XML 89 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations
12 Months Ended
Dec. 31, 2014
Business Combinations  
Business Combinations

 

3. Business Combinations

        During 2014, in addition to acquiring two automotive retail franchises, we acquired a distributor of diesel and gas engines and power systems to complement our commercial vehicle distribution business, acquired a controlling interest in a commercial vehicle dealership group in the U.S., as well as made an additional investment in an entity previously accounted under the equity method. The companies acquired in 2014 generated $351.5 million of revenue and $5.7 million of pre-tax income from our date of acquisition through December 31, 2014. As previously discussed in Note 1, in 2014, we recognized a gain of $16.0 million for the difference between the carrying value and the fair value of the previously held equity interest in PCV US, which is included in "Gain on investment" on our statement of income. During 2013, we acquired our commercial vehicle distribution business and nine automotive retail franchises. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the years ended December 31, 2014 and 2013 follows:

                                                                                                                                                                                    

 

 

 

December 31,

 

 

 

2014

 

2013

 

Accounts receivable

 

$

66.2

 

$

20.1

 

Inventory

 

 

197.9

 

 

161.5

 

Other current assets

 

 

5.9

 

 

2.6

 

Property and equipment

 

 

95.2

 

 

14.0

 

Indefinite-lived intangibles

 

 

266.4

 

 

187.6

 

Other non-current assets

 

 

10.7

 

 

9.0

 

Current liabilities

 

 

(83.4

)

 

(79.5

)

Non-current liabilities

 

 

(12.1

)

 

(1.3

)

​  

​  

​  

​  

Total

 

 

546.8

 

 

314.0

 

Seller financed/assumed debt

 

 

(134.4

)

 

 

Fair value of previously held interest in PCV US

 

 

(47.4

)

 

 

Fair value of PCV US noncontrolling interest

 

 

(10.0

)

 

—  

 

​  

​  

​  

​  

Total cash used in acquisitions

 

 

355.0

 

 

314.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The following unaudited consolidated pro forma results of operations of PAG for the years ended December 31, 2014 and 2013 give effect to acquisitions consummated during 2014 and 2013 as if they had occurred on January 1, 2013:

                                                                                                                                                                                    

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

Revenues

 

$

17,964.5 

 

$

16,687.5 

 

Income from continuing operations

 

 

311.1 

 

 

286.2 

 

Net income

 

 

292.4 

 

 

281.6 

 

Income from continuing operations per diluted common share

 

$

3.44 

 

$

3.17 

 

Net income per diluted common share

 

$

3.23 

 

$

3.12