XML 62 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Performance-Based Common Stock Warrants (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Schedule of purchase level and number of warrants that will vest
The table below presents the purchase levels and number of warrants that will vest in each period based upon achieving these purchase levels.
 
Incremental Warrants That Will Vest
Aggregate Level of Purchases by Comcast and Affiliates
January 1, 2016 - December 31, 2017
 
January 1, 2018 - December 31, 2019
 
January 1, 2020 - December 31, 2021
$260 million
100,000

 
100,000

 
75,000

$300 million
75,000

 
75,000

 
75,000

$340 million
75,000

 
75,000

 
75,000

Maximum Potential Warrants Earned by Comcast
250,000


250,000


225,000

Schedule of fair value assumptions
The assumptions we utilized in the Black-Scholes option pricing model and the resulting fair value of the warrants were the following:
 
December 31, 2016

Fair value
$30.88
Price of Universal Electronics Inc. common stock
$65.78
Risk-free interest rate
2.09
%
Expected volatility
39.30
%
Expected life in years
6.00