XML 16 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Warrants
9 Months Ended
Sep. 30, 2013
Stock Options [Abstract]  
Stock Options and Warrants

4.

Stock Options and Warrants


For the three months and nine months ended September 30, 2013 and September 30, 2012, respectively, the Company recorded stock-based compensation expense of $29,636, $101,265, $40,672 and $131,105 respectively, relating to employee stock options.   


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation - Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at September 30, 2013 and 2012 for the options is $146,221 and $220,122, respectively, and will be recognized through September 30, 2017.


A summary of the Company's stock option plans as of  September 30, 2013, and changes during the nine-month period then ended is presented below:


                 

 

 

Nine Months Ended

September 30, 2013

 

  

 

Number of
Options

 

 

Weighted Average

Exercise Price

 

Options outstanding at December 31, 2012

 

 

3,863,972

 

 

$

.27

 

Options granted

 

 

15,000

 

 

 

.18

 

Options exercised

 

 

-

 

 

 

-

 

Options cancelled

 

 

-

 

 

 

-

 

Options expired

 

 

(169,000

)

 

 

1.66

 

Options at end of period

 

 

3,709,972

 

 

 

.26

 

Options exercisable at September 30, 2013

 

 

2,853,298

 

 

$

.28

 


Changes in the Company's unvested options for the nine months ended September 30, 2013 are summarized as follows:


                 

  

 

Nine Months Ended

September 30, 2013

 

  

 

Number of

Options

 

 

Weighted Average

Exercise Price

 

Nonvested options at December 31, 2012

 

 

1,702,000

 

 

$

.13

 

Options granted

 

 

15,000

 

 

 

.15

 

Options vested

 

 

(860,326

)

   

 

(.17

)

Options cancelled

 

 

-

 

 

 

-

 

Non-Vested options at September 30, 2013

 

 

856,674

 

 

$

.18

 


                                           

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of
Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable

 

 

Weighted Average Exercise Price

 

$0.11 - $1.70

 

 

 

3,709,972

 

 

 

5.95

 

 

$

.26

 

 

 

2,853,298

 

 

$

.28

 

Totals

 

 

 

3,709,972

 

 

 

5.95

 

 

$

.26

 

 

 

2,853,298

 

 

$

.29

 


Warrants


At September 30, 2013, 2,829,816 warrants with an average exercise price of $0.77 remain outstanding and were fully vested.


A summary of the Company's warrant activity as of September 30, 2013 and changes during the nine month period then ended is presented below:


                 

 

 

Nine months ended

September 30, 2013

 

  

 

Weighted Average Exercise

 

  

 

Warrants

 

 

Price

 

Warrants outstanding at December 31, 2012

 

 

3,899,758

 

 

$

.77

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(1,069,942

)

 

 

(1.25

Warrants outstanding at September 30, 2013

 

 

2,829,816

 

 

$

.58

 


                             

 

 

 

Warrants Outstanding

 

Range of Exercise Price

 

 

Number Outstanding

 

 

Remaining Average Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

$

0.35 - $0.75

 

 

 

2,446,483

 

 

 

1.06

 

 

$

.48

 

$

1.25

 

 

 

383,333

 

 

 

.08

 

 

 

1.25

 

Totals

 

 

 

2,829,816

 

 

 

.92

 

 

$

.58