XML 49 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Options (Tables)
12 Months Ended
Dec. 31, 2014
Stock Options [Abstract]  
Summary of Stock Options Activity
       
 

2014

 

2013

 

Options

 

Weighted

Average

Exercise

Price

 

Options

 

Weighted

Average

Exercise

Price

Outstanding, beginning of year

  4,194,972   0.25   3,863,972   $ 0.32

Granted

    60,000   0.26   530,000   0.18

Exercised

    (161,664 )   0.15    

Cancelled

    (45,418 )   0.15   (25,000 )   0.28

Expired

    (487,825 )   0.32   (174,000 )   1.62

Outstanding, end of year

    3,560,065   0.24   4,194,972   0.25

Exercisable, end of year

    2,885,051   0.19   2,847,048   0.28

Options available for future grant, end of year

    834,943   0.16   1,488,611  
Schedule of Unvested Options Activity

2014

2013

 

Options

Weighted

Average

Exercise

Price

 

Options

 

Weighted

Average

Exercise

Price

 

Non-Vested options at beginning of year

1,311,674     0.18     1,687,000     0.13  

Granted

    60,000     0.26     530,000     0.18  

Vested

    (691,242 )   0.18     (880,326 )   0.22  

Cancelled

    (5,418 )   0.15     (25,000 )   0.14  

Non- Vested options end of year

    675,014     0.16     1,311,674     0.18  
Summary of Options Outstanding by Price Range

Options Outstanding

Options Exercisable

 

Range of
Exercise Price

Number
Outstanding

Remaining

Average

Contractual

Life (In Years)

 

Weighted

Average

Exercise Price

 

Number

Exercisable

 

Weighted

Average

Exercise Price

 

0.17.34

3,560,065

   

4.8

   

0.24

   

2,885,051

   

0.19

 
                                 
     

3,560,065

   

4.8

   

0.24

   

2,885,051

   

0.19

 
Schedule of Fair Value Assumptions

December 31,

2014

2013

Risk-free interest rate

0.88%-1.63 %   0.58%-0.64 %

Expected term (life) of options (in years)

4.65-9.40     4.66-4.909  

Expected dividends

     

Expected volatility

173.78%-176.67 %   187.59%-210.00 %