XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities    
Net loss $ (416,685) $ (231,979)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,861 12,146
Realized gain on foreign currency adjustment    (146,255)
Provision for bad debts 217 684
Amortization of deferred financing costs included in interest expense 63 125
Deferred compensation 30,092 46,797
Compensation expense on stock-based arrangements with employees and consultants 51,478 57,915
Changes in operating assets and liabilities:    
Accounts receivable (8,011) (6,591)
Inventories (26,869) 31,515
Prepaid expenses and other current assets (26,638) (39,956)
Accounts payable 39,754 7,059
Accrued liabilities 28,248 12,683
Net cash used in operating activities (319,490) (255,857)
Investing activities    
Purchases of property and equipment (4,480)   
Capitalized patent costs (14,292) (21,508)
Net cash used in investing activities (18,772) (21,508)
Financing activities    
Additions to deferred financing costs    590
Proceeds from exercise of warrants    4,808
Proceeds from issuance of notes payable to stockholders 375,080 220,000
Proceeds from shareholder note receivable    34,535
Borrowings on capital lease    12,569
Payment of capital lease obligations (1,799) (1,423)
Net cash provided by financing activities 373,281 271,079
Net Increase (decrease) in cash and cash equivalents 35,019 (6,286)
Cash and cash equivalents at beginning of period 114,512 51,152
Cash and cash equivalents at end of period 149,531 44,866
Supplemental cash flow information:    
Cash paid for interest 46,140 35,339
Common Stock issued in satisfaction of note payable $ 150,000