XML 30 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options and Warrants
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options and Warrants

13.

Stock Options and Warrants


For the three months ended March 31, 2018 and March 31, 2017, respectively, the Company recorded non-cash stock-based compensation expense of $10,341  and $10,880, relating to employee stock options and warrants issued for consulting services.


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation – Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at March 31, 2018 and 2017 for the options is $4,027 and $10,808, respectively, and will be recognized through March 30, 2019.


A summary of the Company’s stock option plans as of March 31, 2018, and changes during the three month period then ended is presented below:  


 

 

Three Months Ended

March 31, 2018

 

  

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

Options outstanding at December 31, 2017

 

 

3,180,000

 

 

$

0.20

 

Options granted

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

Options cancelled

 

 

 

 

 

 

Options expired

 

 

(45,000

)

 

 

 0.26

 

Options at end of period

 

 

3,135,000

 

 

$

0.20

 

Options exercisable at March 31, 2018

 

 

2,864,160

 

 

$

0.20

 



Changes in the Company’s non-vested options for the three months ended March 31, 2018 are summarized as follows:


 

 

Three Months Ended

March 31, 2018

 

  

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

Non-vested options at December 31, 2017

 

 

270,840

 

 

$

0.15

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Non-vested options at March 31, 2018

 

 

270,840

 

 

$

0.15

 


 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable

 

 

Weighted Average Exercise Price

 

0.04-.40

 

 

 

3,135,000

 

 

 

3.04

 

 

$

0.20

 

 

 

2,864,160

 

 

$

0.20

 

Totals

 

 

 

3,135,000

 

 

 

3.04

 

 

$

0.20

 

 

 

2,864,160

 

 

$

0.20

 


A summary of the Company’s warrant activity as of March 31, 2018 and changes during the three month period then ended is presented below:


 

 

Three months ended

March 31, 2018

 

  

 

Weighted Average Exercise

 

  

 

Warrants

 

 

Price

 

Warrants outstanding at December 31, 2017

 

 

990,162

 

 

$

0.24

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Expired

 

 

(168,750

)

 

$

(0.35

Warrants outstanding at March 31, 2018

 

 

821,412

 

 

$

0.17

 


 

 

 

Warrants Outstanding

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average

Exercise Price

 

$0.05 - $0.50

 

 

 

821,412

 

 

 

2.04

 

 

$

0.17

 

Totals

 

 

 

821,412

 

 

 

2.04

 

 

$

0.17