XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities    
Net loss $ (27,871) $ (558,569)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 20,611 15,887
Provision for slow moving inventory 13,610 121,998
Compensation expense on stock-based arrangements with employees and consultants 24,733 21,397
Changes in operating assets and liabilities:    
Accounts receivable (297,874) (72,538)
Inventories (125,769) 86,629
Prepaid expenses and other current assets (78,219) (1,798)
Other assets 850
Sales incentives (99,128)
Accounts payable 145,910 (4,527)
Deferred compensation (48,732) 7,819
Accrued liabilities 57,930 27,994
Net cash used in operating activities (413,949) (355,708)
Investing activities    
Capitalized patent costs (55,279) (33,703)
Purchases of property and equipment (5,245)
Net cash used in investing activities (55,279) (38,948)
Financing activities    
Proceeds from issuance of notes payable to stockholders 601,273 440,000
Repayment of note payable to stockholder (50,000)
Payment of capital lease obligations (1,876) (1,878)
Net cash provided by financing activities 599,397 388,122
Net increase / (decrease) in cash 130,169 (6,534)
Cash at beginning of period 54,438 12,806
Cash at end of period 184,607 6,272
Supplemental cash flow information:    
Cash paid for interest 109,167 120,669
Forgiveness of stockholder loan and accrued interest $ 26,373