XML 51 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options
9 Months Ended
Sep. 30, 2012
Stock Options [Abstract]  
Stock Options

4. Stock Options.


For the three months and nine months ended September 30, 2012 the Company recorded stock-based compensation expense of $40,672 and $131,105, respectively. For the three months and nine months ended September 30, 2011 the Company recorded stock-based compensation expense of $36,912 and $116,853, respectively. These expenses were related to vested employee stock options.


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation - Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at September 30, 2012 and 2011 for the employee stock options is $220,122 and $217,747, respectively and will be recognized through March 2015.




A summary of the Company's stock option plans as of September 30, 2012, and changes during the nine-month period then ended is presented below:


                 

 

 

Nine Months Ended

September 30, 2012

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

Options outstanding at December 31, 2011

 

 

2,993,972

 

 

$

.37

 

Options granted

 

 

920,000

 

 

 

.14

 

Options exercised

 

 

-

 

 

 

-

 

Options cancelled

 

 

25,000

 

 

 

.14

 

Options expired

 

 

10,000

 

 

 

.37

 

Options at end of period

 

 

3,878,972

 

 

 

.32

 

Options exercisable at September 30, 2012

 

 

2,135,722

 

 

 

.42

 


Changes in the Company's unvested options for the nine months ended September 30, 2012 are summarized as follows:


                 
   

Nine Months Ended

September 30, 2012

 
   

Number of

Options

   

Weighted

Average

Exercise Price

 

Non-Vested options at December 31, 2011

 

 

1,561,699

 

 

$

.25

 

Options granted

 

 

920,000

 

 

 

.14

 

Options vested

 

 

713,449

 

 

 

.24

 

Options cancelled

 

 

25,000

 

 

 

.14

 

Non-Vested options at September 30, 2012

 

 

1,743,250

 

 

 

.13

 


                                           
     

Options Outstanding

   

Options Exercisable

 

Range of

Exercise Price

   

Number

Outstanding

   

Remaining Average

Contractual Life

(In Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 

$ .11 - $1.70

 

 

 

3,834,972

 

 

 

3.69

 

 

$

.30

 

 

 

2,091,722

 

 

$

.25

 

$1.99 - $2.60

 

 

 

44,000

 

 

 

.58

 

 

 

2.31

 

 

 

44,000

 

 

 

2.31

 

Totals

 

 

 

3,878,972

 

 

 

5.79

 

 

$

.32

 

 

 

2,135,722

 

 

$

.24

 


The estimated fair value of each stock option grant on the date of grant was computed using the following weighted-average assumptions:


           

 

Nine Months Ended

September 30,

 

2012

 

2011

Risk-free interest rate

2.23

%

 

3.68

%

Expected term (life) of options (in years)

10.0

 

 

10.0

 

Expected dividends

-

 

 

-

 

Expected volatility

243.1

%

 

138.0

%