XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net loss $ (415,057) $ (265,983)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization $ 10,100 10,958
Loss on disposal of fixed asset 4,332
Gain on extinguishment of lease (3,280)
Compensation expense on stock-based arrangements with employees and consultants $ 48,848 48,403
Changes in operating assets and liabilities:    
Accounts receivable (121,545) (26,367)
Increase/decrease in prepaid expenses and other current assets (39,443) 41,296
Inventories 27,931 (149,930)
Accounts payable 117,103 93,828
Deferred compensation 22,643 50,353
Accrued liabilities (845) (8,002)
Net cash used in operating activities (350,265) (204,392)
Investing activities    
Purchases of property and equipment (1,702) (20,735)
Capitalized patent costs (22,508) (13,289)
Net cash used in investing activities (24,210) (34,024)
Financing activities    
Proceeds from issuance of notes payable to stockholders 400,075 $ 400,075
Proceeds from stockholder loan 25,000
Payment of capital lease obligations (939) $ (1,251)
Net cash provided by financing activities 424,136 398,824
Net Increase in cash and cash equivalents 49,661 160,408
Cash and cash equivalents at beginning of period 34,471 53,288
Cash and cash equivalents at end of period 84,132 213,696
Supplemental cash flow information    
Cash paid for interest $ 83,571 68,887
Assets acquired from capital lease $ 15,020