XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities    
Net loss $ (218,086) $ (416,685)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,593 8,861
Provision for bad debts 1,058 217
Amortization of deferred financing costs included in interest expense    63
Compensation expense on stock-based arrangements with employees and consultants 39,305 51,478
Changes in operating assets and liabilities:    
Accounts receivable (180,976) (8,011)
Inventories (9,369) (26,869)
(Increase) / decrease in prepaid expenses and other current assets 2,223 (26,638)
Accounts payable 46,186 39,754
Deferred compensation 40,325 30,092
Accrued liabilities 9,247 28,248
Net cash used in operating activities (260,494) (319,490)
Investing activities    
Purchases of property and equipment (9,999) (4,480)
Capitalized patent costs (14,017) (14,292)
Net cash used in investing activities (24,016) (18,772)
Financing activities    
Proceeds from issuance of notes payable to stockholders 250,050 375,080
Payment of capital lease obligations (1,958) (1,799)
Net cash provided by financing activities 248,092 373,281
Net Increase (decrease) in cash and cash equivalents (36,418) 35,019
Cash and cash equivalents at beginning of period 161,503 114,512
Cash and cash equivalents at end of period 125,085 149,531
Supplemental cash flow information:    
Cash paid for interest 55,629 46,140
Common Stock issued in satisfaction of note payable    $ 150,000