8-K/A 1 a04-3852_18ka.htm 8-K/A

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) December 2, 2003

 

MARKWEST HYDROCARBON, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-14841

 

84-1352233

(State or other jurisdiction of
incorporation or organization)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

 

 

 

 

155 Inverness Drive West, Suite 200, Englewood, CO

 

80112-5000

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: 303-290-8700

 

N/A

(Former name or former address, if changed since last report)

 

 



 

EXPLANATORY NOTE

 

In the Form 8-K previously filed by MarkWest Hydrocarbon, Inc. (“MarkWest Hydrocarbon”) on December 17, 2003 reporting the dispositions reflected in Item 2 below, the expected sales price and net proceeds received from the sale of MarkWest Resources Canada Corp. inadvertently did not reflect a correct conversion of Canadian dollars to U.S. dollars.  All other amounts appropriately reflected a correct conversion into U.S. dollars. This Amendment No. 1 to Form 8-K/A properly reflects the sales price, net proceeds received and resulting gain on sale using a correct conversion rate into U.S. dollars.

 

ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS

 

On December 2, 2003, MarkWest Hydrocarbon, Inc. (“MarkWest Hydrocarbon”) completed the sale of its wholly owned subsidiary, MarkWest Resources Canada Corporation, to Advantage Energy Income Fund for $59.7 million less debt and other liabilities assumed by Advantage.

 

On December 2, 2003, MarkWest Hydrocarbon also entered into an agreement to sell its wholly owned subsidiary, MarkWest Midstream Services, Inc., for approximately $2.0 million. Upon the closing of the sale of this subsidiary, MarkWest Hydrocarbon will no longer own any Canadian oil and gas properties.

 

Net proceeds from the two dispositions are expected to be approximately $49.1 million. A portion of the net proceeds from the sales was used to pay off all debt outstanding under MarkWest Hydrocarbon’s existing credit facility, which was terminated on December 3, 2003. The dispositions are reflected in the Company’s unaudited pro forma financial information filed with this report under Item 7.

 

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

 

(a)                                  Financial Statements of Businesses Acquired.

 

Not applicable.

 

(b)                                 Pro Forma Financial Information.

 

The accompanying unaudited pro forma balance sheet is presented as if the transactions occurred as of September 30, 2003. The accompanying unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2003, and for the year ended December 31, 2002, present the historical operations of MarkWest Hydrocarbon as if the transactions had occurred on January 1, 2002.

 

The unaudited pro forma consolidated financial statements have been prepared by MarkWest Hydrocarbon’s management based upon the historical financial statements of MarkWest Hydrocarbon. These pro forma statements are not indicative of the results that actually would have occurred if the disposition had been completed on the dates indicated. The pro forma financial statements and notes thereto should be read in conjunction with the historical financial statements included in MarkWest Hydrocarbon’s periodic reports previously filed with the Securities and Exchange Commission.

 

As of September 30, 2003, MarkWest Hydrocarbon reflected oil and gas operations as discontinued. In accordance with Regulation S-X, Article 11, the historical statement of operations used in the pro forma financial information shall not report operations of a segment that has been discontinued. Consequently, the Unaudited Pro Forma Consolidated Statement of Operations for the Nine Months Ended September 30, 2003, does not reflect any results from oil and gas operations.

 

2



 

MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
September 30, 2003
(in thousands, except share and per share data)

 

 

 

MarkWest
Hydrocarbon, Inc.
Historical

 

Pro Forma
Adjustments

 

MarkWest
Hydrocarbon, Inc.
Pro Forma

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,580

 

$

49,097

(A)

$

54,677

 

 

 

 

 

(2,000

)(B)

 

 

Receivables, net

 

13,695

 

 

 

13,695

 

Inventories

 

6,553

 

 

 

6,553

 

Prepaid replacement natural gas

 

3,566

 

 

 

3,566

 

Other assets

 

2,314

 

 

 

2,314

 

Assets held for sale

 

5,046

 

(4,010

)(A)

1,036

 

Total current assets

 

38,754

 

43,087

 

81,841

 

Property, plant and equipment:

 

 

 

 

 

 

 

Gas processing, gathering, storage and marketing equipment

 

163,705

 

 

 

163,705

 

Land, buildings and other equipment

 

5,939

 

 

 

5,939

 

Construction in progress

 

893

 

 

 

893

 

 

 

170,537

 

 

 

170,537

 

Less: accumulated depreciation, depletion and amortization

 

(39,496

)

 

 

(39,496

)

Total property and equipment, net

 

131,041

 

 

 

131,041

 

Risk management asset

 

99

 

 

 

99

 

Intangible assets, net

 

1,502

 

 

 

1,502

 

Notes receivable from employees

 

217

 

 

 

217

 

Assets held for sale

 

116,131

 

(107,849

)(A)

8,282

 

Total assets

 

$

287,744

 

$

(64,762

)

$

222,982

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

19,746

 

$

 

 

$

19,746

 

Accrued liabilities

 

15,438

 

 

 

15,438

 

Risk management liability

 

4,396

 

 

 

4,396

 

Liabilities held for sale

 

14,334

 

(13,348

)(A)

986

 

Total current liabilities

 

53,914

 

(13,348

)

40,566

 

Deferred income taxes

 

4,015

 

 

 

4,015

 

Long-term debt

 

63,300

 

(2,000

)(B)

61,300

 

Risk management liability

 

375

 

 

 

375

 

Other long-term liabilities

 

46

 

 

 

46

 

Minority interest in consolidated subsidiary

 

53,987

 

 

 

53,987

 

Liabilities held for sale

 

49,678

 

(49,587

)(A)

91

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, par value $0.01, 5,000,000 shares authorized, 0 shares outstanding

 

 

 

 

 

Common stock, par value $0.01, 22,000,000 shares authorized, 9,466,805 shares issued and outstanding

 

95

 

 

 

95

 

Additional paid-in capital

 

49,214

 

 

 

49,214

 

Retained earnings

 

15,582

 

1,203(

A)

16,785

 

Accumulated other comprehensive loss, net of tax

 

(1,920

)

(1,030

)(A)

(2,950

)

Treasury stock, 82,792 shares

 

(542

)

 

 

(542

)

Total stockholders’ equity

 

62,429

 

173

 

62,602

 

Total liabilities and stockholders’ equity

 

$

287,744

 

$

(64,762

)

$

222,982

 

 

The accompanying notes are an integral part of these financial statements.

 

3



 

MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2002
(in thousands, except per share data)

 

 

 

MarkWest
Hydrocarbon Inc.
Historical

 

Pro Forma
Adjustments

 

MarkWest
Hydrocarbon, Inc.
Pro Froma

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Gathering, processing and marketing revenue

 

$

154,338

 

$

 

$

154,338

 

Exploration and production revenue

 

32,923

 

(22,467

)(C)

10,456

 

Total revenues

 

187,261

 

(22,467

)

164,794

 

Operating expenses:

 

 

 

 

 

 

 

Purchased gas costs

 

127,526

 

 

 

127,526

 

Plant operating expenses

 

16,257

 

 

 

16,257

 

Lease operating expenses

 

7,912

 

(5,136

)(C)

2,776

 

Transportation costs

 

1,680

 

(481

)(C)

1,199

 

Production taxes

 

2,044

 

(1,453

)(C)

591

 

Selling, general and administrative expenses

 

11,885

 

(1,970

)(C)

9,915

 

Depreciation and depletion

 

21,388

 

(13,179

)(C)

8,209

 

Total operating expenses

 

188,692

 

(22,219

)

166,473

 

Loss from operations

 

(1,431

)

(248

)

(1,679

)

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

65

 

 

 

65

 

Interest expense

 

(3,840

)

98

(D)

(3,742

)

Write-down of deferred financing costs

 

(2,977

)

 

 

(2,977

)

Gain on sale of non-operating assets

 

5,454

 

 

 

5,454

 

Gain on sale of non-operating asset to a related party

 

141

 

 

 

141

 

Minority interest in net income of consolidated subsidiary

 

(1,947

)

 

 

(1,947

)

Other expense, net

 

(73

)

 

 

(73

)

Loss before income taxes

 

(4,608

)

(150

)

(4,758

)

Benefit for income taxes

 

(1,812

)

(59

)(E)

(1,871

)

Net loss

 

$

(2,796

)

$

(91

)

$

(2,887

)

 

 

 

 

 

 

 

 

Basic loss per share of common stock

 

$

(0.33

)

 

 

$

(0.34

)

 

 

 

 

 

 

 

 

Loss per share assuming dilution

 

$

(0.33

)

 

 

$

(0.34

)

 

 

 

 

 

 

 

 

Weighted average number of outstanding shares of common stock:

 

 

 

 

 

 

 

Basic

 

8,500

 

 

 

8,500

 

 

 

 

 

 

 

 

 

Assuming dilution

 

8,513

 

 

 

8,513

 

 

The accompanying notes are an integral part of these financial statements.

 

4



 

MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Nine Months Ended September 30, 2003
(in thousands, except per share data)

 

 

 

MarkWest
Hydrocarbon, Inc.
Historical

 

Pro Forma
Adjustments

 

MarkWest
Hydrocarbon, Inc.
Pro Forma

 

 

 

 

 

 

 

 

 

Revenue

 

$

146,767

 

$

 

$

146,767

 

Operating expenses:

 

 

 

 

 

 

 

Purchased product costs

 

134,881

 

 

 

134,881

 

Facility expenses

 

14,381

 

 

 

14,381

 

Selling, general and administrative expenses

 

9,064

 

 

 

9,064

 

Depreciation and amortization

 

5,791

 

 

 

5,791

 

Loss on sale of terminals

 

55

 

 

 

55

 

Total operating expenses

 

164,172

 

 

 

164,172

 

Loss from operations

 

(17,405

)

 

 

(17,405

)

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

68

 

 

 

68

 

Interest expense

 

(4,244

)

77

(D)

(4,167

)

Gain on sale to related party

 

188

 

 

 

188

 

Minority interest in net income of consolidated subsidiary

 

(3,342

)

 

 

(3,342

)

Other income

 

15

 

 

 

15

 

Income (loss) from continuing operations before income taxes

 

(24,720

)

77

 

(24,643

)

Provision (benefit) for income taxes

 

(9,058

)

28

(E)

(9,030

)

Income (loss) from continuing operations

 

$

(15,662

)

$

49

 

$

(15,613

)

 

 

 

 

 

 

 

 

Basic loss from continuing operations per share of common stock

 

$

(1.67

)

 

 

$

(1.67

)

 

 

 

 

 

 

 

 

Loss from continuing operations per share assuming dilution

 

$

(1.67

)

 

 

$

(1.67

)

 

 

 

 

 

 

 

 

Weighted average number of outstanding shares of common stock:

 

 

 

 

 

 

 

Basic

 

9,364

 

 

 

9,364

 

 

 

 

 

 

 

 

 

Assuming dilution

 

9,380

 

 

 

9,380

 

 

The accompanying notes are an integral part of these financial statements.

 

5



 

MARKWEST HYDROCARBON, INC.
NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS

 

Basis of Presentation The accompanying unaudited pro forma consolidated balance sheet as of September 30, 2003, adjusts MarkWest Hydrocarbon, Inc.’s balance sheet for the dispositions of its Canadian oil and gas properties as if the transactions had occurred on September 30, 2003. The accompanying unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2003, and for the year ended December 31, 2002, adjusts the historical operations of MarkWest Hydrocarbon, Inc. for the dispositions of its Canadian properties as if the transactions had occurred on January 1, 2002.

 

These pro forma statements may not be indicative of the results that actually would have occurred if the dispositions had occurred on the dates indicated.

 

Adjustments

 

The following is a list of adjustments to reflect the following (amounts in thousands).

 

(A)                              The disposition of the Canadian properties.

 

Net cash received

 

$

49,097

 

Net assets

 

(47,894

)

Gain on sale

 

$

1,203

 

 

Net assets of MarkWest Resources Canada Corp. and MarkWest Midstream Services, Inc. at September 30, 2003 consisted of the following:

 

Accounts receivable

 

$

3,399

 

Other current assets

 

611

 

Property and equipment, net

 

107,725

 

Other assets

 

124

 

Accounts payable

 

(11,730

)

Accrued liabilities

 

(1,618

)

Long-term debt

 

(17,053

)

Other liabilities

 

(3,823

)

Deferred income taxes

 

(28,711

)

Accumulated other comprehensive income

 

(1,030

)

Net assets

 

$

47,894

 

 

(B)                                The reduction of $2.0 million of debt by utilizing a portion of the disposition proceeds.

 

(C)                                The elimination of the Canadian results of operations.

 

(D)                               The reduction of interest expense as a result of MarkWest Hydrocarbon paying down $2.0 million of debt with a portion of the disposition proceeds using a weighted average interest rate of 3.87% for the nine months ended September 30, 2003, and 4.88% for the year ended December 31, 2002.

 

(E)                                 Tax expense (benefit) resulting from the disposition of the Canadian oil and gas operations. 

 

6



 

Loss Per Share

 

Pro forma basic and dilutive loss per share are computed by dividing pro forma loss from continuing operations for the nine months ended September 30, 2003, and net loss for the year ended December 31, 2002 by the weighted average number of shares outstanding during the period. Common stock equivalents are not considered in the computation, as their effect would be anti-dilutive.

 

7



 

(c)                                  Exhibits.

 

Exhibit No.

 

Exhibit Description

 

 

 

10.1+

 

Share Purchase Agreement, dated as of November 12, 2003, by and among MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd.

 

 

 

10.2+

 

Clarification and Amending Agreement re: Share Purchase Agreement, dated December 2, 2003, between MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd.

 


+                                         Previously filed with our Form 8-K on December 17, 2003

8



 

SIGNATURE

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MARKWEST HYDROCARBON, INC.
(Registrant)

 

 

 

 

 

 

 

By:

/s/ TED S. SMITH

 

 

 

Ted S. Smith,

 

Date: March 25, 2004

 

Chief Accounting Officer

 

 

9



 

EXHIBIT INDEX

 

Exhibit No.

 

Exhibit Description

 

 

 

10.1+

 

Share Purchase Agreement, dated as of November 12, 2003, by and among MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd.

 

 

 

10.2+

 

Clarification and Amending Agreement re: Share Purchase Agreement, dated December 2, 2003, between MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd.

 


+                                         Previously filed with our Form 8-K on December 17, 2003

 

10