required principal repayment due in 2019 (which is expected to be $63.1 million) and 9% of interest payments under the Holdings Bonds, plus fees and default interest, if any. Although we do not currently expect to make material payments to GECC under this agreement, this outcome cannot be predicted with certainty.

Cash Flows

Cash and cash equivalents decreased by $2.7 million and $10.0 million during the nine months ended September 30, 2012 and 2011, respectively. The major components of these changes are discussed below.

Cash Flows from Continuing Operating Activities

Cash provided by continuing operating activities was $264.6 million and $180.1 million during the nine months ended September 30, 2012 and 2011, respectively. Cash flows from continuing operating activities includes net income, as adjusted for non-cash items and the effects of changes in working capital.

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan notes payable with various lenders. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands; however, it is not a requirement that we utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

In accordance with generally accepted accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in

39

our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle and all floor plan notes payable relating to pre-owned vehicles as a financing activity in our statement of cash flows. Currently, the majority of our non-trade vehicle financing is with other manufacturer captive lenders. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory and, therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we prepare the following reconciliation to highlight our operating cash flows with all changes in vehicle floor plan being classified as an operating activity for informational purposes:

	Nine Months Ended September 30,
Dollars in millions	2012		2011
Net cash from continuing operating activities as reported	$	246.6	$	180.1
Floor plan notes payable — non-trade as reported	29.7		98.1
Net cash from continuing operating activities including all floor plan notes payable	$	276.3	$	278.2

Cash Flows from Continuing Investing Activities

Cash used in continuing investing activities was $229.2 million and $309.0 million during the nine months ended September 30, 2012 and 2011, respectively. Cash flows from continuing investing activities consist primarily of cash used for capital expenditures and net expenditures for acquisitions and other investments. Capital expenditures were $96.4 million and $79.8 million during the nine months ended September 30, 2012 and 2011, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities and the construction of new facilities. We do not have material commitments related to our planned or ongoing capital projects. We currently expect to finance our capital expenditures with operating cash flows or borrowings under our U.S. or U.K. credit facilities. Cash used in acquisitions and other investments, net of cash acquired, was $137.8 million and $232.1 million during the nine months ended September 30, 2012 and 2011, respectively, and included cash used to repay sellers floor plan liabilities in such business acquisitions of $49.5 million and $54.5 million, respectively. Additionally, cash provided by other investing activities was $3.5 million and $2.9 million during the nine months ended September 30, 2012 and 2011, respectively.

Cash Flows from Continuing Financing Activities

Cash used in continuing financing activities was $55.8 million during the nine months ended September 30, 2012. Cash provided by continuing financing activities was $107.5 million during the nine months ended September 30, 2011. Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, issuance and repurchases of long-term debt, repurchases of securities, net borrowings or repayments of floor plan notes payable non-trade, proceeds from the issuance of common stock and the exercise of stock options, and dividends. We had net repayments of long-term debt of $133.9 million during the nine months ended September 30, 2012, including net repayments under revolving credit facilities. We had net borrowings of long-term debt of $151.8 million during the nine months ended September 30, 2011, including net borrowings under revolving credit facilities. We issued $550.0 million of senior subordinated notes during the nine months ended September 30, 2012. Cash used to redeem debt was $453.4 million and $87.3 million during the nine months ended September 30, 2012 and 2011, respectively. We had net borrowings of floor plan notes payable non-trade of $29.7 million and $98.1 million during the nine months ended September 30, 2012 and 2011, respectively. During the nine months ended September 30, 2012, we acquired 405,631 shares of common stock for $9.8 million and paid cash dividends to our stockholders of $29.8 million. During the nine months ended September 30, 2011, we acquired 2,449,768 shares of common stock for $44.3 million, and paid cash dividends to our stockholders of $13.9 million.

Cash Flows from Discontinued Operations

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources. Management does not believe that the net impact of upcoming cash transactions relating to discontinued operations will be material.

40

Related Party Transactions

Stockholders Agreement

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chairman of the Board and Chief Executive Officer, is also Chairman of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately 35% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 17% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for one director who is a representative of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2014, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

Other Related Party Interests and Transactions

Roger S. Penske is also a managing member of Transportation Resource Partners, an organization that invests in transportation-related industries. Richard J. Peters, one of our directors, is a managing director of Transportation Resource Partners and is a director of Penske Corporation. Robert H. Kurnick, Jr., our President and a director, is also the President and a director of Penske Corporation. Yoshimi Namba, one of our directors and officers, is also an employee of Mitsui & Co.

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates for services rendered in the ordinary course of business, or to reimburse payments made to third parties on each other’s behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

As discussed above, we are a 9.0% limited partner of PTL, a leading global transportation services provider. The general partner of PTL is Penske Truck Leasing Corporation, a wholly-owned subsidiary of Penske Corporation, which together with other wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL. The remaining 49.9% of PTL is owned by General Electric Capital Corporation. Among other things, the partnership agreement provides us with specified partner distribution and governance rights and restricts our ability to transfer our interests. We have also entered into other joint ventures with certain related parties as more fully discussed below.

Joint Venture Relationships

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of September 30, 2012, our automotive retail joint venture relationships included:

Location	Dealerships	Ownership Interest
Fairfield, Connecticut	Audi, Mercedes-Benz, Porsche, smart	84.95	% (A) (B)
Las Vegas, Nevada	Ferrari, Maserati	50.00	% (C)
Frankfurt, Germany	Lexus, Toyota	50.00	% (C)
Aachen, Germany	Audi, Lexus, Skoda, Toyota, Volkswagen, Citroën	50.00	% (C)
Northern Italy	BMW, Mini	70.00	% (B)

(A)An entity controlled by one of our directors, Lucio A. Noto (the “Investor”), owns a 15.05% interest in this joint venture which entitles the Investor to 20% of the joint venture’s operating profits. In addition, the Investor has an option to purchase up to a 20% interest in the joint venture for specified amounts.

(B)Entity is consolidated in our financial statements.

(C)Entity is accounted for using the equity method of accounting.

Cyclicality

Unit sales of motor vehicles, particularly new vehicles, have been cyclical historically, fluctuating with general economic cycles. During economic downturns, the automotive retailing industry tends to experience periods of decline and recession similar to those experienced by the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

41

Seasonality

Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

Effects of Inflation

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

Forward Looking Statements

This quarterly report on Form 10-Q contains “forward-looking statements” which generally can be identified by the use of terms such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “estimate,” “predict,” “potential,” “forecast,” “continue” or variations of such terms, or the use of these terms in the negative. Forward-looking statements include statements regarding our current plans, forecasts, estimates, beliefs or expectations, including, without limitation, statements with respect to:

·        our future financial and operating performance;

·        future acquisitions and dispositions;

·        future potential capital expenditures and securities repurchases;

·        our ability to realize cost savings and synergies;

·        our ability to respond to economic cycles;

·        trends in the automotive retail industry and in the general economy in the various countries in which we operate;

·        our ability to access the remaining availability under our credit agreements;

·        our liquidity;

·        performance of joint ventures, including PTL;

·        future foreign exchange rates;

·        the outcome of various legal proceedings;

·        trends affecting our future financial condition or results of operations; and

·        our business strategy.

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in our 2011 annual report on Form 10-K filed February 24, 2012. Important factors that could cause actual results to differ materially from our expectations include the following:

·our business and the automotive retail industry in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, consumer demand, consumer confidence, fuel prices, unemployment rates and credit availability;

·the number of new and used vehicles sold in our markets;

·automobile manufacturers exercise significant control over our operations, and we depend on them and continuation of our franchise agreements in order to operate our business;

42

·we depend on the success, popularity and availability of the brands we sell, and adverse conditions affecting one or more automobile manufacturers, including the adverse impact on the vehicle and parts supply chain due to natural disasters or other disruptions that interrupt the supply of vehicles and parts to us, may negatively impact our revenues and profitability;

·a restructuring of any significant automotive manufacturers or automotive suppliers;

·our dealership operations may be affected by severe weather or other periodic business interruptions;

·we may not be able to satisfy our capital requirements for acquisitions, dealership renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due;

·our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

·non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

·our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency valuations;

·import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably;

·with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates and industry competition which could impact distributions to us;

·we are dependent on continued availability of our information technology systems;

·if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

·new or enhanced regulations relating to automobile dealerships;

·changes in tax, financial or regulatory rules or requirements;

·we are subject to numerous legal and administrative proceedings which, if the outcomes are adverse to us, could have a material adverse effect on our business;

·if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements; and

·some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests.

In addition:

·the price of our common stock is subject to substantial fluctuation, which may be unrelated to our performance; and

·shares eligible for future sale, or issuable under the terms of our convertible notes, may cause the market price of our common stock to drop significantly, even if our business is doing well.

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by federal securities laws and the Securities and Exchange Commission’s rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rates. We are exposed to market risk from changes in interest rates on a significant portion of our debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR or the Bank

43

of England Base Rate. Based on the amount outstanding under these facilities as of September 30, 2012, a 100 basis point change in interest rates would result in an approximate $1.6 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, or the Euro Interbank Offered Rate. In 2012, we are party to swap agreements pursuant to which a notional $400.0 million of our floating rate floor plan debt is exchanged for fixed rate debt through December 2014. Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended September 30, 2012, considering the swap agreements, a 100 basis point change in interest rates would result in an approximate $14.5 million change to our annual floor plan interest expense.

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

·      the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

·      the use of authorized derivative instruments;

·      the prohibition of using derivatives for trading or other speculative purposes; and

·the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

Interest rate fluctuations affect the fair market value of our fixed rate debt, including our swaps, mortgages, the 5.75% Notes, and certain seller financed promissory notes, but, with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

Foreign Currency Exchange Rates. As of September 30, 2012, we had dealership operations in the U.K., Germany and Italy. In each of these markets, the local currency is the functional currency. Due to our intent to remain permanently invested in these foreign markets, we do not hedge against foreign currency fluctuations. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S. Dollar would have resulted in an approximate $378.1 million change to our revenues for the nine months ended September 30, 2012.

In common with other automotive retailers, we purchase certain of our new vehicle and parts inventories from foreign manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions, and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

Based upon this evaluation, the Company’s principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes. There were no changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

44

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in litigation which may relate to claims brought by governmental authorities, customers, vendors, or employees, including class action claims and purported class action claims. We are not a party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on us. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect.

Item 6. Exhibits

4.1	Seventh Amendment dated September 28, 2012 to the Third Amended and Restated Credit Agreement dated September 30, 2008 by and among us, Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation (incorporated by reference to Exhibit 4.1 to our Form 8-K filed October 1, 2012).
4.2	Indenture, dated as of August 28, 2012, by and among us, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.S., as trustee (incorporated by reference to exhibit 41 of the Form 8-k filed on August 28, 2012).
4.3	Form of 5.75% Senior Subordinated Notes due 2022 (included within the Indenture filed as Exhibit 4.2).
4.4	Registration Rights Agreement, dated August 28, 2012, by and among us, the subsidiary guarantors named therein, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., J.P. Morgan Securities LLC, Wells Fargo Securities, LLC, U.S. Bancorp Investments, Inc. Stephens Inc. and BNP Paribas Securities Corp., relating to the 5.75% Senior Subordinated Notes due 2022 (incorporated by reference to exhibit 4.3 of the Form 8-k filed on August 28, 2012).
12	Computation of Ratio of Earnings to Fixed Charges
31.1	Rule 13(a)-14(a)/15(d)-14(a) Certification.
31.2	Rule 13(a)-14(a)/15(d)-14(a) Certification.
32	Section 1350 Certification.
101	The following materials from Penske Automotive Group’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Condensed Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) the Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2012 and 2011, (iii) the Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, (iv) the Consolidated Condensed Statement of Equity for the nine months ended September 30, 2012, and (v) the Notes to Consolidated Condensed Financial Statements.*

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PENSKE AUTOMOTIVE GROUP, INC.
	By:	/s/ Roger S. Penske
		Roger S. Penske
Date: November 2, 2012		Chief Executive Officer
	By:	/s/ David K. Jones
		David K. Jones
Date: November 2, 2012		Chief Financial Officer

46

EXHIBIT INDEX

Exhibit
No	Description
4.1	Seventh Amendment dated September 28, 2012 to the Third Amended and Restated Credit Agreement dated September 30, 2008 by and among us, Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation (incorporated by reference to Exhibit 4.1 to our Form 8-K filed October 1, 2012).
4.2	Indenture, dated as of August 28, 2012, by and among us, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.S., as trustee (incorporated by reference to exhibit 41 of the Form 8-k filed on August 28, 2012).
4.3	Form of 5.75% Senior Subordinated Notes due 2022 (included within the Indenture filed as Exhibit 4.2).
4.4	Registration Rights Agreement, dated August 28, 2012, by and among us, the subsidiary guarantors named therein, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., J.P. Morgan Securities LLC, Wells Fargo Securities, LLC, U.S. Bancorp Investments, Inc. Stephens Inc. and BNP Paribas Securities Corp., relating to the 5.75% Senior Subordinated Notes due 2022 (incorporated by reference to exhibit 4.3 of the Form 8-k filed on August 28, 2012).
12	Computation of Ratio of Earnings to Fixed Charges
31.1	Rule 13(a)-14(a)/15(d)-14(a) Certification.
31.2	Rule 13(a)-14(a)/15(d)-14(a) Certification.
32	Section 1350 Certification.
101	The following materials from Penske Automotive Group’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Condensed Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) the Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2012 and 2011, (iii) the Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, (iv) the Consolidated Condensed Statement of Equity for the nine months ended September 30, 2012, and (v) the Notes to Consolidated Condensed Financial Statements.*

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

47

EX-12

Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Three Months Ended					Nine Months Ended
	September 30,					September 30,				Year Ended December 31,
	2012			2011		2012		2011		2011		2010		2009		2008		2007
Income from continuing operations before undistributed earnings of equity method investments, amortization of capitalized interest, and taxes	$	56.8		70.2		210.8		182.2		247.5		187.1		122.2		(557.1	)	176.4
Less undistributed earnings of equity method investments	$	(8.8	)	(9.6	)	(21.4	)	(17.5	)	(25.5	)	(20.6	)	(13.8	)	(16.5	)	(4.1	)
Plus distributed earnings of equity method investments	$	2.9		—		15.9		8.5		9.2		9.9		21.3		3.5		6.2
Plus amortization of capitalized interest	$	0.2		0.2		0.6		0.6		0.8		0.8		0.8		0.8		0.6
	$	51.1		60.8		205.9		173.8		232.0		177.2		130.5		(569.3	)	179.1
Plus:
Fixed charges:
Other interest expense (includes amortization of deferred financing costs)	$	11.7		11.2		35.5		32.9		44.6		48.9		55.1		54.3		55.2
Debt discount amortization	$	—		—		—		1.7		1.7		8.6		13.0		14.0		13.0
Floor plan interest expense	$	10.1		6.8		29.7		20.7		27.8		33.3		33.9		61.3		69.9
Capitalized interest	$	0.1		0.2		0.5		0.4		0.7		0.5		0.9		4.8		5.5
Interest factor in rental expense	$	14.7		14.0		43.8		41.8		55.9		53.4		51.7		50.6		47.8
Total fixed charges	$	36.6		32.2		109.5		97.5		130.7		144.7		154.6		185.0		191.4
Less:
Capitalized interest	$	0.1		0.2		0.5		0.4		0.7		0.5		0.9		4.8		5.5
Earnings	$	87.6		92.8		314.9		270.9		362.0		321.4		284.2		(389.1	)	365.0
Ratio of earnings to fixed charges (a)	2.4			2.9		2.9		2.8		2.8		2.2		1.8		(2.1	)	1.9

(a)In the year ended December 31, 2008, earnings were insufficient to cover fixed charges by $389.1 million due to a non-cash impairment charge of $643.5 million.

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Roger S. Penske, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Penske Automotive Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Roger S. Penske

Roger S. Penske

Chief Executive Officer

November 2, 2012

EX-31.2

Exhibit 31.2

CERTIFICATION

I, David K. Jones, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Penske Automotive Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ David K. Jones

David K. Jones

Chief Financial Officer

November 2, 2012

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Penske Automotive Group, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Roger S. Penske and David K. Jones, Principal Executive Officer and Principal Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ Roger S. Penske
	Roger S. Penske
	Chief Executive Officer
November 2, 2012
	/s/ David K. Jones
	David K. Jones
	Chief Financial Officer
November 2, 2012

A signed original of this written statement required by Section 906 has been provided to Penske Automotive Group, Inc. and will be retained by Penske Automotive Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Floor Plan Notes Payable - Trade and Non-trade (Details)	9 Months Ended
	Sep. 30, 2012
Floor Plan Notes Payable - Trade and Non-trade
Maturity period of floor plan arrangements outside the U.S. if not payable on demand	90 days

XML

Consolidating Condensed Financial Information (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Revenues	$ 3,401,409	$ 2,898,441	$ 10,006,631	$ 8,466,560
Cost of sales	2,890,413	2,437,678	8,477,057	7,112,376
Gross profit	510,996	460,763	1,529,574	1,354,184
Selling, general and administrative expenses	409,432	369,783	1,216,231	1,098,132
Depreciation	14,037	12,427	41,013	36,132
Operating Income (Loss)	87,527	78,553	272,330	219,920
Floor plan interest expense	(10,055)	(6,837)	(29,675)	(20,617)
Other interest expense	(11,689)	(11,153)	(35,474)	(32,889)
Debt discount amortization				(1,718)
Equity in earnings of affiliates	8,814	9,623	21,392	17,527
Debt redemption costs	(17,753)		(17,753)
Income (loss) from continuing operations before income taxes	56,844	70,186	210,820	182,223
Income taxes	(15,308)	(13,246)	(69,052)	(49,289)
Income from continuing operations	41,536	56,940	141,768	132,934
(Loss) income from discontinued operations, net of tax	(223)	(895)	(3,837)	(2,833)
Net income (loss)	41,313	56,045	137,931	130,101
Other Comprehensive Income (Loss), Net of Taxes	17,948	(25,827)	17,758	(10,782)
Comprehensive Income	59,261	30,218	155,689	119,319
Less: Comprehensive income attributable to non-controlling interest	489	338	1,197	907
Comprehensive income attributable to Penske Automotive Group common stockholders	58,772	29,880	154,492	118,412
Eliminations
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Equity in earnings of subsidiaries	(81,949)	(74,137)	(253,149)	(202,948)
Income (loss) from continuing operations before income taxes	(81,949)	(74,137)	(253,149)	(202,948)
Income taxes	22,179	14,064	83,308	55,235
Income from continuing operations	(59,770)	(60,073)	(169,841)	(147,713)
(Loss) income from discontinued operations, net of tax	223	895	3,837	2,833
Net income (loss)	(59,547)	(59,178)	(166,004)	(144,880)
Other Comprehensive Income (Loss), Net of Taxes	(16,882)	26,327	(15,150)	10,301
Comprehensive Income	(76,429)	(32,851)	(181,154)	(134,579)
Less: Comprehensive income attributable to non-controlling interest	(207)		(207)
Comprehensive income attributable to Penske Automotive Group common stockholders	(76,222)	(32,851)	(180,947)	(134,579)
Penske Automotive Group
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Selling, general and administrative expenses	5,073	4,381	14,408	14,120
Depreciation	328	471	936	1,013
Operating Income (Loss)	(5,401)	(4,852)	(15,344)	(15,133)
Floor plan interest expense	(2,322)	(449)	(6,774)	(911)
Other interest expense	(7,695)	(6,347)	(21,986)	(18,581)
Debt discount amortization				(1,718)
Equity in earnings of affiliates	7,784	7,359	18,538	14,711
Equity in earnings of subsidiaries	81,949	74,137	253,149	202,948
Debt redemption costs	(17,753)		(17,753)
Income (loss) from continuing operations before income taxes	56,562	69,848	209,830	181,316
Income taxes	(15,308)	(13,246)	(69,052)	(49,289)
Income from continuing operations	41,254	56,602	140,778	132,027
(Loss) income from discontinued operations, net of tax	(223)	(895)	(3,837)	(2,833)
Net income (loss)	41,031	55,707	136,941	129,194
Other Comprehensive Income (Loss), Net of Taxes	17,948	(25,827)	17,758	(10,782)
Comprehensive Income	58,979	29,880	154,699	118,412
Less: Comprehensive income attributable to non-controlling interest	207		207
Comprehensive income attributable to Penske Automotive Group common stockholders	58,772	29,880	154,492	118,412
Guarantor Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Revenues	2,008,394	1,704,606	5,852,620	4,902,510
Cost of sales	1,697,032	1,417,915	4,923,776	4,071,715
Gross profit	311,362	286,691	928,844	830,795
Selling, general and administrative expenses	245,553	225,818	732,673	671,606
Depreciation	7,661	6,655	22,258	19,450
Operating Income (Loss)	58,148	54,218	173,913	139,739
Floor plan interest expense	(4,320)	(3,194)	(12,309)	(10,414)
Other interest expense	(804)	(988)	(2,668)	(2,237)
Equity in earnings of affiliates		825		825
Income (loss) from continuing operations before income taxes	53,024	50,861	158,936	127,913
Income taxes	(14,717)	(7,281)	(59,469)	(33,581)
Income from continuing operations	38,307	43,580	99,467	94,332
(Loss) income from discontinued operations, net of tax	242	(754)	(1,755)	(2,351)
Net income (loss)	38,549	42,826	97,712	91,981
Other Comprehensive Income (Loss), Net of Taxes	175	(5,379)	(74)	(9,093)
Comprehensive Income	38,724	37,447	97,638	82,888
Comprehensive income attributable to Penske Automotive Group common stockholders	38,724	37,447	97,638	82,888
Non-Guarantor Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Revenues	1,393,015	1,193,835	4,154,011	3,564,050
Cost of sales	1,193,381	1,019,763	3,553,281	3,040,661
Gross profit	199,634	174,072	600,730	523,389
Selling, general and administrative expenses	158,806	139,584	469,150	412,406
Depreciation	6,048	5,301	17,819	15,669
Operating Income (Loss)	34,780	29,187	113,761	95,314
Floor plan interest expense	(3,413)	(3,194)	(10,592)	(9,292)
Other interest expense	(3,190)	(3,818)	(10,820)	(12,071)
Equity in earnings of affiliates	1,030	1,439	2,854	1,991
Income (loss) from continuing operations before income taxes	29,207	23,614	95,203	75,942
Income taxes	(7,462)	(6,783)	(23,839)	(21,654)
Income from continuing operations	21,745	16,831	71,364	54,288
(Loss) income from discontinued operations, net of tax	(465)	(141)	(2,082)	(482)
Net income (loss)	21,280	16,690	69,282	53,806
Other Comprehensive Income (Loss), Net of Taxes	16,707	(20,948)	15,224	(1,208)
Comprehensive Income	37,987	(4,258)	84,506	52,598
Less: Comprehensive income attributable to non-controlling interest	489	338	1,197	907
Comprehensive income attributable to Penske Automotive Group common stockholders	$ 37,498	$ (4,596)	$ 83,309	$ 51,691

XML

Segment Information (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Revenues and adjusted segment income by reportable segment
Total revenues	$ 3,401,409	$ 2,898,441	$ 10,006,631	$ 8,466,560
Segment Income	56,844	70,186	210,820	182,223
Retail
Revenues and adjusted segment income by reportable segment
Total revenues	3,401,409	2,898,441	10,006,631	8,466,560
Segment Income	48,932	61,711	191,873	166,356
PAG Investments
Revenues and adjusted segment income by reportable segment
Segment Income	$ 7,912	$ 8,475	$ 18,947	$ 15,867

XML

Inventories (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Inventories Net
New vehicles	$ 1,299,364	$ 1,051,120
Used vehicles	479,460	441,655
Parts, accessories and other	85,949	79,793
Total inventories	$ 1,864,773	$ 1,572,568

XML

Business Combinations (Tables)

9 Months Ended

Sep. 30, 2012

Business Combinations

Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed

	September 30,
	2012			2011
Accounts receivable	$	28,907		$	953
Inventory	94,627			61,247
Other current assets	411			—
Property and equipment	34,261			40,190
Goodwill	35,343			107,498
Franchise Value	26,343			29,491
Other non-current assets	745			628
Current liabilities	(58,926		)	(6,190		)
Non-current liabilities	(23,906		)	—
Total consideration	137,805			233,817
Seller financed/assumed debt	—			(1,711		)
Cash used in dealership acquisitions	$	137,805		$	232,106

Summary of unaudited consolidated pro forma results of operations

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(amounts in millions, except per share data)
Revenues	$	3,407	$	3,072	$	10,075	$	9,011
Income from continuing operations	42		58		142		138
Net income	41		57		137		135
Income from continuing operations per diluted common share	$	0.46	$	0.63	$	1.56	$	1.49
Net income per diluted common share	$	0.45	$	0.62	$	1.52	$	1.46

XML

Interest Rate Swaps (Details) (Forward Starting Interest Rate Swap Agreements, USD $) In Thousands, unless otherwise specified	3 Months Ended	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2012	Sep. 30, 2012 Fair Value, Inputs, Level 2	Dec. 31, 2011 Fair Value, Inputs, Level 2	Sep. 30, 2012 Floating Rate Floor Plan Debt	Sep. 30, 2011 Floating Rate Floor Plan Debt	Sep. 30, 2012 Floating Rate Floor Plan Debt LIBOR portion	Jan. 31, 2011 Floating Rate Floor Plan Debt LIBOR portion	Sep. 30, 2012 Floating Rate Floor Plan Debt Fixed rate portion
Derivative
Portion of floating rate floor plan debt fixed by swap agreements							$ 300,000	$ 300,000	$ 100,000
Interest rate swap, fixed							2.135%	3.67%	1.55%
Estimated liabilities of swaps designated as hedging instruments, fair value			16,057	15,952
Increase in interest expense	$ 1,800	$ 5,300
Increase in the weighted average interest rate on floor plan borrowings due to the swaps					0.37%	0.39%

XML

Business Combinations (Details 3) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Summary of unaudited consolidated pro forma results of operations
Revenues	$ 3,407	$ 3,072	$ 10,075	$ 9,011
Income from continuing operations	42	58	142	138
Net income	$ 41	$ 57	$ 137	$ 135
Income from continuing operations per diluted common share (in dollars per share)	$ 0.46	$ 0.63	$ 1.56	$ 1.49
Net income per diluted common share (in dollars per share)	$ 0.45	$ 0.62	$ 1.52	$ 1.46

XML

Consolidating Condensed Financial Information (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011	Sep. 30, 2011	Dec. 31, 2010
CONSOLIDATED CONDENSED BALANCE SHEETS
Cash and cash equivalents	$ 25,935	$ 28,676	$ 9,899	$ 19,904
Accounts receivable, net	505,770	438,769
Inventories	1,864,773	1,572,568
Other current assets	91,204	80,179
Assets held for sale	38,005	81,122
Total current assets	2,525,687	2,201,314
Property and equipment, net	961,488	856,674
Intangible assets	1,210,959	1,132,181
Equity method investments	304,101	298,640
Other long-term assets	21,945	13,490
Total assets	5,024,180	4,502,299
Floor plan notes payable	1,254,895	977,548
Floor plan notes payable - non-trade	704,280	691,888
Accounts payable	275,032	220,538
Accrued expenses	259,146	201,179
Current portion of long-term debt	14,929	3,414
Liabilities held for sale	34,124	55,820
Total current liabilities	2,542,406	2,150,387
Long-term debt	815,918	846,777
Deferred tax liabilities	231,999	217,902
Other long-term liabilities	165,466	146,820
Total liabilities	3,755,789	3,361,886
Total equity	1,268,391	1,140,413
Total liabilities and equity	5,024,180	4,502,299
5.75% Notes
CONSOLIDATED CONDENSED BALANCE SHEETS
Interest rate (as a percent)	5.75%
Eliminations
CONSOLIDATED CONDENSED BALANCE SHEETS
Accounts receivable, net	(335,225)	(297,782)
Total current assets	(335,225)	(297,782)
Other long-term assets	(1,416,874)	(1,360,808)
Total assets	(1,752,099)	(1,658,590)
Accrued expenses	(335,225)	(297,782)
Total current liabilities	(335,225)	(297,782)
Long-term debt	(38,382)	(38,073)
Total liabilities	(373,607)	(335,855)
Total equity	(1,378,492)	(1,322,735)
Total liabilities and equity	(1,752,099)	(1,658,590)
Penske Automotive Group
CONSOLIDATED CONDENSED BALANCE SHEETS
Accounts receivable, net	335,225	305,386
Other current assets	4,359	2,306
Total current assets	339,584	307,692
Property and equipment, net	4,527	6,730
Equity method investments	256,258	246,658
Other long-term assets	1,430,869	1,369,182
Total assets	2,031,238	1,930,262
Floor plan notes payable - non-trade	100,255	90,892
Accounts payable	2,447	1,633
Accrued expenses	145
Total current liabilities	102,847	92,525
Long-term debt	660,000	697,324
Total liabilities	762,847	789,849
Total equity	1,268,391	1,140,413
Total liabilities and equity	2,031,238	1,930,262
Penske Automotive Group | 5.75% Notes
CONSOLIDATED CONDENSED BALANCE SHEETS
Interest rate (as a percent)	5.75%	5.75%
Guarantor Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
Cash and cash equivalents	17,573	27,249	6,246	15,411
Accounts receivable, net	251,951	281,689
Inventories	1,088,681	894,246
Other current assets	39,216	40,321
Assets held for sale	14,261	36,642
Total current assets	1,411,682	1,280,147
Property and equipment, net	593,139	547,731
Intangible assets	705,790	699,453
Other long-term assets	5,378	3,381
Total assets	2,715,989	2,530,712
Floor plan notes payable	709,549	560,999
Floor plan notes payable - non-trade	335,054	335,621
Accounts payable	111,342	112,805
Accrued expenses	142,064	99,092
Current portion of long-term debt	3,746	3,414
Liabilities held for sale	11,038	17,818
Total current liabilities	1,312,793	1,129,749
Long-term debt	75,129	77,060
Deferred tax liabilities	205,955	198,348
Other long-term liabilities	93,724	92,613
Total liabilities	1,687,601	1,497,770
Total equity	1,028,388	1,032,942
Total liabilities and equity	2,715,989	2,530,712
Non-Guarantor Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
Cash and cash equivalents	8,362	1,427	3,653	4,493
Accounts receivable, net	253,819	149,476
Inventories	776,092	678,322
Other current assets	47,629	37,552
Assets held for sale	23,744	44,480
Total current assets	1,109,646	911,257
Property and equipment, net	363,822	302,213
Intangible assets	505,169	432,728
Equity method investments	47,843	51,982
Other long-term assets	2,572	1,735
Total assets	2,029,052	1,699,915
Floor plan notes payable	545,346	416,549
Floor plan notes payable - non-trade	268,971	265,375
Accounts payable	161,243	106,100
Accrued expenses	452,162	399,869
Current portion of long-term debt	11,183
Liabilities held for sale	23,086	38,002
Total current liabilities	1,461,991	1,225,895
Long-term debt	119,171	110,466
Deferred tax liabilities	26,044	19,554
Other long-term liabilities	71,742	54,207
Total liabilities	1,678,948	1,410,122
Total equity	350,104	289,793
Total liabilities and equity	$ 2,029,052	$ 1,699,915

XML

CONSOLIDATED CONDENSED STATEMENT OF EQUITY (USD $) In Thousands, except Share data	Total	Total Penske Automotive Group Stockholders' Equity	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Non-controlling Interest
Balance at Dec. 31, 2011	$ 1,140,413	$ 1,135,985	$ 9	$ 702,335	$ 459,375	$ (25,734)	$ 4,428
Balance (in shares) at Dec. 31, 2011			90,277,356
Equity compensation	5,102	5,102		5,102
Equity compensation (in shares)			392,789
Distributions to non-controlling interests	(1,319)						(1,319)
Sale of subsidiary shares to non-controlling interest	7,548	317		317			7,231
Foreign currency translation	15,224	15,017				15,017	207
Repurchase of common stock	(9,829)	(9,829)		(9,829)
Repurchase of common stock (in shares)			(405,631)
Dividends	(29,760)	(29,760)			(29,760)
Convertible debt redemption	564	564		564
Other	2,517	2,517				2,517
Net income	137,931	136,941			136,941		990
Balance at Sep. 30, 2012	$ 1,268,391	$ 1,256,854	$ 9	$ 698,489	$ 566,556	$ (8,200)	$ 11,537
Balance (in shares) at Sep. 30, 2012			90,264,514

XML

Commitments and Contingent Liabilities (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Dec. 31, 2012
Commitments and Contingent Liabilities
Lease period, minimum	5 years
Lease period, maximum	20 years
Loss Contingencies
Letters of credit outstanding	18,997
Surety bonds posted	8,270
Holdings | Holdings Bond
Loss Contingencies
Senior unsecured notes issued		700,000
Senior subordinated convertible notes, interest rate		3.80%
Penske Truck Leasing Co., L.P.
Loss Contingencies
Limited partnership interest in Penske Truck Leasing Co (as a percent)	9.00%
Funds Used to Reduce Outstanding Debt		700,000
Penske Truck Leasing Co., L.P. | Holdings
Loss Contingencies
Subsidiary Contributed Capital		700,000
Subsidiary of limited liability company or limited partnership ownership interest given in exchange of amount received percentage		21.50%
Guarantee of Indebtedness of Others | GECC
Loss Contingencies
Annual fee pay for acting as co-obligor	950
Percentage of interest agreed to indemnify if GECC required to make any payments of principal or interest	9.00%
Value of interest payments included in maximum amount of Company's potential obligations	63,100

XML

Segment Information (Tables)

9 Months Ended

Sep. 30, 2012

Segment Information

Revenues and adjusted segment income by reportable segment

Three Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	3,401,409	$	—	$	3,401,409
2011	2,898,441		—		2,898,441
Segment income
2012	48,932		7,912		56,844
2011	61,711		8,475		70,186

Nine Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	10,006,631	$	—	$	10,006,631
2011	8,466,560		—		8,466,560
Segment income
2012	191,873		18,947		210,820
2011	166,356		15,867		182,223

XML

Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2012

Long-Term Debt.

Long Term Debt

	September 30,			December 31,
	2012			2011
U.S. credit agreement - revolving credit line	$	—		$	132,000
U.S. credit agreement - term loan	110,000			127,000
U.K. acquisition term loan	41,216			—
U.K. credit agreement - revolving credit line	45,256			59,060
U.K. credit agreement - overdraft line of credit	3,113			13,333
3.5% senior subordinated convertible notes due 2026, net of debt discount	—			63,324
5.75% senior subordinated notes due 2022	550,000			—
7.75% senior subordinated notes due 2016	—			375,000
Mortgage facilities	73,549			75,684
Other	7,713			4,790
Total long-term debt	830,847			850,191
Less: current portion	(14,929		)	(3,414		)
Net long-term debt	$	815,918		$	846,777

XML

Equity (Details) (USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2012
Stock Repurchase Period
Repurchase of common stock	$ 9,829
Board of Directors
Stock Repurchase Period
Repurchased shares	350,000
Repurchase of common stock	8,522
Repurchased shares, average price (in dollars per share)	$ 24.35
Employee Restricted Stock Awards
Stock Repurchase Period
Repurchased shares	55,631
Repurchase of common stock	$ 1,307
Repurchased shares, average price (in dollars per share)	$ 23.49

XML

Consolidating Condensed Financial Information (Tables)

9 Months Ended

Sep. 30, 2012

Consolidating Condensed Financial Information

CONDENSED CONSOLIDATING BALANCE SHEET

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2012

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	25,935	$	—		$	—	$	17,573	$	8,362
Accounts receivable, net	505,770		(335,225		)	335,225		251,951		253,819
Inventories	1,864,773		—			—		1,088,681		776,092
Other current assets	91,204		—			4,359		39,216		47,629
Assets held for sale	38,005		—			—		14,261		23,744
Total current assets	2,525,687		(335,225		)	339,584		1,411,682		1,109,646
Property and equipment, net	961,488		—			4,527		593,139		363,822
Intangible assets	1,210,959		—			—		705,790		505,169
Equity method investments	304,101		—			256,258		—		47,843
Other long-term assets	21,945		(1,416,874		)	1,430,869		5,378		2,572
Total assets	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052
Floor plan notes payable	$	1,254,895	$	—		$	—	$	709,549	$	545,346
Floor plan notes payable — non-trade	704,280		—			100,255		335,054		268,971
Accounts payable	275,032		—			2,447		111,342		161,243
Accrued expenses	259,146		(335,225		)	145		142,064		452,162
Current portion of long-term debt	14,929		—			—		3,746		11,183
Liabilities held for sale	34,124		—			—		11,038		23,086
Total current liabilities	2,542,406		(335,225		)	102,847		1,312,793		1,461,991
Long-term debt	815,918		(38,382		)	660,000		75,129		119,171
Deferred tax liabilities	231,999		—			—		205,955		26,044
Other long-term liabilities	165,466		—			—		93,724		71,742
Total liabilities	3,755,789		(373,607		)	762,847		1,687,601		1,678,948
Total equity	1,268,391		(1,378,492		)	1,268,391		1,028,388		350,104
Total liabilities and equity	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2011

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	28,676	$	—		$	—	$	27,249	$	1,427
Accounts receivable, net	438,769		(297,782		)	305,386		281,689		149,476
Inventories	1,572,568		—			—		894,246		678,322
Other current assets	80,179		—			2,306		40,321		37,552
Assets held for sale	81,122		—			—		36,642		44,480
Total current assets	2,201,314		(297,782		)	307,692		1,280,147		911,257
Property and equipment, net	856,674		—			6,730		547,731		302,213
Intangible assets	1,132,181		—			—		699,453		432,728
Equity method investments	298,640		—			246,658		—		51,982
Other long-term assets	13,490		(1,360,808		)	1,369,182		3,381		1,735
Total assets	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915
Floor plan notes payable	$	977,548	$	—		$	—	$	560,999	$	416,549
Floor plan notes payable — non-trade	691,888		—			90,892		335,621		265,375
Accounts payable	220,538		—			1,633		112,805		106,100
Accrued expenses	201,179		(297,782		)	—		99,092		399,869
Current portion of long-term debt	3,414		—			—		3,414		—
Liabilities held for sale	55,820		—			—		17,818		38,002
Total current liabilities	2,150,387		(297,782		)	92,525		1,129,749		1,225,895
Long-term debt	846,777		(38,073		)	697,324		77,060		110,466
Deferred tax liabilities	217,902		—			—		198,348		19,554
Other long-term liabilities	146,820		—			—		92,613		54,207
Total liabilities	3,361,886		(335,855		)	789,849		1,497,770		1,410,122
Total equity	1,140,413		(1,322,735		)	1,140,413		1,032,942		289,793
Total liabilities and equity	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915

CONDENSED CONSOLIDATING STATEMENT OF INCOME

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	3,401,409		$	—		$	—		$	2,008,394		$	1,393,015
Cost of sales	2,890,413			—			—			1,697,032			1,193,381
Gross profit	510,996			—			—			311,362			199,634
Selling, general and administrative expenses	409,432			—			5,073			245,553			158,806
Depreciation	14,037			—			328			7,661			6,048
Operating income (loss)	87,527			—			(5,401		)	58,148			34,780
Floor plan interest expense	(10,055		)	—			(2,322		)	(4,320		)	(3,413		)
Other interest expense	(11,689		)	—			(7,695		)	(804		)	(3,190		)
Equity in earnings of affiliates	8,814			—			7,784			—			1,030
Equity in earnings of subsidiaries	—			(81,949		)	81,949			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	56,844			(81,949		)	56,562			53,024			29,207
Income taxes	(15,308		)	22,179			(15,308		)	(14,717		)	(7,462		)
Income (loss) from continuing operations	41,536			(59,770		)	41,254			38,307			21,745
(Loss) income from discontinued operations, net of tax	(223		)	223			(223		)	242			(465		)
Net income (loss)	41,313			(59,547		)	41,031			38,549			21,280
Other comprehensive income (loss), net of tax	17,948			(16,882		)	17,948			175			16,707
Comprehensive income	59,261			(76,429		)	58,979			38,724			37,987
Less: Comprehensive income attributable to non-controlling interest	489			(207		)	207			—			489
Comprehensive income attributable to Penske Automotive Group common stockholders	$	58,772		$	(76,222	)	$	58,772		$	38,724		$	37,498

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	2,898,441		$	—		$	—		$	1,704,606		$	1,193,835
Cost of sales	2,437,678			—			—			1,417,915			1,019,763
Gross profit	460,763			—			—			286,691			174,072
Selling, general and administrative expenses	369,783			—			4,381			225,818			139,584
Depreciation	12,427			—			471			6,655			5,301
Operating income (loss)	78,553			—			(4,852		)	54,218			29,187
Floor plan interest expense	(6,837		)	—			(449		)	(3,194		)	(3,194		)
Other interest expense	(11,153		)	—			(6,347		)	(988		)	(3,818		)
Debt discount amortization	—			—			—			—			—
Equity in earnings (losses) of affiliates	9,623			—			7,359			825			1,439
Equity in earnings of subsidiaries	—			(74,137		)	74,137			—			—
Income (loss) from continuing operations before income taxes	70,186			(74,137		)	69,848			50,861			23,614
Income taxes	(13,246		)	14,064			(13,246		)	(7,281		)	(6,783		)
Income (loss) from continuing operations	56,940			(60,073		)	56,602			43,580			16,831
(Loss) income from discontinued operations, net of tax	(895		)	895			(895		)	(754		)	(141		)
Net income (loss)	56,045			(59,178		)	55,707			42,826			16,690
Other comprehensive income (loss), net of tax	(25,827		)	26,327			(25,827		)	(5,379		)	(20,948		)
Comprehensive income	30,218			(32,851		)	29,880			37,447			(4,258		)
Less: Comprehensive income attributable to non-controlling interest	338			—			—			—			338
Comprehensive income attributable to Penske Automotive Group common stockholders	$	29,880		$	(32,851	)	$	29,880		$	37,447		$	(4,596	)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	10,006,631		$	—		$	—		$	5,852,620		$	4,154,011
Cost of sales	8,477,057			—			—			4,923,776			3,553,281
Gross profit	1,529,574			—			—			928,844			600,730
Selling, general and administrative expenses	1,216,231			—			14,408			732,673			469,150
Depreciation	41,013			—			936			22,258			17,819
Operating income (loss)	272,330			—			(15,344		)	173,913			113,761
Floor plan interest expense	(29,675		)	—			(6,774		)	(12,309		)	(10,592		)
Other interest expense	(35,474		)	—			(21,986		)	(2,668		)	(10,820		)
Equity in earnings (losses) of affiliates	21,392			—			18,538			—			2,854
Equity in earnings of subsidiaries	—			(253,149		)	253,149			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	210,820			(253,149		)	209,830			158,936			95,203
Income taxes	(69,052		)	83,308			(69,052		)	(59,469		)	(23,839		)
Income (loss) from continuing operations	141,768			(169,841		)	140,778			99,467			71,364
(Loss) income from discontinued operations, net of tax	(3,837		)	3,837			(3,837		)	(1,755		)	(2,082		)
Net income (loss)	137,931			(166,004		)	136,941			97,712			69,282
Other comprehensive income (loss), net of tax	17,758			(15,150		)	17,758			(74		)	15,224
Comprehensive income	155,689			(181,154		)	154,699			97,638			84,506
Less: Comprehensive income attributable to non-controlling interest	1,197			(207		)	207			—			1,197
Comprehensive income attributable to Penske Automotive Group common stockholders	$	154,492		$	(180,947	)	$	154,492		$	97,638		$	83,309

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	8,466,560		$	—		$	—		$	4,902,510		$	3,564,050
Cost of sales	7,112,376			—			—			4,071,715			3,040,661
Gross profit	1,354,184			—			—			830,795			523,389
Selling, general and administrative expenses	1,098,132			—			14,120			671,606			412,406
Depreciation	36,132			—			1,013			19,450			15,669
Operating income (loss)	219,920			—			(15,133		)	139,739			95,314
Floor plan interest expense	(20,617		)	—			(911		)	(10,414		)	(9,292		)
Other interest expense	(32,889		)	—			(18,581		)	(2,237		)	(12,071		)
Debt discount amortization	(1,718		)	—			(1,718		)	—			—
Equity in earnings (losses) of affiliates	17,527			—			14,711			825			1,991
Equity in earnings of subsidiaries	—			(202,948		)	202,948			—			—
Income (loss) from continuing operations before income taxes	182,223			(202,948		)	181,316			127,913			75,942
Income taxes	(49,289		)	55,235			(49,289		)	(33,581		)	(21,654		)
Income (loss) from continuing operations	132,934			(147,713		)	132,027			94,332			54,288
(Loss) income from discontinued operations, net of tax	(2,833		)	2,833			(2,833		)	(2,351		)	(482		)
Net income (loss)	130,101			(144,880		)	129,194			91,981			53,806
Other comprehensive income (loss), net of tax	(10,782		)	10,301			(10,782		)	(9,093		)	(1,208		)
Comprehensive income	119,319			(134,579		)	118,412			82,888			52,598
Less: Comprehensive income attributable to non-controlling interest	907			—			—			—			907
Comprehensive income attributable to Penske Automotive Group common stockholders	$	118,412		$	(134,579	)	$	118,412		$	82,888		$	51,691

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2012

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	264,612		$	95,748		$	34,840		$	134,024
Investing activities:
Purchase of equipment and improvements	(96,447		)	(766		)	(67,192		)	(28,489		)
Proceeds from sale-leaseback transactions	1,584			—			—			1,584
Dealership acquisitions, net	(137,805		)	—			(3,416		)	(134,389		)
Other	3,496			(3,812		)	—			7,308
Net cash from continuing investing activities	(229,172		)	(4,578		)	(70,608		)	(153,986		)
Financing activities:
Issuance of 5.75% senior subordinated notes	550,000			550,000			—			—
Repurchase of 7.75% senior subordinated notes	(390,755		)	(390,755		)	—			—
Repurchase of 3.5% senior subordinated convertible notes	(62,687		)	(62,687		)
Net borrowings (repayments) of other long-term debt	(133,913		)	(149,000		)	(1,598		)	16,685
Net borrowings (repayments) of floor plan notes payable — non-trade	29,681			9,363			11,179			9,139
Repurchase of common stock	(9,829		)	(9,829		)	—			—
Dividends	(29,760		)	(29,760		)	—			—
Payment of deferred financing fees	(8,502		)	(8,502		)	—			—
Distributions from (to) parent	—			—			4,747			(4,747		)
Net cash from continuing financing activities	(55,765		)	(91,170		)	14,328			21,077
Net cash from discontinued operations	17,584			—			11,764			5,820
Net change in cash and cash equivalents	(2,741		)	—			(9,676		)	6,935
Cash and cash equivalents, beginning of period	28,676			—			27,249			1,427
Cash and cash equivalents, end of period	$	25,935		$	—		$	17,573		$	8,362

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2011

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	180,110		$	(39,647	)	$	226,147		$	(6,390	)
Investing activities:
Purchase of equipment and improvements	(79,770		)	(1,972		)	(44,629		)	(33,169		)
Dealership acquisitions, net	(232,106		)	—			(230,426		)	(1,680		)
Other	2,865			—			—			2,865
Net cash from continuing investing activities	(309,011		)	(1,972		)	(275,055		)	(31,984		)
Financing activities:
Repurchase of 3.5% senior subordinated convertible notes	(87,278		)	(87,278		)	—			—
Net borrowings (repayments) of other long-term debt	151,807			120,000			57,015			(25,208		)
Net borrowings (repayments) of floor plan notes payable — non-trade	98,131			64,008			(32,995		)	67,118
Proceeds from exercises of options, including excess tax benefit	3,018			3,018			—			—
Repurchase of common stock	(44,263		)	(44,263		)	—			—
Dividends	(13,866		)	(13,866		)	—			—
Distributions from (to) parent	—			—			5,572			(5,572		)
Net cash from continuing financing activities	107,549			41,619			29,592			36,338
Net cash from discontinued operations	11,347			—			10,151			1,196
Net change in cash and cash equivalents	(10,005		)	—			(9,165		)	(840		)
Cash and cash equivalents, beginning of period	19,904			—			15,411			4,493
Cash and cash equivalents, end of period	$	9,899		$	—		$	6,246		$	3,653

XML

Interim Financial Statements (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012 item	Sep. 30, 2011	Sep. 30, 2012 item	Sep. 30, 2011 item
Interim Financial Statements
Number of owned and operated franchises in US	169		169
Number of owned and operated franchises outside US	173		173
Total number of owned and operated franchises	342		342
Number of awarded franchises			7
Number of brands represented by franchises awarded			7
Number of disposed franchises			7
Number of brands represented by franchises disposed			7
Business Acquisition
Number of acquired franchises			21	3
Combined financial information regarding entities accounted for as discontinued operations
Revenues	$ 42,002	$ 114,129	$ 141,031	$ 388,871
Pre-tax income (loss)	(393)	(1,411)	(12,581)	(6,207)
Gain on disposal	$ 285	$ 250	$ 10,445	$ 2,016
Penske Truck Leasing Co., L.P.
Interim Financial Statements
Limited partnership interest in Penske Truck Leasing Co (as a percent)			9.00%
Agnew Group
Business Acquisition
Number of acquired franchises			14
Number of other acquired franchises			7

XML

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Parenthetical) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
Dealership acquisitions net, repayment of sellers' floor plan notes payable	$ 49,467	$ 54,453

XML

Interim Financial Statements (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Balance Sheet information regarding entities accounted for as discontinued operations
Inventories	$ 28,436	$ 48,203
Other assets	9,569	32,919
Total assets	38,005	81,122
Floor plan notes payable (including non-trade)	27,898	44,869
Other liabilities	6,226	10,951
Total liabilities	$ 34,124	$ 55,820

XML

Earnings Per Share (Details) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Reconciliation of number of shares used in calculation of basic and diluted earning per share
Weighted average number of common shares outstanding	90,264	91,390	90,330	92,106
Effect of non-participatory equity compensation	32	41	32	63
Weighted average number of common shares outstanding, including effect of dilutive securities	90,296	91,431	90,362	92,169

XML

CONSOLIDATED CONDENSED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
ASSETS
Cash and cash equivalents	$ 25,935	$ 28,676
Accounts receivable, net of allowance for doubtful accounts of $2,672 and $2,159	505,770	438,769
Inventories	1,864,773	1,572,568
Other current assets	91,204	80,179
Assets held for sale	38,005	81,122
Total current assets	2,525,687	2,201,314
Property and equipment, net	961,488	856,674
Goodwill	952,848	903,721
Franchise value	258,111	228,460
Equity method investments	304,101	298,640
Other long-term assets	21,945	13,490
Total assets	5,024,180	4,502,299
LIABILITIES AND EQUITY
Floor plan notes payable	1,254,895	977,548
Floor plan notes payable - non-trade	704,280	691,888
Accounts payable	275,032	220,538
Accrued expenses	259,146	201,179
Current portion of long-term debt	14,929	3,414
Liabilities held for sale	34,124	55,820
Total current liabilities	2,542,406	2,150,387
Long-term debt	815,918	846,777
Deferred tax liabilities	231,999	217,902
Other long-term liabilities	165,466	146,820
Total liabilities	3,755,789	3,361,886
Commitments and contingent liabilities
Penske Automotive Group stockholders' equity:
Preferred Stock, $0.0001 par value; 100 shares authorized; none issued and outstanding
Common Stock	9	9
Additional paid-in-capital	698,489	702,335
Retained earnings	566,556	459,375
Accumulated other comprehensive loss	(8,200)	(25,734)
Total Penske Automotive Group stockholders' equity	1,256,854	1,135,985
Non-controlling interest	11,537	4,428
Total equity	1,268,391	1,140,413
Total liabilities and equity	5,024,180	4,502,299
Non-voting Common Stock
Penske Automotive Group stockholders' equity:
Common Stock
Class C Common Stock
Penske Automotive Group stockholders' equity:
Common Stock

XML

Segment Information (Details)	9 Months Ended
	Sep. 30, 2012 item
Segment Information
Number of reportable Segments	2
Number of geographic operating segments	4

XML

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
Unrealized gain (loss) arising during the period, tax benefit	$ 590	$ 3,519	$ 2,114	$ 5,995
Reclassification adjustment for loss included in floor plan interest expense, tax provision	$ 705	$ 0	$ 2,066	$ 46

XML

Business Combinations (Details)	9 Months Ended
	Sep. 30, 2012 item	Sep. 30, 2011 item
Business Combinations
Number of acquired franchises	21	3

XML

Interim Financial Statements (Policies)

9 Months Ended

Sep. 30, 2012

Interim Financial Statements

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of September 30, 2012 and December 31, 2011 and for the three and nine month periods ended September 30, 2012 and 2011 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. The consolidated condensed financial statements for prior periods have been revised for entities which have been treated as discontinued operations through September 30, 2012, and the results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2011, which are included as part of our Annual Report on Form 10-K.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” ASU No. 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes certain principles related to measuring fair value, and requires additional disclosures about fair value measurements. ASU No. 2011-04 is effective for periods beginning after December 15, 2011. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-04 did not affect our consolidated financial position, results of operations, or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) — Presentation of Comprehensive Income”, which requires the presentation of components of other comprehensive income with the components of net income. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-05 did not affect our consolidated financial position, results of operations, or cash flows.

In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities.” ASU No. 2011-11 will require disclosure of the effect or potential effect of offsetting arrangements on our financial position as well as enhanced disclosure of the rights of setoff associated with our recognized assets and recognized liabilities. ASU No. 2011-11 is effective for periods beginning on or after January 1, 2013. Since these amended principles require only additional disclosures concerning offsetting and related arrangements, adoption will not affect our consolidated financial position, results of operations, or cash flows.

In July 2012, the FASB issued ASU No. 2012-02, “Intangibles — Goodwill and Other (Topic 350) — Testing Indefinite-Lived Intangible Assets for Impairment.” In accordance with the amendments in ASU No. 2012-02, we have the option to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the indefinite-lived intangible asset is impaired, we are not required to take further action. We will adopt ASU No. 2012-02 during the fourth quarter of 2012 when our annual indefinite-lived intangible asset impairment assessment is performed. We do not expect adoption of ASU No. 2012-02 to affect our consolidated financial position, results of operations, or cash flows.

Discontinued Operations

Discontinued Operations

We account for dispositions in our retail operations as discontinued operations when it is evident that the operations and cash flows of a franchise being disposed will be eliminated from on-going operations and that we will not have any significant continuing involvement in its operations.

In evaluating whether the cash flows of a dealership in our Retail reportable segment will be eliminated from ongoing operations, we consider whether it is likely that customers will migrate to similar franchises that we own in the same geographic market. Our consideration includes an evaluation of the brands sold at other dealerships we operate in the market and their proximity to the disposed dealership. When we dispose of franchises, we typically do not have continuing brand representation in that market. If the franchise being disposed of is located in a complex of PAG owned dealerships, we do not treat the disposition as a discontinued operation if we believe that the cash flows previously generated by the disposed franchise will be replaced by expanded operations of the remaining or replacement franchises.

Combined financial information regarding entities accounted for as discontinued operations follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Revenues	$	42,002		$	114,129		$	141,031		$	388,871
Pre-tax loss	(393		)	(1,411		)	(12,581		)	(6,207		)
Gain on disposal	285			250			10,445			2,016

	September 30,		December 31,
	2012		2011
Inventories	$	28,436	$	48,203
Other assets	9,569		32,919
Total assets	$	38,005	$	81,122
Floor plan notes payable (including non-trade)	$	27,898	$	44,869
Other liabilities	6,226		10,951
Total liabilities	$	34,124	$	55,820

Estimates

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt, floor plan notes payable, and interest rate swaps used to hedge future cash flows. Other than our subordinated notes, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

XML

Business Combinations (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Sep. 30, 2011
Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed
Accounts receivable	$ 28,907	$ 953
Inventory	94,627	61,247
Other current assets	411
Property and equipment	34,261	40,190
Goodwill	35,343	107,498
Franchise Value	26,343	29,491
Other non-current assets	745	628
Current liabilities	(58,926)	(6,190)
Non-current liabilities	(23,906)
Total consideration	137,805	233,817
Seller financed/assumed debt		(1,711)
Cash used in dealership acquisitions	$ 137,805	$ 232,106

XML

Inventories (Tables)

9 Months Ended

Sep. 30, 2012

Inventories

Inventories Net

	September 30,		December 31,
	2012		2011
New vehicles	$	1,299,364	$	1,051,120
Used vehicles	479,460		441,655
Parts, accessories and other	85,949		79,793
Total inventories	$	1,864,773	$	1,572,568

XML

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Operating Activities:
Net income	$ 137,931	$ 130,101
Adjustments to reconcile net income to net cash from continuing operating activities:
Depreciation	41,013	36,132
Debt discount amortization		1,718
Earnings of equity method investments	(16,796)	(17,527)
Loss from discontinued operations, net of tax	3,837	2,833
Debt redemption costs	17,753
Deferred income taxes	14,867	14,801
Changes in operating assets and liabilities:
Accounts receivable	(36,412)	918
Inventories	(193,658)	34,757
Floor plan notes payable	258,337	(14,774)
Accounts payable and accrued expenses	45,986	15,193
Other	(8,246)	(24,042)
Net cash from continuing operating activities	264,612	180,110
Investing Activities:
Purchase of equipment and improvements	(96,447)	(79,770)
Proceeds from sale-leaseback transactions	1,584
Dealership acquisitions net, including repayment of sellers' floor plan notes payable of $49,467 and $54,453, respectively	(137,805)	(232,106)
Other	3,496	2,865
Net cash from continuing investing activities	(229,172)	(309,011)
Financing Activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line	525,800	494,500
Repayments under U.S. credit agreement revolving credit line	(657,800)	(374,500)
Issuance of 5.75% senior subordinated notes	550,000
Repurchase of 7.75% senior subordinated notes	(390,755)
Repurchase of 3.5% senior subordinated convertible notes	(62,687)	(87,278)
Net borrowings (repayments) of other long-term debt	(1,913)	31,807
Net borrowings of floor plan notes payable - non-trade	29,681	98,131
Repurchases of common stock	(9,829)	(44,263)
Dividends	(29,760)	(13,866)
Payment of deferred financing fees	(8,502)
Proceeds from exercises of options, including excess tax benefit		3,018
Net cash from continuing financing activities	(55,765)	107,549
Discontinued operations:
Net cash from discontinued operating activities	(6,852)	(39,383)
Net cash from discontinued investing activities	34,620	47,549
Net cash from discontinued financing activities	(10,184)	3,181
Net cash from discontinued operations	17,584	11,347
Net change in cash and cash equivalents	(2,741)	(10,005)
Cash and cash equivalents, beginning of period	28,676	19,904
Cash and cash equivalents, end of period	25,935	9,899
Cash paid for:
Interest	64,340	47,004
Income taxes	35,232	38,664
Seller financed/assumed debt		$ 4,865

XML

CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Accounts receivable, allowance for doubtful accounts (in dollars)	$ 2,672	$ 2,159
Preferred Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred Stock, shares authorized	100	100
Preferred Stock, shares issued	0	0
Preferred Stock, shares outstanding	0	0
Common Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, shares authorized	240,000	240,000
Common Stock, shares issued	90,265	90,277
Common Stock, shares outstanding	90,265	90,277
Non-voting Common Stock
Common Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, shares authorized	7,125	7,125
Common Stock, shares issued	0	0
Common Stock, shares outstanding	0	0
Class C Common Stock
Common Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, shares authorized	20,000	20,000
Common Stock, shares issued	0	0
Common Stock, shares outstanding	0	0

XML

Interest Rate Swaps

9 Months Ended

Sep. 30, 2012

Interest Rate Swaps

Interest Rate Swaps

8. Interest Rate Swaps

We periodically use interest rate swaps to manage interest rate risk associated with our variable rate floor plan debt. We are party to interest rate swap agreements through December 2014 pursuant to which the LIBOR portion of $300,000 of our floating rate floor plan debt is fixed at 2.135% and $100,000 of our floating rate floor plan debt is fixed at a rate of 1.55%. We may terminate these agreements at any time, subject to the settlement of the then current fair value of the swap arrangements.

Through January 2011, we were party to interest rate swap agreements pursuant to which the LIBOR portion of $300,000 of our floating rate floor plan debt was fixed at 3.67%.

We used Level 2 inputs to estimate the fair value of the interest rate swap agreements. As of September 30, 2012 and December 31, 2011, the fair value of the swaps designated as hedging instruments was estimated to be a liability of $16,057 and $15,952, respectively.

During the three and nine months ended September 30, 2012 and 2011, there was no hedge ineffectiveness recorded on our income statement. During the three and nine months ended September 30, 2012, the swaps increased interest expense by approximately $1,800 and $5,300, respectively, which increased the weighted average interest rate on our floor plan borrowings by approximately 37 and 39 basis points, respectively.

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2012	Oct. 24, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	PENSKE AUTOMOTIVE GROUP, INC.
Entity Central Index Key	0001019849
Document Type	10-Q
Document Period End Date	Sep. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		90,264,514
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q3

XML

Commitments and Contingent Liabilities

9 Months Ended

Sep. 30, 2012

Commitments and Contingent Liabilities

Commitments and Contingent Liabilities

9. Commitments and Contingent Liabilities

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of September 30, 2012, we were not party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

We have historically structured our operations so as to minimize ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between five and twenty years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. As of September 30, 2012, we were in compliance with all covenants under these leases.

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, we remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us, and we could be required to fulfill these obligations.

We hold a 9.0% limited partnership interest in PTL. During 2012, PTL has refinanced a significant amount of its indebtedness. As part of that refinancing, we and the other PTL partners created a new company (“Holdings”), which, together with General Electric Capital Corporation (“GECC”), co-issued $700,000 of 3.8% senior unsecured notes due 2019 to certain investors through an offering pursuant to Rule 144A of the Securities Act of 1933, as amended (the “Holdings Bonds”). A wholly-owned subsidiary of Holdings contributed $700,000 derived from the net proceeds from the offering of the Holdings Bonds and a portion of its cash on hand to PTL in exchange for a 21.5% limited partner interest in PTL. PTL used the $700,000 of funds to reduce its outstanding debt owed to GECC. GECC agreed to be a co-obligor of the Holdings Bonds in order to achieve lower interest rates on the Holdings Bonds.

Additional capital contributions from the members may be required to fund interest and principal payments on the Holdings Bonds. In addition, we have agreed to indemnify GECC for 9.0% of any principal or interest that GECC is required to pay as co-obligor, and pay GECC an annual fee of approximately $950 for acting as co-obligor.  The maximum amount of our potential obligations to GECC under this agreement are 9% of the required principal repayment due in 2019 (which is expected to be $63,100) and 9% of interest payments under the Holdings Bonds, plus fees and default interest, if any.

We have $18,997 of letters of credit outstanding as of September 30, 2012, and have posted $8,270 of surety bonds in the ordinary course of business.

XML

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Revenue:
Total revenues	$ 3,401,409	$ 2,898,441	$ 10,006,631	$ 8,466,560
Cost of sales:
Total cost of sales	2,890,413	2,437,678	8,477,057	7,112,376
Gross profit	510,996	460,763	1,529,574	1,354,184
Selling, general and administrative expenses	409,432	369,783	1,216,231	1,098,132
Depreciation	14,037	12,427	41,013	36,132
Operating income	87,527	78,553	272,330	219,920
Floor plan interest expense	(10,055)	(6,837)	(29,675)	(20,617)
Other interest expense	(11,689)	(11,153)	(35,474)	(32,889)
Debt discount amortization				(1,718)
Equity in earnings of affiliates	8,814	9,623	21,392	17,527
Debt redemption costs	(17,753)		(17,753)
Income from continuing operations before income taxes	56,844	70,186	210,820	182,223
Income taxes	(15,308)	(13,246)	(69,052)	(49,289)
Income from continuing operations	41,536	56,940	141,768	132,934
Loss from discontinued operations, net of tax	(223)	(895)	(3,837)	(2,833)
Net income	41,313	56,045	137,931	130,101
Less: Income attributable to non-controlling interests	282	338	990	907
Net income attributable to Penske Automotive Group common stockholders	41,031	55,707	136,941	129,194
Basic earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations (in dollars per share)	$ 0.46	$ 0.62	$ 1.56	$ 1.43
Discontinued operations (in dollars per share)		$ (0.01)	$ (0.04)	$ (0.03)
Net income attributable to Penske Automotive Group common stockholders (in dollars per share)	$ 0.45	$ 0.61	$ 1.52	$ 1.40
Shares used in determining basic earnings per share (in shares)	90,264	91,390	90,330	92,106
Diluted earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations (in dollars per share)	$ 0.46	$ 0.62	$ 1.56	$ 1.43
Discontinued operations (in dollars per share)		$ (0.01)	$ (0.04)	$ (0.03)
Net income attributable to Penske Automotive Group common stockholders (in dollars per share)	$ 0.45	$ 0.61	$ 1.52	$ 1.40
Shares used in determining diluted earnings per share (in shares)	90,296	91,431	90,362	92,169
Amounts attributable to Penske Automotive Group common stockholders:
Income from continuing operations	41,536	56,940	141,768	132,934
Less: Income attributable to non-controlling interests	282	338	990	907
Income from continuing operations, net of tax	41,254	56,602	140,778	132,027
Loss from discontinued operations, net of tax	(223)	(895)	(3,837)	(2,833)
Net income attributable to Penske Automotive Group common stockholders	41,031	55,707	136,941	129,194
New vehicle
Revenue:
Total revenues	1,763,050	1,451,177	5,066,417	4,229,192
Cost of sales:
Total cost of sales	1,626,759	1,327,968	4,659,490	3,877,615
Used vehicle
Revenue:
Total revenues	995,376	867,969	2,926,523	2,511,573
Cost of sales:
Total cost of sales	922,703	802,542	2,701,645	2,310,147
Finance and insurance, net
Revenue:
Total revenues	85,420	73,191	247,906	208,540
Service and parts
Revenue:
Total revenues	372,032	347,432	1,109,122	1,027,120
Cost of sales:
Total cost of sales	156,942	149,429	465,620	440,392
Fleet and wholesale
Revenue:
Total revenues	185,531	158,672	656,663	490,135
Cost of sales:
Total cost of sales	$ 184,009	$ 157,739	$ 650,302	$ 484,222

XML

Business Combinations

9 Months Ended

Sep. 30, 2012

Business Combinations

Business Combinations

3. Business Combinations

We acquired twenty-one and three franchises during the nine months ended September 30, 2012 and 2011, respectively, in our retail operations. Our financial statements include the results of operations of the acquired dealerships from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the nine months ended September 30, 2012 and 2011 follows:

	September 30,
	2012			2011
Accounts receivable	$	28,907		$	953
Inventory	94,627			61,247
Other current assets	411			—
Property and equipment	34,261			40,190
Goodwill	35,343			107,498
Franchise Value	26,343			29,491
Other non-current assets	745			628
Current liabilities	(58,926		)	(6,190		)
Non-current liabilities	(23,906		)	—
Total consideration	137,805			233,817
Seller financed/assumed debt	—			(1,711		)
Cash used in dealership acquisitions	$	137,805		$	232,106

The following unaudited consolidated pro forma results of operations of PAG for the three and nine months ended September 30, 2012 and 2011 give effect to acquisitions consummated during 2012 and 2011 as if they had occurred on January 1, 2011:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(amounts in millions, except per share data)
Revenues	$	3,407	$	3,072	$	10,075	$	9,011
Income from continuing operations	42		58		142		138
Net income	41		57		137		135
Income from continuing operations per diluted common share	$	0.46	$	0.63	$	1.56	$	1.49
Net income per diluted common share	$	0.45	$	0.62	$	1.52	$	1.46

XML

Inventories

9 Months Ended

Sep. 30, 2012

Inventories

Inventories

2. Inventories

Inventories consisted of the following:

	September 30,		December 31,
	2012		2011
New vehicles	$	1,299,364	$	1,051,120
Used vehicles	479,460		441,655
Parts, accessories and other	85,949		79,793
Total inventories	$	1,864,773	$	1,572,568

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to $23,190 and $20,967 during the nine months ended September 30, 2012 and 2011, respectively.

XML

Interim Financial Statements (Tables)

9 Months Ended

Sep. 30, 2012

Interim Financial Statements

Combined financial information regarding entities accounted for as discontinued operations

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Revenues	$	42,002		$	114,129		$	141,031		$	388,871
Pre-tax loss	(393		)	(1,411		)	(12,581		)	(6,207		)
Gain on disposal	285			250			10,445			2,016

	September 30,		December 31,
	2012		2011
Inventories	$	28,436	$	48,203
Other assets	9,569		32,919
Total assets	$	38,005	$	81,122
Floor plan notes payable (including non-trade)	$	27,898	$	44,869
Other liabilities	6,226		10,951
Total liabilities	$	34,124	$	55,820

XML

Equity

9 Months Ended

Sep. 30, 2012

Equity

Equity

10. Equity

During the nine months ended September 30, 2012, we repurchased 350,000 shares of our outstanding common stock for $8,522, or an average of $24.35 per share, under a program approved by our Board of Directors. During the nine months ended September 30, 2012, we acquired an additional 55,631 shares of our common stock for $1,307, or an average of $23.49 per share, from employees in connection with vesting of employee restricted stock awards.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2012

Earnings Per Share

Earnings Per Share

6. Earnings Per Share

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested restricted stock awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2012 and 2011 follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2012	2011	2012	2011
Weighted average number of common shares outstanding	90,264	91,390	90,330	92,106
Effect of non-participatory equity compensation	32	41	32	63
Weighted average number of common shares outstanding, including effect of dilutive securities	90,296	91,431	90,362	92,169

XML

Intangible Assets

9 Months Ended

Sep. 30, 2012

Intangible Assets

Intangible Assets

4. Intangible Assets

Following is a summary of the changes in the carrying amount of goodwill and franchise value during the nine months ended September 30, 2012:

	Goodwill		Franchise Value
Balance, January 1, 2012	$	903,721	$	228,460
Additions	35,343		26,343
Foreign currency translation	13,784		3,308
Balance, September 30, 2012	$	952,848	$	258,111

XML

Floor Plan Notes Payable - Trade and Non-trade

9 Months Ended

Sep. 30, 2012

Floor Plan Notes Payable - Trade and Non-trade

Floor Plan Notes Payable - Trade and Non-trade

5. Floor Plan Notes Payable — Trade and Non-trade

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., substantially all of our floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The floor plan agreements grant a security interest in substantially all of the assets of our dealership subsidiaries, and in the U.S. are guaranteed by us. Interest rates under the floor plan arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Bank Rate, or the Euro Interbank Offer Rate. We classify floor plan notes payable to a party other than the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, as floor plan notes payable — non-trade on our consolidated condensed balance sheets and classifies related cash flows as a financing activity on our consolidated condensed statements of cash flows.

XML

Long-Term Debt

9 Months Ended

Sep. 30, 2012

Long-Term Debt.

Long-Term Debt

7. Long-Term Debt

Long-term debt consisted of the following:

	September 30,			December 31,
	2012			2011
U.S. credit agreement - revolving credit line	$	—		$	132,000
U.S. credit agreement - term loan	110,000			127,000
U.K. acquisition term loan	41,216			—
U.K. credit agreement - revolving credit line	45,256			59,060
U.K. credit agreement - overdraft line of credit	3,113			13,333
3.5% senior subordinated convertible notes due 2026, net of debt discount	—			63,324
5.75% senior subordinated notes due 2022	550,000			—
7.75% senior subordinated notes due 2016	—			375,000
Mortgage facilities	73,549			75,684
Other	7,713			4,790
Total long-term debt	830,847			850,191
Less: current portion	(14,929		)	(3,414		)
Net long-term debt	$	815,918		$	846,777

U.S. Credit Agreement

We are party to a credit agreement with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation, as amended (the “U.S. Credit Agreement”), which provides for up to $375,000 in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, a non-amortizing term loan with a remaining balance of $110,000, and for an additional $10,000 of availability for letters of credit, through September 2015. The revolving loans bear interest at a defined LIBOR plus 2.50%, subject to an incremental 1.00% for uncollateralized borrowings in excess of a defined borrowing base. The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not be re-borrowed.

The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. Credit Agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of September 30, 2012, we were in compliance with all covenants under the U.S. Credit Agreement.

The U.S. Credit Agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. As of September 30, 2012, $110,000 of term loans and $500 of letters of credit were outstanding under the U.S. Credit Agreement.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £100,000 revolving credit agreement with the Royal Bank of Scotland plc (RBS) and BMW Financial Services (GB) Limited, and an additional £10,000 demand overdraft line of credit with RBS (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes through November 2015. The revolving loans bear interest between defined LIBOR plus 1.35% and defined LIBOR plus 3.0% and the demand overdraft line of credit bears interest at the Bank of England Base Rate plus 1.75%. As of September 30, 2012, outstanding loans under the U.K. credit agreement amounted to £29,926 ($48,369).

The U.K. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed. As of September 30, 2012, our U.K. subsidiaries were in compliance with all covenants under the U.K. credit agreement.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to lenders under the U.K. credit agreement.

In January 2012, our U.K. subsidiaries entered into a separate agreement with RBS, as agent for National Westminster Bank plc, providing for a £30,000 term loan which was used for working capital and an acquisition. The term loan is repayable in £1,500 quarterly installments through 2015 with a final payment of £7,500 due December 31, 2015. The term loan bears interest between 2.675% and 4.325%, depending on the U.K. subsidiaries’ ratio of net borrowings to earnings before interest, taxes, depreciation and amortization (as defined). As of September 30, 2012, the amount outstanding under the U.K. term loan was £25,500 ($41,216).

3.5% Senior Subordinated Convertible Notes

In May 2012, we provided notice to holders of our 3.5% Senior Subordinated Convertible Notes due 2026 that we were exercising our right to redeem the Convertible Notes at a price of 100% of the principal amount outstanding plus accrued and unpaid interest to, but excluding June 25, 2012. In lieu of surrendering the Notes for redemption, Note holders could elect to convert the Notes at any time prior to the close of business on June 21, 2012 based on a conversion rate of 42.7796 shares of our common stock per $1,000 principal amount of the Convertible Notes (which is equal to a conversion price of approximately $23.38 per share).

Upon conversion of the Convertible Notes, for each $1,000 Note, a holder was entitled to receive an amount in cash, equal to the lesser of (i) $1,000 or (ii) the conversion value, determined in the manner set forth in the indenture covering the Convertible Notes. To the extent the conversion value exceeded $1,000, we were required to also deliver, cash, common stock or a combination of cash and common stock with respect to the value in excess of $1,000.

Holders of $25,546 outstanding principal amount of Convertible Notes elected to convert their Notes. We settled the principal and interest due on the remaining $37,778 on June 25, 2012. In July, we paid the converting holders the conversion balance due of $24,909 in cash. Following this payment, we had fulfilled all of our obligations under the Convertible Notes.

5.75% Senior Subordinated Notes

In August 2012, we issued $550,000 in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”) in a private offering under Rule 144A and Regulation S of the Securities Act of 1933.

We used a portion of the net proceeds of the 5.75% Notes to redeem $375,000 in aggregate principal amount of our 7.75% Senior Subordinated Notes due 2016, and to pay fees and expenses in connection with the offering. The remaining proceeds from the 5.75% Notes were used to repay amounts outstanding under our U.S. credit agreement and our U.S. floor plan borrowings.

Interest on the 5.75% Notes is payable semiannually on April 1 and October 1 of each year, beginning on April 1, 2013. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our existing wholly-owned domestic subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default. As of September 30, 2012, the Company was in compliance with all negative covenants, and there were no events of default.

On or after October 1, 2017, we may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.75% Notes using the proceeds of specified equity offerings at any time prior to October 1, 2015 at a price specified in the indenture.

If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

7.75% Senior Subordinated Notes

During the third quarter of 2012, we redeemed our $375,000 principal amount of 7.75% Notes plus accrued interest. We incurred a $17,753 pre-tax charge in connection with the redemption, consisting of a $15,755 redemption premium and the write-off of $1,998 of unamortized deferred financing costs.

Mortgage Facilities

We are party to several mortgages which bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of September 30, 2012, we owed $73,549 of principal under our mortgage facilities.

XML

Inventories (Details 2) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Inventories
Interest credits and advertising assistance	$ 23,190	$ 20,967

XML

Consolidating Condensed Financial Information

9 Months Ended

Sep. 30, 2012

Consolidating Condensed Financial Information

Consolidating Condensed Financial Information

12. Consolidating Condensed Financial Information

The following tables include condensed consolidating financial information as of September 30, 2012 and December 31, 2011 and for the three and nine month periods ended September 30, 2012 and 2011 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, income statement and cash flow items which are not necessarily indicative of the financial position, results of operations and cash flows of these entities on a stand-alone basis.

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2012

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	25,935	$	—		$	—	$	17,573	$	8,362
Accounts receivable, net	505,770		(335,225		)	335,225		251,951		253,819
Inventories	1,864,773		—			—		1,088,681		776,092
Other current assets	91,204		—			4,359		39,216		47,629
Assets held for sale	38,005		—			—		14,261		23,744
Total current assets	2,525,687		(335,225		)	339,584		1,411,682		1,109,646
Property and equipment, net	961,488		—			4,527		593,139		363,822
Intangible assets	1,210,959		—			—		705,790		505,169
Equity method investments	304,101		—			256,258		—		47,843
Other long-term assets	21,945		(1,416,874		)	1,430,869		5,378		2,572
Total assets	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052
Floor plan notes payable	$	1,254,895	$	—		$	—	$	709,549	$	545,346
Floor plan notes payable — non-trade	704,280		—			100,255		335,054		268,971
Accounts payable	275,032		—			2,447		111,342		161,243
Accrued expenses	259,146		(335,225		)	145		142,064		452,162
Current portion of long-term debt	14,929		—			—		3,746		11,183
Liabilities held for sale	34,124		—			—		11,038		23,086
Total current liabilities	2,542,406		(335,225		)	102,847		1,312,793		1,461,991
Long-term debt	815,918		(38,382		)	660,000		75,129		119,171
Deferred tax liabilities	231,999		—			—		205,955		26,044
Other long-term liabilities	165,466		—			—		93,724		71,742
Total liabilities	3,755,789		(373,607		)	762,847		1,687,601		1,678,948
Total equity	1,268,391		(1,378,492		)	1,268,391		1,028,388		350,104
Total liabilities and equity	$	5,024,180	$	(1,752,099	)	$	2,031,238	$	2,715,989	$	2,029,052

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2011

	Total Company		Eliminations			Penske Automotive Group		Guarantor Subsidiaries		Non-Guarantor Subsidiaries
	(In thousands)
Cash and cash equivalents	$	28,676	$	—		$	—	$	27,249	$	1,427
Accounts receivable, net	438,769		(297,782		)	305,386		281,689		149,476
Inventories	1,572,568		—			—		894,246		678,322
Other current assets	80,179		—			2,306		40,321		37,552
Assets held for sale	81,122		—			—		36,642		44,480
Total current assets	2,201,314		(297,782		)	307,692		1,280,147		911,257
Property and equipment, net	856,674		—			6,730		547,731		302,213
Intangible assets	1,132,181		—			—		699,453		432,728
Equity method investments	298,640		—			246,658		—		51,982
Other long-term assets	13,490		(1,360,808		)	1,369,182		3,381		1,735
Total assets	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915
Floor plan notes payable	$	977,548	$	—		$	—	$	560,999	$	416,549
Floor plan notes payable — non-trade	691,888		—			90,892		335,621		265,375
Accounts payable	220,538		—			1,633		112,805		106,100
Accrued expenses	201,179		(297,782		)	—		99,092		399,869
Current portion of long-term debt	3,414		—			—		3,414		—
Liabilities held for sale	55,820		—			—		17,818		38,002
Total current liabilities	2,150,387		(297,782		)	92,525		1,129,749		1,225,895
Long-term debt	846,777		(38,073		)	697,324		77,060		110,466
Deferred tax liabilities	217,902		—			—		198,348		19,554
Other long-term liabilities	146,820		—			—		92,613		54,207
Total liabilities	3,361,886		(335,855		)	789,849		1,497,770		1,410,122
Total equity	1,140,413		(1,322,735		)	1,140,413		1,032,942		289,793
Total liabilities and equity	$	4,502,299	$	(1,658,590	)	$	1,930,262	$	2,530,712	$	1,699,915

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	3,401,409		$	—		$	—		$	2,008,394		$	1,393,015
Cost of sales	2,890,413			—			—			1,697,032			1,193,381
Gross profit	510,996			—			—			311,362			199,634
Selling, general and administrative expenses	409,432			—			5,073			245,553			158,806
Depreciation	14,037			—			328			7,661			6,048
Operating income (loss)	87,527			—			(5,401		)	58,148			34,780
Floor plan interest expense	(10,055		)	—			(2,322		)	(4,320		)	(3,413		)
Other interest expense	(11,689		)	—			(7,695		)	(804		)	(3,190		)
Equity in earnings of affiliates	8,814			—			7,784			—			1,030
Equity in earnings of subsidiaries	—			(81,949		)	81,949			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	56,844			(81,949		)	56,562			53,024			29,207
Income taxes	(15,308		)	22,179			(15,308		)	(14,717		)	(7,462		)
Income (loss) from continuing operations	41,536			(59,770		)	41,254			38,307			21,745
(Loss) income from discontinued operations, net of tax	(223		)	223			(223		)	242			(465		)
Net income (loss)	41,313			(59,547		)	41,031			38,549			21,280
Other comprehensive income (loss), net of tax	17,948			(16,882		)	17,948			175			16,707
Comprehensive income	59,261			(76,429		)	58,979			38,724			37,987
Less: Comprehensive income attributable to non-controlling interest	489			(207		)	207			—			489
Comprehensive income attributable to Penske Automotive Group common stockholders	$	58,772		$	(76,222	)	$	58,772		$	38,724		$	37,498

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	2,898,441		$	—		$	—		$	1,704,606		$	1,193,835
Cost of sales	2,437,678			—			—			1,417,915			1,019,763
Gross profit	460,763			—			—			286,691			174,072
Selling, general and administrative expenses	369,783			—			4,381			225,818			139,584
Depreciation	12,427			—			471			6,655			5,301
Operating income (loss)	78,553			—			(4,852		)	54,218			29,187
Floor plan interest expense	(6,837		)	—			(449		)	(3,194		)	(3,194		)
Other interest expense	(11,153		)	—			(6,347		)	(988		)	(3,818		)
Debt discount amortization	—			—			—			—			—
Equity in earnings (losses) of affiliates	9,623			—			7,359			825			1,439
Equity in earnings of subsidiaries	—			(74,137		)	74,137			—			—
Income (loss) from continuing operations before income taxes	70,186			(74,137		)	69,848			50,861			23,614
Income taxes	(13,246		)	14,064			(13,246		)	(7,281		)	(6,783		)
Income (loss) from continuing operations	56,940			(60,073		)	56,602			43,580			16,831
(Loss) income from discontinued operations, net of tax	(895		)	895			(895		)	(754		)	(141		)
Net income (loss)	56,045			(59,178		)	55,707			42,826			16,690
Other comprehensive income (loss), net of tax	(25,827		)	26,327			(25,827		)	(5,379		)	(20,948		)
Comprehensive income	30,218			(32,851		)	29,880			37,447			(4,258		)
Less: Comprehensive income attributable to non-controlling interest	338			—			—			—			338
Comprehensive income attributable to Penske Automotive Group common stockholders	$	29,880		$	(32,851	)	$	29,880		$	37,447		$	(4,596	)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2012

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	10,006,631		$	—		$	—		$	5,852,620		$	4,154,011
Cost of sales	8,477,057			—			—			4,923,776			3,553,281
Gross profit	1,529,574			—			—			928,844			600,730
Selling, general and administrative expenses	1,216,231			—			14,408			732,673			469,150
Depreciation	41,013			—			936			22,258			17,819
Operating income (loss)	272,330			—			(15,344		)	173,913			113,761
Floor plan interest expense	(29,675		)	—			(6,774		)	(12,309		)	(10,592		)
Other interest expense	(35,474		)	—			(21,986		)	(2,668		)	(10,820		)
Equity in earnings (losses) of affiliates	21,392			—			18,538			—			2,854
Equity in earnings of subsidiaries	—			(253,149		)	253,149			—			—
Debt redemption costs	(17,753		)	—			(17,753		)	—			—
Income (loss) from continuing operations before income taxes	210,820			(253,149		)	209,830			158,936			95,203
Income taxes	(69,052		)	83,308			(69,052		)	(59,469		)	(23,839		)
Income (loss) from continuing operations	141,768			(169,841		)	140,778			99,467			71,364
(Loss) income from discontinued operations, net of tax	(3,837		)	3,837			(3,837		)	(1,755		)	(2,082		)
Net income (loss)	137,931			(166,004		)	136,941			97,712			69,282
Other comprehensive income (loss), net of tax	17,758			(15,150		)	17,758			(74		)	15,224
Comprehensive income	155,689			(181,154		)	154,699			97,638			84,506
Less: Comprehensive income attributable to non-controlling interest	1,197			(207		)	207			—			1,197
Comprehensive income attributable to Penske Automotive Group common stockholders	$	154,492		$	(180,947	)	$	154,492		$	97,638		$	83,309

CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine Months Ended September 30, 2011

	Total Company			Eliminations			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Revenues	$	8,466,560		$	—		$	—		$	4,902,510		$	3,564,050
Cost of sales	7,112,376			—			—			4,071,715			3,040,661
Gross profit	1,354,184			—			—			830,795			523,389
Selling, general and administrative expenses	1,098,132			—			14,120			671,606			412,406
Depreciation	36,132			—			1,013			19,450			15,669
Operating income (loss)	219,920			—			(15,133		)	139,739			95,314
Floor plan interest expense	(20,617		)	—			(911		)	(10,414		)	(9,292		)
Other interest expense	(32,889		)	—			(18,581		)	(2,237		)	(12,071		)
Debt discount amortization	(1,718		)	—			(1,718		)	—			—
Equity in earnings (losses) of affiliates	17,527			—			14,711			825			1,991
Equity in earnings of subsidiaries	—			(202,948		)	202,948			—			—
Income (loss) from continuing operations before income taxes	182,223			(202,948		)	181,316			127,913			75,942
Income taxes	(49,289		)	55,235			(49,289		)	(33,581		)	(21,654		)
Income (loss) from continuing operations	132,934			(147,713		)	132,027			94,332			54,288
(Loss) income from discontinued operations, net of tax	(2,833		)	2,833			(2,833		)	(2,351		)	(482		)
Net income (loss)	130,101			(144,880		)	129,194			91,981			53,806
Other comprehensive income (loss), net of tax	(10,782		)	10,301			(10,782		)	(9,093		)	(1,208		)
Comprehensive income	119,319			(134,579		)	118,412			82,888			52,598
Less: Comprehensive income attributable to non-controlling interest	907			—			—			—			907
Comprehensive income attributable to Penske Automotive Group common stockholders	$	118,412		$	(134,579	)	$	118,412		$	82,888		$	51,691

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2012

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	264,612		$	95,748		$	34,840		$	134,024
Investing activities:
Purchase of equipment and improvements	(96,447		)	(766		)	(67,192		)	(28,489		)
Proceeds from sale-leaseback transactions	1,584			—			—			1,584
Dealership acquisitions, net	(137,805		)	—			(3,416		)	(134,389		)
Other	3,496			(3,812		)	—			7,308
Net cash from continuing investing activities	(229,172		)	(4,578		)	(70,608		)	(153,986		)
Financing activities:
Issuance of 5.75% senior subordinated notes	550,000			550,000			—			—
Repurchase of 7.75% senior subordinated notes	(390,755		)	(390,755		)	—			—
Repurchase of 3.5% senior subordinated convertible notes	(62,687		)	(62,687		)
Net borrowings (repayments) of other long-term debt	(133,913		)	(149,000		)	(1,598		)	16,685
Net borrowings (repayments) of floor plan notes payable — non-trade	29,681			9,363			11,179			9,139
Repurchase of common stock	(9,829		)	(9,829		)	—			—
Dividends	(29,760		)	(29,760		)	—			—
Payment of deferred financing fees	(8,502		)	(8,502		)	—			—
Distributions from (to) parent	—			—			4,747			(4,747		)
Net cash from continuing financing activities	(55,765		)	(91,170		)	14,328			21,077
Net cash from discontinued operations	17,584			—			11,764			5,820
Net change in cash and cash equivalents	(2,741		)	—			(9,676		)	6,935
Cash and cash equivalents, beginning of period	28,676			—			27,249			1,427
Cash and cash equivalents, end of period	$	25,935		$	—		$	17,573		$	8,362

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2011

	Total Company			Penske Automotive Group			Guarantor Subsidiaries			Non-Guarantor Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	180,110		$	(39,647	)	$	226,147		$	(6,390	)
Investing activities:
Purchase of equipment and improvements	(79,770		)	(1,972		)	(44,629		)	(33,169		)
Dealership acquisitions, net	(232,106		)	—			(230,426		)	(1,680		)
Other	2,865			—			—			2,865
Net cash from continuing investing activities	(309,011		)	(1,972		)	(275,055		)	(31,984		)
Financing activities:
Repurchase of 3.5% senior subordinated convertible notes	(87,278		)	(87,278		)	—			—
Net borrowings (repayments) of other long-term debt	151,807			120,000			57,015			(25,208		)
Net borrowings (repayments) of floor plan notes payable — non-trade	98,131			64,008			(32,995		)	67,118
Proceeds from exercises of options, including excess tax benefit	3,018			3,018			—			—
Repurchase of common stock	(44,263		)	(44,263		)	—			—
Dividends	(13,866		)	(13,866		)	—			—
Distributions from (to) parent	—			—			5,572			(5,572		)
Net cash from continuing financing activities	107,549			41,619			29,592			36,338
Net cash from discontinued operations	11,347			—			10,151			1,196
Net change in cash and cash equivalents	(10,005		)	—			(9,165		)	(840		)
Cash and cash equivalents, beginning of period	19,904			—			15,411			4,493
Cash and cash equivalents, end of period	$	9,899		$	—		$	6,246		$	3,653

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2012

Intangible Assets

Summary of the changes in the carrying amount of goodwill and franchise value

	Goodwill		Franchise Value
Balance, January 1, 2012	$	903,721	$	228,460
Additions	35,343		26,343
Foreign currency translation	13,784		3,308
Balance, September 30, 2012	$	952,848	$	258,111

XML

Consolidating Condensed Financial Information (Details 3) (USD $)	9 Months Ended						9 Months Ended							9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012 5.75% Notes	Sep. 30, 2012 7.75% Notes	Dec. 31, 2011 7.75% Notes	Sep. 30, 2012 3.5% Notes	Sep. 30, 2012 Penske Automotive Group	Sep. 30, 2011 Penske Automotive Group	Sep. 30, 2012 Penske Automotive Group 5.75% Notes	Dec. 31, 2011 Penske Automotive Group 5.75% Notes	Sep. 30, 2012 Penske Automotive Group 7.75% Notes	Sep. 30, 2012 Penske Automotive Group 3.5% Notes	Dec. 31, 2011 Penske Automotive Group 3.5% Notes	Sep. 30, 2012 Guarantor Subsidiaries	Sep. 30, 2011 Guarantor Subsidiaries	Sep. 30, 2012 Non-Guarantor Subsidiaries	Sep. 30, 2011 Non-Guarantor Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Net cash from continuing operating activities	$ 264,612,000	$ 180,110,000					$ 95,748,000	$ (39,647,000)						$ 34,840,000	$ 226,147,000	$ 134,024,000	$ (6,390,000)
Investing Activities:
Purchase of equipment and improvements	(96,447,000)	(79,770,000)					(766,000)	(1,972,000)						(67,192,000)	(44,629,000)	(28,489,000)	(33,169,000)
Proceeds from sale-leaseback transactions	1,584,000															1,584,000
Dealership acquisitions, net	(137,805,000)	(232,106,000)												(3,416,000)	(230,426,000)	(134,389,000)	(1,680,000)
Other	3,496,000	2,865,000					(3,812,000)									7,308,000	2,865,000
Net cash from continuing investing activities	(229,172,000)	(309,011,000)					(4,578,000)	(1,972,000)						(70,608,000)	(275,055,000)	(153,986,000)	(31,984,000)
Financing Activities:
Issuance of 5.75% senior subordinated notes	550,000,000						550,000,000
Repurchase of 7.75% senior subordinated notes	(390,755,000)						(390,755,000)
Repurchase of 3.5% senior subordinated convertible notes	(62,687,000)	(87,278,000)					(62,687,000)	(87,278,000)
Net borrowings (repayments) of other long-term debt	(133,913,000)	151,807,000					(149,000,000)	120,000,000						(1,598,000)	57,015,000	16,685,000	(25,208,000)
Net borrowings (repayments) of floor plan notes payable non-trade	29,681,000	98,131,000					9,363,000	64,008,000						11,179,000	(32,995,000)	9,139,000	67,118,000
Proceeds from exercises of options, including excess tax benefit		3,018,000						3,018,000
Repurchases of common stock	(9,829,000)	(44,263,000)					(9,829,000)	(44,263,000)
Dividends	(29,760,000)	(13,866,000)					(29,760,000)	(13,866,000)
Payment of deferred financing fees	(8,502,000)						(8,502,000)
Distributions from (to) parent														4,747,000	5,572,000	(4,747,000)	(5,572,000)
Net cash from continuing financing activities	(55,765,000)	107,549,000					(91,170,000)	41,619,000						14,328,000	29,592,000	21,077,000	36,338,000
Net cash from discontinued operations	17,584,000	11,347,000												11,764,000	10,151,000	5,820,000	1,196,000
Net change in cash and cash equivalents	(2,741,000)	(10,005,000)												(9,676,000)	(9,165,000)	6,935,000	(840,000)
Cash and cash equivalents, beginning of period	28,676,000	19,904,000												27,249,000	15,411,000	1,427,000	4,493,000
Cash and cash equivalents, end of period	$ 25,935,000	$ 9,899,000												$ 17,573,000	$ 6,246,000	$ 8,362,000	$ 3,653,000
Interest rate (as a percent)			5.75%	7.75%	7.75%	3.50%			5.75%	5.75%	7.75%	3.50%	3.50%

XML

Long-Term Debt (Details)			3 Months Ended	9 Months Ended		3 Months Ended			3 Months Ended					9 Months Ended			3 Months Ended					0 Months Ended		1 Months Ended				1 Months Ended		1 Months Ended	3 Months Ended
	Sep. 30, 2012 USD ($)	Dec. 31, 2011 USD ($)	Sep. 30, 2012 US Credit Agreement Revolving Credit Line USD ($)	Sep. 30, 2012 US Credit Agreement Revolving Credit Line USD ($)	Dec. 31, 2011 US Credit Agreement Revolving Credit Line USD ($)	Sep. 30, 2012 US Credit Agreement Term Loan USD ($)	Dec. 31, 2011 US Credit Agreement Term Loan USD ($)	Sep. 30, 2012 US Credit Agreement Letters of Credit USD ($)	Sep. 30, 2012 UK Credit Agreement Revolving Credit Line USD ($)	Sep. 30, 2012 UK Credit Agreement Revolving Credit Line GBP (£)	Dec. 31, 2011 UK Credit Agreement Revolving Credit Line USD ($)	Sep. 30, 2012 UK Credit Agreement Revolving Credit Line Minimum	Sep. 30, 2012 UK Credit Agreement Revolving Credit Line Maximum	Sep. 30, 2012 U.K. acquisition term loan GBP (£)	Sep. 30, 2012 U.K. acquisition term loan USD ($)	Jan. 31, 2012 U.K. acquisition term loan GBP (£)	Sep. 30, 2012 U.K. acquisition term loan Minimum	Sep. 30, 2012 U.K. acquisition term loan Maximum	Sep. 30, 2012 UK Credit Agreement Overdraft Line of Credit USD ($)	Sep. 30, 2012 UK Credit Agreement Overdraft Line of Credit GBP (£)	Dec. 31, 2011 UK Credit Agreement Overdraft Line of Credit USD ($)	Jun. 25, 2012 3.5% senior subordinated convertible notes due 2026 USD ($)	Jun. 21, 2012 3.5% senior subordinated convertible notes due 2026 USD ($) item	Jul. 31, 2012 3.5% senior subordinated convertible notes due 2026 USD ($)	May 31, 2012 3.5% senior subordinated convertible notes due 2026	Sep. 30, 2012 3.5% senior subordinated convertible notes due 2026	Dec. 31, 2011 3.5% senior subordinated convertible notes due 2026 USD ($)	Aug. 31, 2012 5.75% senior subordinated notes due 2022 USD ($)	Sep. 30, 2012 5.75% senior subordinated notes due 2022 USD ($)	Aug. 31, 2012 5.75% senior subordinated notes due 2022 Debt redemption prior to October 1, 2015	Sep. 30, 2012 7.75% senior subordinated notes due 2016 USD ($)	Dec. 31, 2011 7.75% senior subordinated notes due 2016 USD ($)	Sep. 30, 2012 Mortgages USD ($)	Dec. 31, 2011 Mortgages USD ($)	Sep. 30, 2012 Other Debt Securities USD ($)	Dec. 31, 2011 Other Debt Securities USD ($)
Long Term Debt
Long-term Debt	$ 830,847,000	$ 850,191,000			$ 132,000,000	$ 110,000,000	$ 127,000,000		$ 45,256,000		$ 59,060,000			£ 25,500,000	$ 41,216,000				$ 3,113,000		$ 13,333,000						$ 63,324,000		$ 550,000,000			$ 375,000,000	$ 73,549,000	$ 75,684,000	$ 7,713,000	$ 4,790,000
Less: current portion	(14,929,000)	(3,414,000)
Net long-term debt	815,918,000	846,777,000
Interest rate (as a percent)																										3.50%			5.75%		7.75%	7.75%
Principal amount redeemed																															375,000,000
Percentage of principal amount at which the entity may redeem some or all of the notes																									100.00%
Conversion rate of convertible notes																							42.7796
Conversion price per share (in dollars per share)																							$ 23.38
Conversion maximum threshold amount for holder to receive payment in cash equal to the lessor of (i) $1,000 or (ii) The conversion value																							1,000
Conversion minimum threshold amount for the holder to receive payment of cash, common stock or a combination of two																							1,000
Outstanding principal amount of convertible notes																						25,546,000
Settlement of remaining principal and interest on convertible notes in cash																						37,778,000
Conversion balance paid in cash																								24,909,000
Maximum credit available			375,000,000	375,000,000				10,000,000		100,000,000						30,000,000				10,000,000
Base rate of interest on loans			LIBOR			LIBOR			LIBOR	LIBOR									Bank of England Base Rate	Bank of England Base Rate
Line of credit basis spread on variable rate (as a percent)			2.50%	2.50%		2.50%			1.35%	1.35%		1.35%	3.00%						1.75%	1.75%
Incremental interest rate for uncollateralized borrowings in excess of maximum limit (as a percent)				1.00%
Letters of credit outstanding	18,997,000							500,000
Repayment of term loan, quarterly installments														1,500,000
Frequency of principal repayments														Quarterly
Final payment due December 31, 2015														7,500,000
Low end of interest rate, depending on UK subsidiaries ratios																	2.675%
High end of interest rate, depending on UK subsidiaries ratios																		4.325%
Debt issued																												550,000,000
Specified equity offerings, percentage of debt which may be redeemed																														40.00%
Change of control, redemption price as a percentage of principal																												101.00%
Sale of assets, redemption price as percentage of principal																												100.00%
Balance outstanding under credit agreement									48,369,000	29,926,000
Pre-tax expense on the extinguishment of debt																															17,753,000
Redemption premium																															15,755,000
Write off of unamortized deferred financing costs																															$ 1,998,000

XML

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Net income	$ 41,313	$ 56,045	$ 137,931	$ 130,101
Other Comprehensive Income:
Foreign currency translation adjustment	16,707	(20,904)	15,224	(1,170)
Unrealized gain (loss) on interest rate swaps:
Unrealized gain (loss) arising during the period, net of tax benefit of $590, $3,519, $2,114, and $5,995, respectively	(903)	(5,379)	(3,232)	(9,163)
Reclassification adjustment for loss included in floor plan interest expense, net of tax provision of $705, $0, $2,066, and $46, respectively	1,078		3,158	70
Unrealized gain (loss) on interest rate swaps, net of tax	175	(5,379)	(74)	(9,093)
Other adjustments to Comprehensive Income, net	1,066	456	2,608	(519)
Other Comprehensive Income (Loss), Net of Taxes	17,948	(25,827)	17,758	(10,782)
Comprehensive Income	59,261	30,218	155,689	119,319
Less: Comprehensive income attributable to non-controlling interest	489	338	1,197	907
Comprehensive income attributable to Penske Automotive Group common stockholders	$ 58,772	$ 29,880	$ 154,492	$ 118,412

XML

Interim Financial Statements

9 Months Ended

Sep. 30, 2012

Interim Financial Statements

Interim Financial Statements

1. Interim Financial Statements

Business Overview

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

We are the second largest automotive retailer headquartered in the U.S. as measured by total revenue. As of September 30, 2012, we operated 342 retail franchises, of which 169 franchises are located in the U.S. and 173 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. Each of our dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of higher-margin products, such as third-party finance and insurance products, third-party extended service contracts and replacement and aftermarket automotive products. We also hold a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management.

During the nine months ended September 30, 2012, we acquired the Agnew Group in the United Kingdom, representing fourteen franchises, and seven other franchises. We also were awarded seven franchises representing seven different brands, including Mini of Marin (California) and Nissan and Infiniti San Francisco. We disposed of seven franchises representing seven different brands, including Jaguar and Land Rover in Gatwick (U.K.), and Scottsdale Lexus.

In the third quarter of 2012, we signed an agreement with Hertz System, Inc. to join Hertz’s franchise network in the Memphis, Tennessee market. In October 2012, we purchased the assets of Hertz’s Memphis market, which provides us the opportunity to operate airport and off-airport rental locations in that area.

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of September 30, 2012 and December 31, 2011 and for the three and nine month periods ended September 30, 2012 and 2011 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. The consolidated condensed financial statements for prior periods have been revised for entities which have been treated as discontinued operations through September 30, 2012, and the results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2011, which are included as part of our Annual Report on Form 10-K.

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” ASU No. 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes certain principles related to measuring fair value, and requires additional disclosures about fair value measurements. ASU No. 2011-04 is effective for periods beginning after December 15, 2011. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-04 did not affect our consolidated financial position, results of operations, or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) — Presentation of Comprehensive Income”, which requires the presentation of components of other comprehensive income with the components of net income. We adopted the standard on January 1, 2012. Adoption of ASU No. 2011-05 did not affect our consolidated financial position, results of operations, or cash flows.

In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities.” ASU No. 2011-11 will require disclosure of the effect or potential effect of offsetting arrangements on our financial position as well as enhanced disclosure of the rights of setoff associated with our recognized assets and recognized liabilities. ASU No. 2011-11 is effective for periods beginning on or after January 1, 2013. Since these amended principles require only additional disclosures concerning offsetting and related arrangements, adoption will not affect our consolidated financial position, results of operations, or cash flows.

In July 2012, the FASB issued ASU No. 2012-02, “Intangibles — Goodwill and Other (Topic 350) — Testing Indefinite-Lived Intangible Assets for Impairment.” In accordance with the amendments in ASU No. 2012-02, we have the option to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the indefinite-lived intangible asset is impaired, we are not required to take further action. We will adopt ASU No. 2012-02 during the fourth quarter of 2012 when our annual indefinite-lived intangible asset impairment assessment is performed. We do not expect adoption of ASU No. 2012-02 to affect our consolidated financial position, results of operations, or cash flows.

Discontinued Operations

We account for dispositions in our retail operations as discontinued operations when it is evident that the operations and cash flows of a franchise being disposed will be eliminated from on-going operations and that we will not have any significant continuing involvement in its operations.

In evaluating whether the cash flows of a dealership in our Retail reportable segment will be eliminated from ongoing operations, we consider whether it is likely that customers will migrate to similar franchises that we own in the same geographic market. Our consideration includes an evaluation of the brands sold at other dealerships we operate in the market and their proximity to the disposed dealership. When we dispose of franchises, we typically do not have continuing brand representation in that market. If the franchise being disposed of is located in a complex of PAG owned dealerships, we do not treat the disposition as a discontinued operation if we believe that the cash flows previously generated by the disposed franchise will be replaced by expanded operations of the remaining or replacement franchises.

Combined financial information regarding entities accounted for as discontinued operations follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Revenues	$	42,002		$	114,129		$	141,031		$	388,871
Pre-tax loss	(393		)	(1,411		)	(12,581		)	(6,207		)
Gain on disposal	285			250			10,445			2,016

	September 30,		December 31,
	2012		2011
Inventories	$	28,436	$	48,203
Other assets	9,569		32,919
Total assets	$	38,005	$	81,122
Floor plan notes payable (including non-trade)	$	27,898	$	44,869
Other liabilities	6,226		10,951
Total liabilities	$	34,124	$	55,820

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Fair Value of Financial Instruments

Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt, floor plan notes payable, and interest rate swaps used to hedge future cash flows. Other than our subordinated notes, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2012

Earnings Per Share

Reconciliation of number of shares used in calculation of basic and diluted earning per share

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2012	2011	2012	2011
Weighted average number of common shares outstanding	90,264	91,390	90,330	92,106
Effect of non-participatory equity compensation	32	41	32	63
Weighted average number of common shares outstanding, including effect of dilutive securities	90,296	91,431	90,362	92,169

XML

Intangible Assets (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012
Summary of the changes in the carrying amount of goodwill and franchise value
Goodwill, Beginning Balance	$ 903,721
Goodwill, additions	35,343
Goodwill, foreign currency translation	13,784
Goodwill, Ending Balance	952,848
Franchise value, Beginning Balance	228,460
Franchise value, Additions	26,343
Franchise value, foreign currency translation	3,308
Franchise value, Ending Balance	$ 258,111

XML

Segment Information

9 Months Ended

Sep. 30, 2012

Segment Information

Segment Information

11. Segment Information

Our operations are organized by management into operating segments by line of business and geography. We have determined we have two reportable segments as defined in generally accepted accounting principles for segment reporting, including: (i) Retail, consisting of our automotive retail operations, and (ii) PAG Investments, consisting of our investments in businesses other than automotive retail operations. The Retail reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and the retail automotive joint ventures. The individual dealership operations included in the Retail reportable segment have been grouped into four geographic operating segments, which have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions).

Three Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	3,401,409	$	—	$	3,401,409
2011	2,898,441		—		2,898,441
Segment income
2012	48,932		7,912		56,844
2011	61,711		8,475		70,186

Nine Months Ended September 30

	Retail		PAG Investments		Total
Revenues
2012	$	10,006,631	$	—	$	10,006,631
2011	8,466,560		—		8,466,560
Segment income
2012	191,873		18,947		210,820
2011	166,356		15,867		182,223