XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 213,696us-gaap_CashAndCashEquivalentsAtCarryingValue $ 53,288us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for uncollectible accounts of $17,000 and $17,000, respectively 231,680us-gaap_AccountsReceivableNetCurrent 205,314us-gaap_AccountsReceivableNetCurrent
Inventories, net 737,621us-gaap_InventoryNet 587,690us-gaap_InventoryNet
Prepaid expenses and other current assets 50,597us-gaap_PrepaidExpenseAndOtherAssetsCurrent 91,893us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,233,594us-gaap_AssetsCurrent 938,185us-gaap_AssetsCurrent
Property and equipment, net 81,535us-gaap_PropertyPlantAndEquipmentNet 57,891us-gaap_PropertyPlantAndEquipmentNet
Other noncurrent assets 357,946us-gaap_OtherAssetsNoncurrent 347,836us-gaap_OtherAssetsNoncurrent
Total assets 1,673,075us-gaap_Assets 1,343,912us-gaap_Assets
Current liabilities:    
Accounts payable 224,425us-gaap_AccountsPayableCurrent 130,597us-gaap_AccountsPayableCurrent
Accrued liabilities 300,385us-gaap_AccruedLiabilitiesCurrent 308,387us-gaap_AccruedLiabilitiesCurrent
Current portion of capital lease obligation 7,035us-gaap_CapitalLeaseObligationsCurrent 3,280us-gaap_CapitalLeaseObligationsCurrent
Deferred compensation 1,564,284us-gaap_DeferredCompensationLiabilityCurrent 1,513,931us-gaap_DeferredCompensationLiabilityCurrent
Notes Payable - stockholders 25,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 25,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Total current liabilities 2,121,129us-gaap_LiabilitiesCurrent 1,981,195us-gaap_LiabilitiesCurrent
Capital lease obligation, less current portion 6,734us-gaap_CapitalLeaseObligationsNoncurrent  
Notes Payable - stockholders 10,974,442us-gaap_NotesPayableRelatedPartiesNoncurrent 10,574,367us-gaap_NotesPayableRelatedPartiesNoncurrent
Total Long Term Liabilities 10,981,176us-gaap_LiabilitiesNoncurrent 10,574,367us-gaap_LiabilitiesNoncurrent
Total Liabilities 13,102,305us-gaap_Liabilities 12,555,562us-gaap_Liabilities
Commitments and contingencies (Note 11)      
Stockholders' deficit:    
Preferred stock, $.001 par value: Authorized shares - 500,000; None issued and outstanding      
Common stock, $.001 par value, Authorized shares - 100,000,000; Issued and outstanding 48,683,135 and 48,683,135, respectively 48,683us-gaap_CommonStockValue 48,683us-gaap_CommonStockValue
Additional paid-in capital 47,231,948us-gaap_AdditionalPaidInCapital 47,183,545us-gaap_AdditionalPaidInCapital
Accumulated deficit (58,709,861)us-gaap_RetainedEarningsAccumulatedDeficit (58,443,878)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (11,429,230)us-gaap_StockholdersEquity (11,211,650)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 1,673,075us-gaap_LiabilitiesAndStockholdersEquity $ 1,343,912us-gaap_LiabilitiesAndStockholdersEquity