XML 47 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Warrants
9 Months Ended
Sep. 30, 2014
Stock Options and Warrants [Abstract]  
Stock Options and Warrants

4.

Stock Options and Warrants

 

For the three months and nine months ended September 30, 2014 and September 30, 2013, respectively, the Company recorded stock-based compensation expense of $17,050, $29,636, $62,531, and $101,265, respectively, relating to employee stock options.

 

Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation – Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at September 30, 2014 and 2013 for the options is $132,794 and $146,221, respectively, and will be recognized through September 30, 2018.

  • In July 2014 an employee  exercised a total of 66,666 employee stock options with an exercise price of $0.14 per share The Company received net proceeds of $9,333 upon the exercise.
  • In September 2014 an employee  exercised a total 25,000 employee stock options with an exercise price of $0.21 per share The Company received net proceeds of $5,250 upon the exercise.
  • In September 2014 an employee  exercised a total 26,666 employee stock options with an exercise price of $0.14 per share The Company received net proceeds of $3,733 upon the exercise.

On July 11, 2014, the Company board of directors resolved to extend the expiration date by an additional two years past the original individual expiration dates of 482,830 Class A warrants to purchase common stock at a price of $.35 per share, which were previously awarded to certain stockholder as part of private offerings.

 

A summary of the Company's stock option plans as of September 30, 2014, and changes during the nine-month period then ended is presented below:

 

                     
   

Nine Months Ended
September 30,

   

Number of 
Options

 

Weighted

Average

Exercise

Price

 

Weighted-

average

remaining

contractual

term

(in years)

 

Aggregate

intrinsic value

 

Options outstanding at December 31, 2013

      4,194,972       $ .25                

Options granted

      30,000         .27                

Options exercised

      (118,332)         .15                

Options forfeited

      (45,418 )       .15                

Options expired

      (452,825 )       .33                

Options at end of period

      3,608,397         .24                

Options exercisable at September 30, 2014

      2,776,717         .26     5.07     $ 721,946  

 

   

 

Changes in the Company's nonvested options for the nine months ended September 30, 2014 are summarized as follows:

 

                 
 

Nine Months Ended
September 30, 2014 

 
 

Number of 
Options

 

Weighted

Average

Exercise

Price

 

Nonvested options at December 31, 2013

    1,311,674     $ .18  
Options granted     30,000       .27  

Options vested

    (464,576 )     .19  

Options forfeited

    (45,418 )     .15  

Nonvested options at September 30, 2014

    831,680     $ .16  

 

 

                                           
   

Options Outstanding

   

Options Exercisable

 

Range of Exercise
Price

Number Outstanding

   

Remaining Average Contractual Life (In Years)

   

Weighted Average Exercise Price

   

Number Exercisable

   

Weighted Average Exercise Price

 
$.17 - 1.70       3,608,397       5.07     $ .24       2,776,717     $ .26  

Totals

      3,608,397       5.07     $ .24       2,776,717     $ .26  

 

 

A summary of the Company's warrant activity as of September 30, 2014 and changes during the nine month period then ended is presented below:

 

                           
 

Nine Months Ended
September 30,

 
 

Warrants

   

Weighted

Average

Exercise

Price

 

Weighted-

average

remaining

contractual

terms

(in years)

 

Aggregate

intrinsic value

 

Warrants outstanding at December 31, 2013

    2,271,483     $ .46            

Granted

                     

Exercised

                     

Expired

    (1,266,398 )     .50            

Warrants outstanding at September 30, 2014

    1,005,085     $ .40   1.53   $  

 

                           
     

Warrants Outstanding

 

Range of Exercise Price

   

Number Outstanding

   

Remaining Average Contractual Life (In Years)

   

Weighted Average

Exercise Price

 

$0.350.75

      1,005,085       1.53     $ .40  

Totals

      1,005,085       1.53     $ .40