XML 43 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Warrants
3 Months Ended
Mar. 31, 2014
Stock Options and Warrants [Abstract]  
Stock Options and Warrants

4.

Stock Options and Warrants


For the three months ended March 31, 2014 and March 31, 2013, respectively, the Company recorded stock-based compensation expense of $27,305 and $39,478, relating to employee stock options.   


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation - Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at March 31, 2014 and 2013 for the options is $115,744 and $175,857, respectively, and will be recognized through March 30, 2018.


A summary of the Company's stock option plans as of March 31, 2014, and changes during the three month period then ended is presented below:  


                 

 

 

Three Months Ended

March 31,

 

  

 

Number of Options

 

 

Weighted Average

Exercise Price

 

Options outstanding at December 31, 2013

 

 

4,194,972

 

 

$

.25

 

Options granted

 

 

-

 

 

 

-

 

Options exercised

 

 

-

 

 

 

-

 

Options cancelled

 

 

-

 

 

 

-

 

Options expired

 

 

-

 

 

 

-

 

Options at end of period

 

 

4,194,972

 

 

 

.25

 

Options exercisable at March 31, 2014

 

 

3,280,374

 

 

$

.27

 


Changes in the Company's nonvested options for the three months ended March 31, 2014 are summarized as follows:


                 

 

 

Three Months Ended

March 31, 2014

 

  

 

Number of Options

 

 

Weighted Average

Exercise Price

 

Nonvested options at December 31, 2013

 

 

1,311,674

 

 

$

.18

 

Options granted

 

 

-

 

 

 

.18

 

Options forfeited

 

 

(397,076

 

 

-

 

Nonvested options  at March 31, 2014

 

 

914,598

 

 

$

.18

 


                                           

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable

 

 

Weighted Average Exercise Price

 

$.17 - 1.70

 

 

 

4,194,972

 

 

 

5.22

 

 

$

.25

 

 

 

3,280,374

 

 

$

.27

 

Totals

 

 

 

4,194,972

 

 

 

5.22

 

 

$

.25

 

 

 

3,280,374

 

 

$

.27

 


A summary of the Company's warrant activity as of March 31, 2014 and changes during the three month period then ended is presented below:


                 

 

 

Three months ended

March 31, 2014

 

  

 

Weighted Average Exercise

 

  

 

Warrants

 

 

Price

 

Warrants outstanding at December 31, 2013

 

 

2,271,483

 

 

$

.46

 

Granted

 

 

-

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(525,000

)

 

 

.50

 

Warrants outstanding at March 31, 2014

 

 

1,746,483

 

 

$

.45

 


                           

 

 

 

Warrants Outstanding

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average

Exercise Price

 

$0.35 - 0.75

 

 

 

1,746,483

 

 

 

.86

 

 

$

.45

 

Totals

 

 

 

1,746,483

 

 

 

.86

 

 

$

.45