XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options and Warrants
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options and Warrants

13.

Stock Options and Warrants


For the three and nine months ended September 30, 2017 and September 30, 2016, respectively, the Company recorded non-cash stock-based compensation expense of $9,999, $31,396, $17,699, and $80,861, relating to employee stock options and warrants issued for consulting services.


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation – Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at September 30, 2017 and 2016 for the options is $24,705 and $73,697, respectively, and will be recognized through September 30, 2019.


A summary of the Company’s stock option plans as of September 30, 2017, and changes during the nine month period then ended is presented below:


 

 

Nine Months Ended

September 30, 2017

 

  

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

Options outstanding at December 31, 2016

 

 

3,365,500

 

 

$

0.20

 

Options granted

 

 

5,000

 

 

 

0.03

 

Options exercised

 

 

 

 

 

 

Options forfeited

 

 

(37,500

)

 

 

0.34

 

Options expired

 

 

(148,000

)

 

 

0.18

 

Options at end of period

 

 

3,185,000

 

 

$

0.20

 

Options exercisable at September 30, 2017

 

 

2,914,160

 

 

$

0.20

 


Changes in the Company’s nonvested options for the nine months ended September 30, 2017 are summarized as follows:


 

 

Nine Months Ended

September 30, 2017

 

  

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

Nonvested options at December 31, 2016

 

 

560,840

 

 

$

0.16

 

Granted

 

 

5,000

 

 

 

0.03

 

Vested

 

 

258,333

 

 

 

0.16

 

Forfeited

 

 

(36,667

)

 

 

0.14

 

Nonvested options at September 30, 2017

 

 

270,840

 

 

$

0.15

 


 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable

 

 

Weighted Average Exercise Price

 

$0.04-$0.35

 

 

 

3,185,000

 

 

 

3.87

 

 

$

0.20

 

 

 

2,914,160

 

 

$

0.20

 

Totals

 

 

 

3,185,000

 

 

 

3.87

 

 

$

0.20

 

 

 

2,914,160

 

 

$

0.20

 



A summary of the Company’s warrant activity as of September 30, 2017 and changes during the nine month period then ended is presented below:



 

 

Nine months ended

September 30, 2017

 

  

 

Weighted Average Exercise

 

  

 

Warrants

 

 

Price

 

Warrants outstanding at December 31, 2016

 

 

1,315,340

 

 

$

0.24

 

Granted

 

 

 

 

 

 

Expired

 

 

325,178

 

 

 

0.35

 

Warrants outstanding at September 30, 2017

 

 

990,162

 

 

$

0.20

 


 

 

 

Warrants Outstanding

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average

Exercise Price

 

$0.05-$0.35

 

 

 

990,162

 

 

 

2.17

 

 

$

0.20

 

Totals

 

 

 

990,162

 

 

 

2.17

 

 

$

0.20